Company registration number 07103745 (England and Wales)
HERITAGE FINANCIAL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
Waverley House
115-119 Holdenhurst Road
Bournemouth
Dorset
BH8 8DY
HERITAGE FINANCIAL LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
HERITAGE FINANCIAL LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr A M Cook
Mr J R Cooper
Secretary
Mr J R Cooper
Company number
07103745
Registered office
The Old House
24 Bargates
Christchurch
Dorset
BH23 1QL
Accountants
TC Group
Waverley House
115-119 Holdenhurst Road
Bournemouth
Dorset
BH8 8DY
HERITAGE FINANCIAL LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
1,096,422
837,172
Tangible assets
4
63,558
69,190
1,159,980
906,362
Current assets
Debtors
5
29,974
26,053
Cash at bank and in hand
804,196
956,569
834,170
982,622
Creditors: amounts falling due within one year
6
(411,065)
(444,379)
Net current assets
423,105
538,243
Total assets less current liabilities
1,583,085
1,444,605
Creditors: amounts falling due after more than one year
7
(43,750)
Provisions for liabilities
(13,390)
(14,798)
Net assets
1,569,695
1,386,057
Capital and reserves
Called up share capital
8
21,390
21,390
Capital redemption reserve
20
20
Profit and loss reserves
1,548,285
1,364,647
Total equity
1,569,695
1,386,057
HERITAGE FINANCIAL LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 3 -
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 11 May 2026 and are signed on its behalf by:
Mr A M Cook
Mr J R Cooper
Director
Director
Company registration number 07103745 (England and Wales)
HERITAGE FINANCIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
1
Accounting policies
Company information
Heritage Financial Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Old House, 24 Bargates, Christchurch, Dorset, England, BH23 1QL.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.
The financial statements have been prepared under the historical cost convention, The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
1.2
Turnover
Turnover is measured at the fair value of the consideration received in relation to the regulated financial services provided.
1.3
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Client portfolio
over 10 and 6 years
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
HERITAGE FINANCIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
No depreciation charge
Plant and equipment
25% on reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
HERITAGE FINANCIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
41
38
HERITAGE FINANCIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
3
Intangible fixed assets
Client portfolio
£
Cost
At 1 January 2025
1,833,669
Additions
582,159
Other movements
(5,758)
At 31 December 2025
2,410,070
Amortisation and impairment
At 1 January 2025
996,497
Amortisation charged for the year
317,151
At 31 December 2025
1,313,648
Carrying amount
At 31 December 2025
1,096,422
At 31 December 2024
837,172
4
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Total
£
£
£
Cost
At 1 January 2025
10,000
145,090
155,090
Additions
10,186
10,186
At 31 December 2025
10,000
155,276
165,276
Depreciation and impairment
At 1 January 2025
85,900
85,900
Depreciation charged in the year
15,818
15,818
At 31 December 2025
101,718
101,718
Carrying amount
At 31 December 2025
10,000
53,558
63,558
At 31 December 2024
10,000
59,190
69,190
HERITAGE FINANCIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
29,974
26,053
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
7,958
7,949
Taxation and social security
354,977
326,022
Other creditors
48,130
110,408
411,065
444,379
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
43,750
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
2,129,581
2,129,581
21,296
21,296
Ordinary A shares of £1 each
4
4
4
4
Ordinary B shares of 1p each
9,000
9,000
90
90
2,138,585
2,138,585
21,390
21,390
HERITAGE FINANCIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
9
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
152,083
180,183
10
Security
Subsequent to the reporting date, the company entered into a financing arrangement secured by a fixed and floating charge over all of the company’s assets. No amounts were drawn down under this arrangement at the balance sheet date.
2025-12-312025-01-01falsefalsefalse12 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr A M CookMr John R CooperMr J R Cooper071037452025-01-012025-12-3107103745bus:Director12025-01-012025-12-3107103745bus:CompanySecretaryDirector12025-01-012025-12-3107103745bus:CompanySecretary12025-01-012025-12-3107103745bus:Director22025-01-012025-12-3107103745bus:RegisteredOffice2025-01-012025-12-31071037452025-12-31071037452024-12-3107103745core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-12-3107103745core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3107103745core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3107103745core:PlantMachinery2025-12-3107103745core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3107103745core:PlantMachinery2024-12-3107103745core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3107103745core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3107103745core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3107103745core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3107103745core:CurrentFinancialInstruments2025-12-3107103745core:CurrentFinancialInstruments2024-12-3107103745core:ShareCapital2025-12-3107103745core:ShareCapital2024-12-3107103745core:CapitalRedemptionReserve2025-12-3107103745core:CapitalRedemptionReserve2024-12-3107103745core:RetainedEarningsAccumulatedLosses2025-12-3107103745core:RetainedEarningsAccumulatedLosses2024-12-3107103745core:ShareCapitalOrdinaryShareClass12025-12-3107103745core:ShareCapitalOrdinaryShareClass12024-12-3107103745core:ShareCapitalOrdinaryShareClass22025-12-3107103745core:ShareCapitalOrdinaryShareClass22024-12-3107103745core:ShareCapitalOrdinaryShareClass32025-12-3107103745core:ShareCapitalOrdinaryShareClass32024-12-3107103745core:ShareCapitalOrdinaryShares2025-12-3107103745core:ShareCapitalOrdinaryShares2024-12-3107103745core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3107103745core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-012025-12-3107103745core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3107103745core:PlantMachinery2025-01-012025-12-31071037452024-01-012024-12-3107103745core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3107103745core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3107103745core:PlantMachinery2024-12-31071037452024-12-3107103745core:Non-currentFinancialInstruments2025-12-3107103745core:Non-currentFinancialInstruments2024-12-3107103745bus:OrdinaryShareClass12025-01-012025-12-3107103745bus:OrdinaryShareClass22025-01-012025-12-3107103745bus:OrdinaryShareClass32025-01-012025-12-3107103745bus:OrdinaryShareClass12025-12-3107103745bus:OrdinaryShareClass12024-12-3107103745bus:OrdinaryShareClass22025-12-3107103745bus:OrdinaryShareClass22024-12-3107103745bus:OrdinaryShareClass32025-12-3107103745bus:OrdinaryShareClass32024-12-3107103745bus:AllOrdinaryShares2025-12-3107103745bus:AllOrdinaryShares2024-12-3107103745bus:PrivateLimitedCompanyLtd2025-01-012025-12-3107103745bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3107103745bus:FRS1022025-01-012025-12-3107103745bus:AuditExemptWithAccountantsReport2025-01-012025-12-3107103745bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP