Company registration number 02846559 (England and Wales)
MEIKO UK LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
MEIKO UK LTD
COMPANY INFORMATION
Directors
M Waghorn
P G Anderson
P Vohmann
Secretary
M Waghorn
Company number
02846559
Registered office
393 Edinburgh Avenue
Slough
Berkshire
United Kingdom
SL1 4UF
Auditor
Azets Audit Services
Third Floor, Gateway House
Tollgate
Chandlers Ford
Hampshire
United Kingdom
SO53 3TG
Bankers
HSBC Bank plc
127 High Street
Hounslow
Middlesex
United Kingdom
TW3 1QP
MEIKO UK LTD
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Statement of income and retained earnings
7
Statement of financial position
8
Statement of cash flows
9
Notes to the financial statements
10 - 21
MEIKO UK LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present the strategic report for the year ended 31 December 2025.
Review of the business
2025 saw sales growth slow due to the pressures on the hospitality industry, however, sales were still strong and our service revenue increased, highlighting the buy versus repair decisions that customers are making in the short term due to various pressures, such as cost of labour. Sales were £24.2m in the year, just slightly up on prior year. Margins increased in 2025 due to the 30 year promotion that was running throughout 2024, which reduced margins. The MEIKO Group continues to develop it’s core activities and invests heavily in the development of sustainable products that reduce the need for energy and water. With 4 distinct product ranges; Clean, Green, Care, and Protect, the group is focusing ever more on bringing the innovation of these respective product ranges to a market that is increasingly conscious of sustainability credentials. Company turnover was £24.2m in 2025 compared to £24.1m in 2024. Profit for the year before tax was £943k compared to £614k in 2024, higher margins and cost control both contributing to this excellent result.
Clean continues to be our leading category, but with ever increasing focus on Green, Care and Protect.
Principal risks and uncertainties
Continuing pressures on the hospitality industry, who form our largest customer base, mean that there is the potential for a large part or our market to be subdued, employers NI and minimal wage pressures have resulted, reportedly, in the loss of 100,000 jobs from the sector. Recent reliefs regarding business rates will help along with the continued resilience within the industry. MEIKO UK operates in diversified markets which helps to mitigate the risk associated with operating solely in a particular sector; along with the hospitality industry (including pubs/bars, restaurants, hotels, holiday camps, coffee shops, stadiums, cruise lines, airline caterers, et al) we trade with hospitals, care homes, schools, universities, workforce canteens, military and emergency services.
Currency risk is virtually eliminated due to the vast majority of our materials costs being invoiced in GBP and the vast majority of our invoicing being in GBP also.
The Company, as always, has the support of the MEIKO Group, a foundation status company that has been in business for 99 years and is financially robust. We enjoy long credit terms with the group, the intercompany creditor balances due to group again decreased in the year as we choose to pay group early in order that they may pool funds for improved returns.
As the amounts owed (creditors) are largely due to MEIKO Group this ensures a good cash position for the Company going forward and for its ability to meet its liabilities as they fall due. The Board and senior management have invested significant time and resources in identifying specific risks across the Company and they continue to assess the significant ongoing and emerging risks facing the business which fall broadly into the following four categories: strategic/commercial, operational, systems and financial.
M Waghorn
Director
23 April 2026
MEIKO UK LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Principal activities
The principal activity of the company continued to be that of importing, distributing, installing and servicing commercial ware washing equipment.
Results and dividends
The results for the year are set out on page 7.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend (2024: £nil).
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
M Waghorn
P G Anderson
P Vohmann
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
M Waghorn
P G Anderson
Director
Director
23 April 2026
MEIKO UK LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
MEIKO UK LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MEIKO UK LTD
- 4 -
Opinion
We have audited the financial statements of Meiko UK Ltd (the 'company') for the year ended 31 December 2025 which comprise the statement of income and retained earnings, the statement of financial position, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
MEIKO UK LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MEIKO UK LTD (CONTINUED)
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
MEIKO UK LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MEIKO UK LTD (CONTINUED)
- 6 -
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;
Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the company through enquiry and inspection;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Jon Noble (Senior Statutory Auditor)
For and on behalf of Azets Audit Services, Statutory Auditor
Chartered Accountants
Third Floor, Gateway House
Tollgate
Chandlers Ford
Hampshire
SO53 3TG
12 May 2026
MEIKO UK LTD
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
24,227,865
24,054,598
Cost of sales
(12,822,457)
(13,653,511)
Gross profit
11,405,408
10,401,087
Distribution costs
(495,967)
(557,024)
Administrative expenses
(9,979,873)
(9,293,826)
Operating profit
4
929,568
550,237
Interest receivable and similar income
8
13,666
63,628
Profit before taxation
943,234
613,865
Tax on profit
9
(244,730)
(170,744)
Profit for the financial year
698,504
443,121
Retained earnings brought forward
3,302,632
2,859,511
Retained earnings carried forward
4,001,136
3,302,632
The income statement has been prepared on the basis that all operations are continuing operations.
MEIKO UK LTD
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2025
31 December 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
1,647,494
1,770,626
Current assets
Stocks
11
3,161,160
3,603,892
Debtors
12
4,603,897
3,759,435
Cash at bank and in hand
1,604,739
2,882,050
9,369,796
10,245,377
Creditors: amounts falling due within one year
13
(4,316,536)
(5,990,334)
Net current assets
5,053,260
4,255,043
Total assets less current liabilities
6,700,754
6,025,669
Creditors: amounts falling due after more than one year
14
(517,265)
(573,884)
Provisions for liabilities
Provisions
15
431,754
348,291
Deferred tax liability
16
250,599
300,862
(682,353)
(649,153)
Net assets
5,501,136
4,802,632
Capital and reserves
Called up share capital
19
1,500,000
1,500,000
Profit and loss reserves
20
4,001,136
3,302,632
Total equity
5,501,136
4,802,632
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 23 April 2026 and are signed on its behalf by:
M Waghorn
P G Anderson
Director
Director
Company registration number 02846559 (England and Wales)
MEIKO UK LTD
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
25
(452,187)
(388,314)
Income taxes paid
(211,783)
(170,000)
Net cash outflow from operating activities
(663,970)
(558,314)
Investing activities
Purchase of tangible fixed assets
(708,504)
(978,411)
Proceeds from disposal of tangible fixed assets
81,497
239,087
Interest received
13,666
63,628
Net cash used in investing activities
(613,341)
(675,696)
Net decrease in cash and cash equivalents
(1,277,311)
(1,234,010)
Cash and cash equivalents at beginning of year
2,882,050
4,116,060
Cash and cash equivalents at end of year
1,604,739
2,882,050
MEIKO UK LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
1
Accounting policies
Company information
Meiko UK Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 393 Edinburgh Avenue, Slough, Berkshire, United Kingdom, SL1 4UF.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Sales for 2025 were in line with 2024, which given the pressures in the industries we operate within is a good result and outperforms a number of our competitors. 2026 will be another challenging year, but hopefully it will see the end to the large amount of pressures on the hospitality industry that have been seen in recent years.true
The directors have reviewed a detailed cash flow forecast for the Company for the next 18 months and are happy with the forecasts. The parent company MEIKO Maschinenbau GmbH & Co. KG continue to support the Company. As at 31 December 2025, the company has net current assets of £5.3m which includes group creditors of £541k and cash of £1.6m. Taking the above into account, along with the Company's current cash and liquidity levels, post year end trading and expected future trading conditions, the directors consider it appropriate to prepare the accounts on a going concern basis.
1.3
Turnover
Turnover comprises revenue recognised by the Company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts, and is recognised when the contractual right to such revenue has been satisfied. Amounts received in relation to warranties and pre planned maintenance contracts are released over the period to which the contract relates
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
25% straight line / 20% -33% straight line for rental machines
Fixtures and fittings
25% straight line
Motor vehicles
25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
MEIKO UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 11 -
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Stocks
Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis
At each Statement of Financial Position date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Statement of income and retained earnings.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
MEIKO UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 12 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
MEIKO UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 13 -
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Provisions
A provision for warranties is recognised when the underlying products are sold. The provision is based on historical warranty data and a weighting of all possible outcomes against their associated probabilities
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.15
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
MEIKO UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 14 -
1.16
Interest income is recognised in the Statement of income and retained earnings using the effective interest method.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Leases
Determine whether leases entered into by the Company either as a lessor or lessee are operating or finance leases. These decisions depend on an assessment of whether the risks and rewards of ownership have been transferred from the lessor to the lessee on a lease by lease basis.
