Company Registration No. 05875136 (England and Wales)
S.A. KILHAM LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
PAGES FOR FILING WITH REGISTRAR
S.A. KILHAM LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
S.A. KILHAM LIMITED
BALANCE SHEET
AS AT
31 JULY 2025
31 July 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
202,518
205,931
Current assets
Stocks
35,540
70,934
Debtors
5
18,225
9,429
Cash at bank and in hand
90,020
151,893
143,785
232,256
Creditors: amounts falling due within one year
6
(279,447)
(355,869)
Net current liabilities
(135,662)
(123,613)
Total assets less current liabilities
66,856
82,318
Provisions for liabilities
-
0
(1,127)
Net assets
66,856
81,191
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
66,854
81,189
Total equity
66,856
81,191
S.A. KILHAM LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2025
31 July 2025
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 11 May 2026 and are signed on its behalf by:
Mr S. A. Kilham
Director
Company Registration No. 05875136
S.A. KILHAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 3 -
1
Accounting policies
Company information

S.A. Kilham Limited is a private company limited by shares incorporated in England and Wales. The registered office and business address are York House, North Wootton, King's Lynn, Norfolk, PE30 3RE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future and will personally continue to support the company. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Farm tenancy
No provision has been made for depreciation of leasehold property as required as it is anticipated that any depreciation charge, taking into account the residual value, would be immaterial and in the directors' opinion the current open market value exceeds book value. This is a departure from the Companies Act 2006, but in the opinion of the directors, the departure is necessary to give a true and fair view.
Plant and machinery
25% straight line basis
Motor vehicles
20% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

S.A. KILHAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

The year end valuation is calculated by reference to BEN19, the HMRC approved method of calculation. This method values stock at the lower of cost and net realisable value. Any work in progress held at the year is valuation at cost which includes all direct expenditure and appropriate proportion of fixed variable overheads.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
S.A. KILHAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 5 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 August 2024 and 31 July 2025
95,190
Amortisation and impairment
At 1 August 2024 and 31 July 2025
95,190
Carrying amount
At 31 July 2025
-
0
At 31 July 2024
-
0
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 August 2024 and 31 July 2025
200,000
125,117
325,117
Depreciation and impairment
At 1 August 2024
-
0
119,186
119,186
Depreciation charged in the year
-
0
3,413
3,413
At 31 July 2025
-
0
122,599
122,599
Carrying amount
At 31 July 2025
200,000
2,518
202,518
At 31 July 2024
200,000
5,931
205,931
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
17,793
8,094
Other debtors
432
1,335
18,225
9,429
S.A. KILHAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 6 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
67,386
19,664
Taxation and social security
2,582
14,404
Other creditors
209,479
321,801
279,447
355,869
2025-07-312024-08-01falsefalsefalse11 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityJ. I. KilhamS. A. KilhamMr S. A. Kilham058751362024-08-012025-07-31058751362025-07-31058751362024-07-3105875136core:LandBuildings2025-07-3105875136core:OtherPropertyPlantEquipment2025-07-3105875136core:LandBuildings2024-07-3105875136core:OtherPropertyPlantEquipment2024-07-3105875136core:CurrentFinancialInstruments2025-07-3105875136core:CurrentFinancialInstruments2024-07-3105875136core:ShareCapital2025-07-3105875136core:ShareCapital2024-07-3105875136core:RetainedEarningsAccumulatedLosses2025-07-3105875136core:RetainedEarningsAccumulatedLosses2024-07-3105875136bus:CompanySecretaryDirector12024-08-012025-07-3105875136core:LandBuildingscore:LongLeaseholdAssets2024-08-012025-07-3105875136core:PlantMachinery2024-08-012025-07-3105875136core:MotorVehicles2024-08-012025-07-31058751362023-08-012024-07-3105875136core:NetGoodwill2024-07-3105875136core:NetGoodwill2025-07-3105875136core:NetGoodwill2024-07-3105875136core:LandBuildings2024-07-3105875136core:OtherPropertyPlantEquipment2024-07-31058751362024-07-3105875136core:LandBuildings2024-08-012025-07-3105875136core:OtherPropertyPlantEquipment2024-08-012025-07-3105875136core:CurrentFinancialInstrumentscore:WithinOneYear2025-07-3105875136core:CurrentFinancialInstrumentscore:WithinOneYear2024-07-3105875136bus:PrivateLimitedCompanyLtd2024-08-012025-07-3105875136bus:FRS1022024-08-012025-07-3105875136bus:AuditExemptWithAccountantsReport2024-08-012025-07-3105875136bus:Director12024-08-012025-07-3105875136bus:Director22024-08-012025-07-3105875136bus:CompanySecretary12024-08-012025-07-3105875136bus:SmallCompaniesRegimeForAccounts2024-08-012025-07-3105875136bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP