RGS Construction Ltd 06058167 false 2025-02-01 2026-01-31 2026-01-31 The principal activity of the company is that of groundworks, electrical works, suppliers and installers of gates and log burners. Digita Accounts Production Advanced 6.30.9574.0 true true true 06058167 2025-02-01 2026-01-31 06058167 2026-01-31 06058167 bus:OrdinaryShareClass1 2026-01-31 06058167 core:RetainedEarningsAccumulatedLosses 2026-01-31 06058167 core:ShareCapital 2026-01-31 06058167 core:HirePurchaseContracts core:CurrentFinancialInstruments 2026-01-31 06058167 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2026-01-31 06058167 core:CurrentFinancialInstruments 2026-01-31 06058167 core:CurrentFinancialInstruments core:WithinOneYear 2026-01-31 06058167 core:Non-currentFinancialInstruments 2026-01-31 06058167 core:Non-currentFinancialInstruments core:AfterOneYear 2026-01-31 06058167 core:Goodwill 2026-01-31 06058167 core:PatentsTrademarksLicencesConcessionsSimilar 2026-01-31 06058167 core:MotorVehicles 2026-01-31 06058167 core:PlantMachinery 2026-01-31 06058167 bus:SmallEntities 2025-02-01 2026-01-31 06058167 bus:AuditExemptWithAccountantsReport 2025-02-01 2026-01-31 06058167 bus:FilletedAccounts 2025-02-01 2026-01-31 06058167 bus:SmallCompaniesRegimeForAccounts 2025-02-01 2026-01-31 06058167 bus:RegisteredOffice 2025-02-01 2026-01-31 06058167 bus:Director3 2025-02-01 2026-01-31 06058167 bus:OrdinaryShareClass1 2025-02-01 2026-01-31 06058167 bus:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 06058167 core:Goodwill 2025-02-01 2026-01-31 06058167 core:MotorVehicles 2025-02-01 2026-01-31 06058167 core:PlantMachinery 2025-02-01 2026-01-31 06058167 core:OtherRelatedParties 2025-02-01 2026-01-31 06058167 core:ParentEntities 2025-02-01 2026-01-31 06058167 1 2025-02-01 2026-01-31 06058167 countries:AllCountries 2025-02-01 2026-01-31 06058167 2025-01-31 06058167 core:Goodwill 2025-01-31 06058167 core:PatentsTrademarksLicencesConcessionsSimilar 2025-01-31 06058167 core:MotorVehicles 2025-01-31 06058167 core:PlantMachinery 2025-01-31 06058167 2024-02-01 2025-01-31 06058167 2025-01-31 06058167 bus:OrdinaryShareClass1 2025-01-31 06058167 core:RetainedEarningsAccumulatedLosses 2025-01-31 06058167 core:ShareCapital 2025-01-31 06058167 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-01-31 06058167 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-01-31 06058167 core:CurrentFinancialInstruments 2025-01-31 06058167 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-31 06058167 core:Non-currentFinancialInstruments 2025-01-31 06058167 core:Non-currentFinancialInstruments core:AfterOneYear 2025-01-31 06058167 core:MotorVehicles 2025-01-31 06058167 core:PlantMachinery 2025-01-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06058167

RGS Construction Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 January 2026

 

RGS Construction Ltd

(Registration number: 06058167)
Balance Sheet as at 31 January 2026

Note

2026
£

2025
£

Fixed assets

 

Tangible assets

5

131,483

112,506

Current assets

 

Stocks

6

2,000

2,000

Debtors

7

820,244

706,584

Cash at bank and in hand

 

55,708

46,676

 

877,952

755,260

Creditors: Amounts falling due within one year

8

(604,993)

(524,982)

Net current assets

 

272,959

230,278

Total assets less current liabilities

 

404,442

342,784

Creditors: Amounts falling due after more than one year

8

(6,474)

(28,398)

Provisions for liabilities

(33,000)

(29,000)

Net assets

 

364,968

285,386

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

364,868

285,286

Shareholders' funds

 

364,968

285,386

For the financial year ending 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

RGS Construction Ltd

(Registration number: 06058167)
Balance Sheet as at 31 January 2026

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 22 April 2026 and signed on its behalf by:
 

.........................................
GJ Swinnerton
Director

 

RGS Construction Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
The Parvels
Goldstone Road
Hinstock
Market Drayton
Salop
TF9 2ND

These financial statements were authorised for issue by the Board on 22 April 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises corporation tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

RGS Construction Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction, over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

15% on a reducing balance basis

Motor Vehicles

25% on a reducing balance basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

25% on a straight line basis.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

RGS Construction Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

RGS Construction Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2025 - 7).

 

RGS Construction Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

4

Intangible assets

Goodwill
 £

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 February 2025

26,500

2,685

29,185

At 31 January 2026

26,500

2,685

29,185

Amortisation

At 1 February 2025

26,500

2,685

29,185

At 31 January 2026

26,500

2,685

29,185

Carrying amount

At 31 January 2026

-

-

-

5

Tangible assets

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 February 2025

96,015

145,807

241,822

Additions

-

59,645

59,645

Disposals

-

(13,690)

(13,690)

At 31 January 2026

96,015

191,762

287,777

Depreciation

At 1 February 2025

56,331

72,985

129,316

Charge for the year

5,952

33,117

39,069

Eliminated on disposal

-

(12,091)

(12,091)

At 31 January 2026

62,283

94,011

156,294

Carrying amount

At 31 January 2026

33,732

97,751

131,483

At 31 January 2025

39,684

72,822

112,506

 

RGS Construction Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

6

Stocks

2026
£

2025
£

Raw materials and consumables

2,000

2,000

7

Debtors

Current

2026
£

2025
£

Trade debtors

815,037

702,508

Prepayments

5,207

4,076

 

820,244

706,584

8

Creditors

Creditors: amounts falling due within one year

Note

2026
£

2025
£

Due within one year

 

Loans and borrowings

10

21,765

21,322

Trade creditors

 

16,624

13,719

Amounts owed to group undertakings and undertakings in which the company has a participating interest

11

438,322

405,822

Taxation and social security

 

69,680

30,015

Accruals and deferred income

 

14,319

10,000

Other creditors

 

44,283

44,104

 

604,993

524,982

Creditors: amounts falling due after more than one year

Note

2026
£

2025
£

Due after one year

 

Loans and borrowings

10

6,474

28,398

 

RGS Construction Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

9

Share capital

Allotted, called up and fully paid shares

2026

2025

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       

10

Loans and borrowings

Non-current loans and borrowings

2026
£

2025
£

Bank borrowings

837

11,488

Hire purchase contracts

5,637

16,910

6,474

28,398

Current loans and borrowings

2026
£

2025
£

Bank borrowings

10,492

10,049

Hire purchase contracts

11,273

11,273

21,765

21,322

11

Related party transactions

Summary of transactions with parent

Shropshire Heat Limited At the balance sheet date the amount due to Shropshire Heat Limited was £348,322 (2025 - £315,822).

Summary of transactions with other related parties

Chester Road (Hinstock) Developments Ltd - a company controlled by Mr G J Swinnerton. At the balance sheet date the amount due to Chester Road (Hinstock) Developments Ltd was £90,000 (2025 - £90,000)

12

Parent and ultimate parent undertaking

The company's immediate parent is Shropshire Heat Limited, incorporated in England & Wales.