IRIS Accounts Production v26.1.0.640 01812699 Board of Directors 1.6.24 31.5.25 31.5.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh018126992024-05-31018126992025-05-31018126992024-06-012025-05-31018126992023-05-31018126992023-06-012024-05-31018126992024-05-3101812699ns15:EnglandWales2024-06-012025-05-3101812699ns14:PoundSterling2024-06-012025-05-3101812699ns10:Director12024-06-012025-05-3101812699ns10:PrivateLimitedCompanyLtd2024-06-012025-05-3101812699ns10:SmallEntities2024-06-012025-05-3101812699ns10:AuditExempt-NoAccountantsReport2024-06-012025-05-3101812699ns10:SmallCompaniesRegimeForDirectorsReport2024-06-012025-05-3101812699ns10:SmallCompaniesRegimeForAccounts2024-06-012025-05-3101812699ns10:FullAccounts2024-06-012025-05-3101812699ns10:Director22024-06-012025-05-3101812699ns10:CompanySecretary12024-06-012025-05-3101812699ns10:RegisteredOffice2024-06-012025-05-3101812699ns5:CurrentFinancialInstruments2025-05-3101812699ns5:CurrentFinancialInstruments2024-05-3101812699ns5:Non-currentFinancialInstruments2025-05-3101812699ns5:Non-currentFinancialInstruments2024-05-3101812699ns5:ShareCapital2025-05-3101812699ns5:ShareCapital2024-05-3101812699ns5:RetainedEarningsAccumulatedLosses2025-05-3101812699ns5:RetainedEarningsAccumulatedLosses2024-05-3101812699ns5:PlantMachinery2024-06-012025-05-3101812699ns5:MotorVehicles2024-06-012025-05-3101812699ns5:ComputerEquipment2024-06-012025-05-3101812699ns5:PlantMachinery2024-05-3101812699ns5:MotorVehicles2024-05-3101812699ns5:ComputerEquipment2024-05-3101812699ns5:PlantMachinery2025-05-3101812699ns5:MotorVehicles2025-05-3101812699ns5:ComputerEquipment2025-05-3101812699ns5:PlantMachinery2024-05-3101812699ns5:MotorVehicles2024-05-3101812699ns5:ComputerEquipment2024-05-3101812699ns5:WithinOneYearns5:CurrentFinancialInstruments2025-05-3101812699ns5:WithinOneYearns5:CurrentFinancialInstruments2024-05-3101812699ns5:WithinOneYear2025-05-3101812699ns5:WithinOneYear2024-05-31018126992ns10:Director22024-05-31018126992ns10:Director22023-05-31018126992ns10:Director22024-06-012025-05-31018126992ns10:Director22023-06-012024-05-31018126992ns10:Director22025-05-31018126992ns10:Director22024-05-3101812699ns10:Director112024-05-3101812699ns10:Director112023-05-3101812699ns10:Director112024-06-012025-05-3101812699ns10:Director112023-06-012024-05-3101812699ns10:Director112025-05-3101812699ns10:Director112024-05-31
REGISTERED NUMBER: 01812699 (England and Wales)

























Unaudited Financial Statements for the Year Ended 31 May 2025

for

IRM Bristol Limited

IRM Bristol Limited (Registered number: 01812699)






Contents of the Financial Statements
for the Year Ended 31 May 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


IRM Bristol Limited

Company Information
for the Year Ended 31 May 2025







DIRECTORS: M C Caldecott
A P Caldecott





SECRETARY: Mrs O E A Caldecott





REGISTERED OFFICE: Unit 1 & 2 Armstrong Court
Armstrong Way
Yate
Bristol
BS37 5NG





REGISTERED NUMBER: 01812699 (England and Wales)





ACCOUNTANTS: Dolman's Chartered Accountants
The Mews
Hounds Road
Chipping Sodbury
Bristol
BS37 6EE