Key sources of estimation uncertainty
Warranty provision
Warranty provisions are calculated based on previous costs incurred by the company in relation to warranties provided. These are assessed each year and estimated costs per machine are updated based on costs incurred in the year.
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sale of goods
18,163,527
18,436,930
Sale of services
6,064,338
5,617,668
24,227,865
24,054,598
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
24,116,497
23,934,432
Rest of Europe
111,368
120,166
24,227,865
24,054,598
MEIKO UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
3
Turnover and other revenue
(Continued)
- 15 -
2025
2024
£
£
Other revenue
Interest income
13,666
63,628
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange gains
(1,536)
(40,190)
Depreciation of owned tangible fixed assets
792,167
681,862
Profit on disposal of tangible fixed assets
(42,028)
(105,638)
Operating lease charges
307,416
219,650
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
25,800
24,575
For other services
Taxation compliance services
2,925
2,850
All other non-audit services
2,100
2,350
5,025
5,200
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Sales
15
13
Service
50
51
Administration
42
41
Total
107
105
MEIKO UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
6
Employees
(Continued)
- 16 -
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
5,797,336
5,515,271
Social security costs
712,544
596,385
Pension costs
252,693
230,368
6,762,573
6,342,024
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
377,347
373,561
Company pension contributions to defined contribution schemes
22,584
21,934
399,931
395,495
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 2).
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
217,220
224,288
Company pension contributions to defined contribution schemes
13,248
12,870
The directors are the only employees considered to be key management personnel.
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
13,666
63,628
MEIKO UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 17 -
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
294,993
159,187
Deferred tax
Origination and reversal of timing differences
(50,263)
11,557
Total tax charge
244,730
170,744
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
943,234
613,865
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
235,809
153,466
Tax effect of expenses that are not deductible in determining taxable profit
8,921
17,278
Taxation charge for the year
244,730
170,744
10
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2025
825,145
564,696
2,378,166
3,768,007
Additions
169,248
65,650
473,606
708,504
Disposals
(36,527)
(216,344)
(287,091)
(539,962)
At 31 December 2025
957,866
414,002
2,564,681
3,936,549
Depreciation and impairment
At 1 January 2025
448,510
438,350
1,110,521
1,997,381
Depreciation charged in the year
139,690
65,408
587,069
792,167
Eliminated in respect of disposals
(36,450)
(210,525)
(253,518)
(500,493)
At 31 December 2025
551,750
293,233
1,444,072
2,289,055
Carrying amount
At 31 December 2025
406,116
120,769
1,120,609
1,647,494
At 31 December 2024
376,635
126,346
1,267,645
1,770,626
MEIKO UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
11
Stocks
2025
2024
£
£
Finished goods and goods for resale
3,161,160
3,603,892
12
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
4,228,412
3,379,395
Other debtors
46,427
46,485
Prepayments and accrued income
329,058
333,555
4,603,897
3,759,435
13
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Trade creditors
25,042
172,851
Amounts owed to group undertakings
541,138
2,825,305
Corporation tax
145,220
62,010
Other taxation and social security
1,027,338
865,084
Deferred income
17
1,351,473
961,684
Other creditors
117,960
83,596
Accruals
1,108,365
1,019,804
4,316,536
5,990,334
14
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Deferred income
17
517,265
573,884
15
Provisions for liabilities
2025
2024
£
£
Warranty Provision
431,754
348,291
MEIKO UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
15
Provisions for liabilities
(Continued)
- 19 -
Movements on provisions:
Warranty Provision
£
At 1 January 2025
348,291
Additional provisions in the year
83,463
At 31 December 2025
431,754
16
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
250,599
300,862
2025
Movements in the year:
£
Liability at 1 January 2025
300,862
Credit to profit or loss
(50,263)
Liability at 31 December 2025
250,599
The deferred tax liability set out above is expected to reverse in due course.
17
Deferred income
2025
2024
£
£
Other deferred income
1,868,738
1,535,568
Included in the financial statements as follows:
Current liabilities
1,351,473
961,684
Non-current liabilities
517,265
573,884
1,868,738
1,535,568
MEIKO UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 20 -
18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
252,693
230,368
The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund. No amounts were outstanding at the current or prior year end.
19
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
1,500,000
1,500,000
1,500,000
1,500,000
20
Profit and loss reserves
The profit and loss account represents cumulative profits and losses net of dividends paid and other adjustments.
21
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within 1 year
217,362
217,362
Years 2-5
742,654
869,448
After 5 years
90,568
960,016
1,177,378
22
Related party transactions
Transactions with related parties
The Company has taken advantage of the exemption available in Section 33.1a of FRS 102 whereby it has not disclosed transactions with the ultimate parent company or any wholly owned subsidiary undertakings of the Group.
23
Ultimate controlling party
The immediate parent undertaking and controlling undertaing is Meiko Anglo-American GmbH, a company incorporated in Germany. The ultimate parent entity is a German Foundation which is known as the Oskar und Rosel Meier-Stiftung Foundation.
MEIKO UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
24
Analysis of changes in net funds
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
2,882,050
(1,277,311)
1,604,739
25
Cash absorbed by operations
2025
2024
£
£
Profit after taxation
698,504
443,121
Adjustments for:
Taxation charged
244,730
170,744
Investment income
(13,666)
(63,628)
Gain on disposal of tangible fixed assets
(42,028)
(105,638)
Depreciation and impairment of tangible fixed assets
792,167
681,862
Increase in provisions
83,463
100,333
Movements in working capital:
Decrease in stocks
442,732
659,960
(Increase)/decrease in debtors
(844,462)
285,981
Decrease in creditors
(2,146,797)
(2,662,561)
Increase in deferred income
333,170
101,512
Cash absorbed by operations
(452,187)
(388,314)
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100P G AndersonP VohmannP VohmannM Waghorn028465592025-01-012025-12-3102846559bus:CompanySecretaryDirector12025-01-012025-12-3102846559bus:Director12025-01-012025-12-3102846559bus:Director22025-01-012025-12-3102846559bus:CompanySecretary12025-01-012025-12-3102846559bus:Director32025-01-012025-12-3102846559bus:RegisteredOffice2025-01-012025-12-3102846559bus:Agent12025-01-012025-12-31028465592025-12-31028465592024-01-012024-12-3102846559core:RetainedEarningsAccumulatedLosses2024-12-3102846559core:RetainedEarningsAccumulatedLosses2023-12-3102846559core:ShareCapital2025-12-3102846559core:ShareCapital2024-12-3102846559core:RetainedEarningsAccumulatedLosses2025-12-3102846559core:RetainedEarningsAccumulatedLosses2024-12-31028465592024-12-3102846559core:ShareCapitalOrdinaryShareClass12025-12-3102846559core:ShareCapitalOrdinaryShareClass12024-12-3102846559core:PlantMachinery2025-12-3102846559core:FurnitureFittings2025-12-3102846559core:MotorVehicles2025-12-3102846559core:PlantMachinery2024-12-3102846559core:FurnitureFittings2024-12-3102846559core:MotorVehicles2024-12-3102846559core:WithinOneYear2025-12-3102846559core:WithinOneYear2024-12-3102846559core:AfterOneYear2025-12-3102846559core:AfterOneYear2024-12-3102846559core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3102846559core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31028465592024-12-31028465592023-12-3102846559core:PlantMachinery2025-01-012025-12-3102846559core:FurnitureFittings2025-01-012025-12-3102846559core:MotorVehicles2025-01-012025-12-3102846559core:UKTax2025-01-012025-12-3102846559core:UKTax2024-01-012024-12-3102846559core:PlantMachinery2024-12-3102846559core:FurnitureFittings2024-12-3102846559core:MotorVehicles2024-12-3102846559core:CurrentFinancialInstruments2025-12-3102846559core:CurrentFinancialInstruments2024-12-3102846559core:Non-currentFinancialInstruments2025-12-3102846559core:Non-currentFinancialInstruments2024-12-3102846559bus:OrdinaryShareClass12025-01-012025-12-3102846559bus:OrdinaryShareClass12025-12-3102846559bus:OrdinaryShareClass12024-12-3102846559core:BetweenTwoFiveYears2025-12-3102846559core:BetweenTwoFiveYears2024-12-3102846559core:MoreThanFiveYears2025-12-3102846559core:MoreThanFiveYears2024-12-3102846559bus:PrivateLimitedCompanyLtd2025-01-012025-12-3102846559bus:FRS1022025-01-012025-12-3102846559bus:Audited2025-01-012025-12-3102846559bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP