Silverfin false false 31/08/2025 01/09/2024 31/08/2025 Mark Collins 01/01/2010 Paul John Collins 05/09/1994 Christine Barbara Hayward 10/08/2022 Darren James Quinn 10/08/2022 02 April 2026 The principal activity of the company in the year under review was that of installation, maintenance, and servicing of intruder alarms, close circuit television and access control systems. 02951000 2025-08-31 02951000 bus:Director1 2025-08-31 02951000 bus:Director2 2025-08-31 02951000 bus:Director3 2025-08-31 02951000 bus:Director4 2025-08-31 02951000 2024-08-31 02951000 core:CurrentFinancialInstruments 2025-08-31 02951000 core:CurrentFinancialInstruments 2024-08-31 02951000 core:Non-currentFinancialInstruments 2025-08-31 02951000 core:Non-currentFinancialInstruments 2024-08-31 02951000 core:ShareCapital 2025-08-31 02951000 core:ShareCapital 2024-08-31 02951000 core:RetainedEarningsAccumulatedLosses 2025-08-31 02951000 core:RetainedEarningsAccumulatedLosses 2024-08-31 02951000 core:Goodwill 2024-08-31 02951000 core:Goodwill 2025-08-31 02951000 core:Vehicles 2024-08-31 02951000 core:FurnitureFittings 2024-08-31 02951000 core:OtherPropertyPlantEquipment 2024-08-31 02951000 core:Vehicles 2025-08-31 02951000 core:FurnitureFittings 2025-08-31 02951000 core:OtherPropertyPlantEquipment 2025-08-31 02951000 core:CurrentFinancialInstruments 10 2025-08-31 02951000 core:CurrentFinancialInstruments 10 2024-08-31 02951000 bus:OrdinaryShareClass1 2025-08-31 02951000 2024-09-01 2025-08-31 02951000 bus:FilletedAccounts 2024-09-01 2025-08-31 02951000 bus:SmallEntities 2024-09-01 2025-08-31 02951000 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 02951000 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 02951000 bus:Director1 2024-09-01 2025-08-31 02951000 bus:Director2 2024-09-01 2025-08-31 02951000 bus:Director3 2024-09-01 2025-08-31 02951000 bus:Director4 2024-09-01 2025-08-31 02951000 core:Goodwill core:TopRangeValue 2024-09-01 2025-08-31 02951000 core:Goodwill 2024-09-01 2025-08-31 02951000 core:Vehicles core:TopRangeValue 2024-09-01 2025-08-31 02951000 core:FurnitureFittings core:BottomRangeValue 2024-09-01 2025-08-31 02951000 core:FurnitureFittings core:TopRangeValue 2024-09-01 2025-08-31 02951000 core:OtherPropertyPlantEquipment core:TopRangeValue 2024-09-01 2025-08-31 02951000 2023-09-01 2024-08-31 02951000 core:Vehicles 2024-09-01 2025-08-31 02951000 core:FurnitureFittings 2024-09-01 2025-08-31 02951000 core:OtherPropertyPlantEquipment 2024-09-01 2025-08-31 02951000 core:Non-currentFinancialInstruments 2024-09-01 2025-08-31 02951000 bus:OrdinaryShareClass1 2024-09-01 2025-08-31 02951000 bus:OrdinaryShareClass1 2023-09-01 2024-08-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 02951000 (England and Wales)

BEE TEE ALARMS LIMITED

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 AUGUST 2025
PAGES FOR FILING WITH THE REGISTRAR

BEE TEE ALARMS LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 AUGUST 2025

Contents

BEE TEE ALARMS LIMITED

COMPANY INFORMATION

FOR THE FINANCIAL YEAR ENDED 31 AUGUST 2025
BEE TEE ALARMS LIMITED

COMPANY INFORMATION (continued)

FOR THE FINANCIAL YEAR ENDED 31 AUGUST 2025
DIRECTORS Mark Collins
Paul John Collins
Christine Barbara Hayward
Darren James Quinn
SECRETARY Angela Elizabeth Banner
REGISTERED OFFICE Eagle House
28 Billing Road
Northampton
NN1 5AJ
United Kingdom
COMPANY NUMBER 02951000 (England and Wales)
ACCOUNTANT Shaw Gibbs Limited
Eagle House
28 Billing Road
Northampton
NN1 5AJ
BEE TEE ALARMS LIMITED

BALANCE SHEET

AS AT 31 AUGUST 2025
BEE TEE ALARMS LIMITED

BALANCE SHEET (continued)

AS AT 31 AUGUST 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 6 24,446 28,192
24,446 28,192
Current assets
Stocks 7 8,413 11,676
Debtors 8 831,100 873,151
Cash at bank and in hand 9 7,701 17,387
847,214 902,214
Creditors: amounts falling due within one year 10 ( 501,601) ( 514,237)
Net current assets 345,613 387,977
Total assets less current liabilities 370,059 416,169
Creditors: amounts falling due after more than one year 11 0 ( 8,333)
Provision for liabilities 12 ( 3,032) ( 3,989)
Net assets 367,027 403,847
Capital and reserves
Called-up share capital 13 40,000 40,000
Profit and loss account 327,027 363,847
Total shareholders' funds 367,027 403,847

For the financial year ending 31 August 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Bee Tee Alarms Limited (registered number: 02951000) were approved and authorised for issue by the Board of Directors on 02 April 2026. They were signed on its behalf by:

Paul John Collins
Director
BEE TEE ALARMS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 AUGUST 2025
BEE TEE ALARMS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 AUGUST 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Bee Tee Alarms Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Eagle House, 28 Billing Road, Northampton, NN1 5AJ, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover comprises installation, maintenance and monitoring fees, excluding value added tax.

Installation fees are rendered on completion of work and are recognised on the basis of invoices raised.

Maintenance fees are recognised on the basis of invoices raised subject to provision for maintenance visits outstanding at the balance sheet date.

Monitoring fees are recognised on the basis of invoices raised which basis accords with the accounting treatment of monitoring expenditure incurred.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 10 years straight line
Goodwill

Goodwill, being the amount paid in connection with the acquisition of the business, has been fully amortised.

Tangible fixed assets

Fixed assets, excluding assets used in advertising, are stated at cost less accumulated depreciation and accumulated impairment losses.
Where parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items of property, plant and equipment.

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Vehicles 3 years straight line
Fixtures and fittings 3 - 6 years straight line
Other property, plant and equipment 10 years straight line

Depreciation methods, useful lives and residual values are reviewed at each balance sheet date. The selection of these residual values and estimated lives requires the exercise of judgement. The directors are required to assess whether there is an indication of impairment to the carrying value of assets. In making that assessment, judgements are made in estimating value in use. The directors consider that the individual carrying values of assets are supportable by their value in use.

Assets used in advertising have been revalued to fair value and will be depreciated over useful life. Difference in depreciated cost and fair value is accounted for in fair value reserve.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Financial instruments

Cash and cash equivalents in the balance sheet comprise cash at banks and in hand and short term deposits with an original maturity date of three months or less.

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the statement of comprehensive income under administrative expenses.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.

Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

Hire purchase and leasing commitments

Rentals payable under operating leases are charged against income on a straight line basis over the
lease term.

2. Critical accounting judgements and key sources of estimation uncertainty

The preparation of financial statements requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the company accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed within the individual accounting policies above.

3. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 32 31

4. Dividends on equity shares

2025 2024
£ £
Amounts recognised as distributions to equity holders in the financial year:
Interim 43,726 23,529

5. Intangible assets

Goodwill Total
£ £
Cost
At 01 September 2024 86,623 86,623
At 31 August 2025 86,623 86,623
Accumulated amortisation
At 01 September 2024 86,623 86,623
At 31 August 2025 86,623 86,623
Net book value
At 31 August 2025 0 0
At 31 August 2024 0 0

6. Tangible assets

Vehicles Fixtures and fittings Other property, plant
and equipment
Total
£ £ £ £
Cost
At 01 September 2024 37,841 34,183 9,500 81,524
Additions 0 833 0 833
At 31 August 2025 37,841 35,016 9,500 82,357
Accumulated depreciation
At 01 September 2024 19,846 31,348 2,138 53,332
Charge for the financial year 2,699 930 950 4,579
At 31 August 2025 22,545 32,278 3,088 57,911
Net book value
At 31 August 2025 15,296 2,738 6,412 24,446
At 31 August 2024 17,995 2,835 7,362 28,192

Other property plant and equipment contains historic assets used in advertising.

7. Stocks

2025 2024
£ £
Stocks 7,604 11,676
Work in progress 809 0
8,413 11,676

8. Debtors

2025 2024
£ £
Trade debtors 198,532 246,509
Amounts owed by directors 427,011 431,713
Prepayments 63,159 42,804
Other taxation and social security 130,672 132,037
Other debtors 11,726 20,088
831,100 873,151

9. Cash and cash equivalents

2025 2024
£ £
Cash at bank and in hand 7,701 17,387

10. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 187,124 197,348
Other loans 8,921 10,588
Accruals 150,662 166,543
Corporation tax 4,077 15,257
Other taxation and social security 126,271 99,803
Other creditors 24,546 24,698
501,601 514,237

11. Creditors: amounts falling due after more than one year

2025 2024
£ £
Other loans 0 8,333

There are no amounts included above in respect of which any security has been given by the small entity.

12. Provision for liabilities

2025 2024
£ £
Deferred tax 3,032 3,989

13. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
40,000 Ordinary shares of £ 1.00 each 40,000 40,000

14. Financial commitments

Other financial commitments

2025 2024
£ £
Operating Lease Commitments 308,991 179,578

15. Related party transactions

Transactions with the entity's directors

2025 2024
£ £
Loan to P Collins 427,011 431,713

Loan interest was charged at a rate of 2.25% per annum to 5th April 2025 and 3.75% per annum from 6th April 2025. The loan was overdrawn to a maximum of £432,373 in the year.