IRM Bristol Limited (Registered number: 01812699)

Balance Sheet
31 May 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 104,635 115,267

CURRENT ASSETS
Stocks 322,963 319,311
Debtors 5 750,385 766,162
Investments 6 9,876 9,876
Cash at bank and in hand 350,721 306,606
1,433,945 1,401,955
CREDITORS
Amounts falling due within one year 7 618,804 660,853
NET CURRENT ASSETS 815,141 741,102
TOTAL ASSETS LESS CURRENT
LIABILITIES

919,776

856,369

CREDITORS
Amounts falling due after more than one
year

8

-

(10,850

)

PROVISIONS FOR LIABILITIES (2,104 ) (7,133 )
NET ASSETS 917,672 838,386

CAPITAL AND RESERVES
Called up share capital 41,204 41,204
Retained earnings 876,468 797,182
SHAREHOLDERS' FUNDS 917,672 838,386

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

IRM Bristol Limited (Registered number: 01812699)

Balance Sheet - continued
31 May 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 13 May 2026 and were signed on its behalf by:





M C Caldecott - Director


IRM Bristol Limited (Registered number: 01812699)

Notes to the Financial Statements
for the Year Ended 31 May 2025

1. STATUTORY INFORMATION

IRM Bristol Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 13 (2024 - 14 ) .

IRM Bristol Limited (Registered number: 01812699)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2025

4. TANGIBLE FIXED ASSETS
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
COST
At 1 June 2024 36,901 130,190 70,719 237,810
Additions 475 27,652 850 28,977
Disposals - (14,950 ) - (14,950 )
At 31 May 2025 37,376 142,892 71,569 251,837
DEPRECIATION
At 1 June 2024 18,697 71,205 32,641 122,543
Charge for year 4,670 20,477 9,732 34,879
Eliminated on disposal - (10,220 ) - (10,220 )
At 31 May 2025 23,367 81,462 42,373 147,202
NET BOOK VALUE
At 31 May 2025 14,009 61,430 29,196 104,635
At 31 May 2024 18,204 58,985 38,078 115,267

5. DEBTORS
2025 2024
£    £   
Amounts falling due within one year:
Trade debtors 337,769 416,758
Other debtors - 2,054
337,769 418,812

Amounts falling due after more than one year:
Amounts owed by group undertakings 412,616 347,350

Aggregate amounts 750,385 766,162

6. CURRENT ASSET INVESTMENTS

Current Asset Investments consist of the cost of shareholdings in the following companies:

IRM Mobility Ltd £1,000
Little Birdbush Ltd £1,000
IRM Properties Ltd £7,876

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 10,833 9,983
Trade creditors 551,705 574,558
Taxation and social security 42,103 66,949
Other creditors 14,163 9,363
618,804 660,853

IRM Bristol Limited (Registered number: 01812699)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2025

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans - 10,850

9. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2025 2024
£    £   
Within one year 76,292 76,697

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 May 2025 and 31 May 2024:

2025 2024
£    £   
A P Caldecott
Balance outstanding at start of year (7,244 ) (9,444 )
Amounts advanced - 7,000
Amounts repaid (4,800 ) (4,800 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (12,044 ) (7,244 )

M C Caldecott
Balance outstanding at start of year - -
Amounts advanced - 15,111
Amounts repaid - (15,111 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - -

Loans to directors are unsecured and repayable on demand. Interest is charged at HMRC official rates of interest.

11. RELATED PARTY DISCLOSURES

During the year the company received service charge income of £nil (2024 £26,892) from IRM Mobility Limited, a company which is a 100% subsidiary of IRM Bristol Limited.
The company paid rent of £12,000 (2024 £12,000), to IRM Properties Limited, a company under the control of M Caldecott, a director of IRM Bristol Limited.
The company paid rent of £30,000 (2024 £27,710) to AP Caldecott and OE Caldecott, a director and secretary respectively of the company.