IRIS Accounts Production v26.1.0.640 03829728 director 1.9.24 31.8.25 31.8.25 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh038297282024-08-31038297282025-08-31038297282024-09-012025-08-31038297282023-08-31038297282023-09-012024-08-31038297282024-08-3103829728ns15:EnglandWales2024-09-012025-08-3103829728ns14:PoundSterling2024-09-012025-08-3103829728ns10:Director12024-09-012025-08-3103829728ns10:PrivateLimitedCompanyLtd2024-09-012025-08-3103829728ns10:SmallEntities2024-09-012025-08-3103829728ns10:AuditExempt-NoAccountantsReport2024-09-012025-08-3103829728ns10:SmallCompaniesRegimeForDirectorsReport2024-09-012025-08-3103829728ns10:SmallCompaniesRegimeForAccounts2024-09-012025-08-3103829728ns10:FullAccounts2024-09-012025-08-3103829728ns10:OrdinaryShareClass12024-09-012025-08-3103829728ns10:RegisteredOffice2024-09-012025-08-3103829728ns5:CurrentFinancialInstruments2025-08-3103829728ns5:CurrentFinancialInstruments2024-08-3103829728ns5:Non-currentFinancialInstruments2025-08-3103829728ns5:Non-currentFinancialInstruments2024-08-3103829728ns5:ShareCapital2025-08-3103829728ns5:ShareCapital2024-08-3103829728ns5:RetainedEarningsAccumulatedLosses2025-08-3103829728ns5:RetainedEarningsAccumulatedLosses2024-08-3103829728ns5:PlantMachinery2024-09-012025-08-3103829728ns5:ComputerEquipment2024-09-012025-08-3103829728ns5:PlantMachinery2024-08-3103829728ns5:ComputerEquipment2024-08-3103829728ns5:PlantMachinery2025-08-3103829728ns5:ComputerEquipment2025-08-3103829728ns5:PlantMachinery2024-08-3103829728ns5:ComputerEquipment2024-08-3103829728ns5:WithinOneYearns5:CurrentFinancialInstruments2025-08-3103829728ns5:WithinOneYearns5:CurrentFinancialInstruments2024-08-3103829728ns5:DeferredTaxation2024-08-3103829728ns5:DeferredTaxation2024-09-012025-08-3103829728ns5:DeferredTaxation2025-08-3103829728ns10:OrdinaryShareClass12025-08-3103829728ns5:RetainedEarningsAccumulatedLosses2024-08-3103829728ns5:RetainedEarningsAccumulatedLosses2024-09-012025-08-3103829728ns10:Director112024-08-3103829728ns10:Director112023-08-3103829728ns10:Director112024-09-012025-08-3103829728ns10:Director112023-09-012024-08-3103829728ns10:Director112025-08-3103829728ns10:Director112024-08-31
REGISTERED NUMBER: 03829728 (England and Wales)












Unaudited Financial Statements

for the Year Ended 31 August 2025

for

3A Tutors Limited

3A Tutors Limited (Registered number: 03829728)






Contents of the Financial Statements
for the Year Ended 31 August 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


3A Tutors Limited

Company Information
for the Year Ended 31 August 2025







DIRECTOR: Dr A W Monks





REGISTERED OFFICE: Brunel House
11 The Promenade
Clifton
Bristol
BS8 3NG





REGISTERED NUMBER: 03829728 (England and Wales)





ACCOUNTANTS: Wormald & Partners
Chartered Accountants (ICAEW)
Brunel House
11 The Promenade
Clifton Down
Bristol
BS8 3NG

3A Tutors Limited (Registered number: 03829728)

Balance Sheet
31 August 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 5,988 8,439

CURRENT ASSETS
Stocks 5 800 800
Debtors 6 290,115 262,494
Cash at bank and in hand 13,385 55,989
304,300 319,283
CREDITORS
Amounts falling due within one year 7 247,770 247,502
NET CURRENT ASSETS 56,530 71,781
TOTAL ASSETS LESS CURRENT
LIABILITIES

62,518

80,220

CREDITORS
Amounts falling due after more than one year 8 (61,702 ) (78,871 )

PROVISIONS FOR LIABILITIES 9 (480 ) (1,089 )
NET ASSETS 336 260

CAPITAL AND RESERVES
Called up share capital 10 1 1
Retained earnings 11 335 259
SHAREHOLDERS' FUNDS 336 260

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 1 May 2026 and were signed by:





Dr A W Monks - Director


3A Tutors Limited (Registered number: 03829728)

Notes to the Financial Statements
for the Year Ended 31 August 2025

1. STATUTORY INFORMATION

3A Tutors Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 15% on reducing balance basis
Computer equipment - 20% on straight line basis

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 18 (2024 - 15 ) .

3A Tutors Limited (Registered number: 03829728)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2025

4. TANGIBLE FIXED ASSETS
Plant and Computer
machinery equipment Totals
£    £    £   
COST
At 1 September 2024
and 31 August 2025 10,875 26,119 36,994
DEPRECIATION
At 1 September 2024 6,994 21,561 28,555
Charge for year 582 1,869 2,451
At 31 August 2025 7,576 23,430 31,006
NET BOOK VALUE
At 31 August 2025 3,299 2,689 5,988
At 31 August 2024 3,881 4,558 8,439

5. STOCKS
2025 2024
£    £   
Stocks 800 800

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 13,131 8,029
Other debtors 64,315 34,885
Loan - Translate (GB) Ltd 15,486 12,082
Directors' loan accounts 187,137 191,761
Prepayments 10,046 15,737
290,115 262,494

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 20,880 -
Other loans 46,617 37,328
Funding Circle loans 120,748 152,207
Trade creditors 2,766 14,990
Tax 52,415 38,265
Other creditors 711 656
Accrued expenses 3,633 4,056
247,770 247,502

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Other loans 30,243 51,446
Funding Circle loans 31,459 27,425
61,702 78,871

9. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 480 1,089

3A Tutors Limited (Registered number: 03829728)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2025

9. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 September 2024 1,089
Credit to Income Statement during year (609 )
Balance at 31 August 2025 480

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
1 Ordinary £1 1 1

11. RESERVES
Retained
earnings
£   

At 1 September 2024 259
Profit for the year 155,576
Dividends (155,500 )
At 31 August 2025 335

12. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 August 2025 and 31 August 2024:

2025 2024
£    £   
Dr A W Monks
Balance outstanding at start of year 191,761 104,561
Amounts advanced - 87,200
Amounts repaid (4,625 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 187,136 191,761

At the year end, the Directors Loan Account was overdrawn by £187,136 (2024: overdrawn by £191,761).

13. RELATED PARTY DISCLOSURES

During the year, total dividends of £155,500 (2024 - £70,000) were paid to the director .

At the start of the year, 3A Tutors Limited was owed £12,082 from Translate (GB) Limited, a company in which Dr A W Monks is a director. This was included within debtors in the accounts for the year ended 31 August 2024. During this financial year, 3A Tutors Limited loaned a further £3,404 to Translate (GB) Ltd.. A total sum of £15,486 was outstanding at the year end and this is included within debtors on page 6 of the financial statements.