IRIS Accounts Production v26.1.0.640 08236199 Board of Directors Board of Directors 1.10.24 30.9.25 30.9.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh082361992024-09-30082361992025-09-30082361992024-10-012025-09-30082361992023-09-30082361992023-10-012024-09-30082361992024-09-3008236199ns15:EnglandWales2024-10-012025-09-3008236199ns14:PoundSterling2024-10-012025-09-3008236199ns10:Director12024-10-012025-09-3008236199ns10:Director22024-10-012025-09-3008236199ns10:PrivateLimitedCompanyLtd2024-10-012025-09-3008236199ns10:SmallEntities2024-10-012025-09-3008236199ns10:AuditExempt-NoAccountantsReport2024-10-012025-09-3008236199ns10:SmallCompaniesRegimeForDirectorsReport2024-10-012025-09-3008236199ns10:SmallCompaniesRegimeForAccounts2024-10-012025-09-3008236199ns10:FullAccounts2024-10-012025-09-3008236199ns10:RegisteredOffice2024-10-012025-09-3008236199ns5:CurrentFinancialInstruments2025-09-3008236199ns5:CurrentFinancialInstruments2024-09-3008236199ns5:Non-currentFinancialInstruments2025-09-3008236199ns5:Non-currentFinancialInstruments2024-09-3008236199ns5:ShareCapital2025-09-3008236199ns5:ShareCapital2024-09-3008236199ns5:RetainedEarningsAccumulatedLosses2025-09-3008236199ns5:RetainedEarningsAccumulatedLosses2024-09-3008236199ns5:PlantMachinery2024-10-012025-09-3008236199ns5:MotorVehicles2024-10-012025-09-3008236199ns5:ComputerEquipment2024-10-012025-09-3008236199ns5:PlantMachinery2024-09-3008236199ns5:MotorVehicles2024-09-3008236199ns5:ComputerEquipment2024-09-3008236199ns5:PlantMachinery2025-09-3008236199ns5:MotorVehicles2025-09-3008236199ns5:ComputerEquipment2025-09-3008236199ns5:PlantMachinery2024-09-3008236199ns5:MotorVehicles2024-09-3008236199ns5:ComputerEquipment2024-09-3008236199ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-09-3008236199ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-10-012025-09-3008236199ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-09-3008236199ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-09-3008236199ns5:WithinOneYearns5:CurrentFinancialInstruments2025-09-3008236199ns5:WithinOneYearns5:CurrentFinancialInstruments2024-09-3008236199ns5:CurrentFinancialInstruments2024-10-012025-09-3008236199ns10:Director112024-09-3008236199ns10:Director112023-09-3008236199ns10:Director112024-10-012025-09-3008236199ns10:Director112023-10-012024-09-3008236199ns10:Director112025-09-3008236199ns10:Director112024-09-30082361992ns10:Director22024-09-30082361992ns10:Director22023-09-30082361992ns10:Director22024-10-012025-09-30082361992ns10:Director22023-10-012024-09-30082361992ns10:Director22025-09-30082361992ns10:Director22024-09-30
REGISTERED NUMBER: 08236199 (England and Wales)













UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2025

FOR

VISION GROUNDWORKS LTD

VISION GROUNDWORKS LTD (REGISTERED NUMBER: 08236199)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 September 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


VISION GROUNDWORKS LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 30 September 2025







DIRECTORS: A C Keen
K Largent





REGISTERED OFFICE: Newtown House
38 Newtown Road
Liphook
Hampshire
GU30 7DX





REGISTERED NUMBER: 08236199 (England and Wales)





ACCOUNTANTS: Traviss & Co Ltd
Chartered Certified Accountants
Newtown House
38 Newtown Road
Liphook
Hampshire
GU30 7DX

VISION GROUNDWORKS LTD (REGISTERED NUMBER: 08236199)

BALANCE SHEET
30 September 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 284,859 245,051

CURRENT ASSETS
Stocks 398,757 196,950
Debtors 5 675,273 401,066
Cash at bank and in hand 466,131 310,090
1,540,161 908,106
CREDITORS
Amounts falling due within one year 6 1,115,244 579,783
NET CURRENT ASSETS 424,917 328,323
TOTAL ASSETS LESS CURRENT
LIABILITIES

709,776

573,374

CREDITORS
Amounts falling due after more than one
year

7

(299,100

)

(151,483

)

PROVISIONS FOR LIABILITIES - (46,560 )
NET ASSETS 410,676 375,331

CAPITAL AND RESERVES
Called up share capital 1,120 1,120
Retained earnings 409,556 374,211
SHAREHOLDERS' FUNDS 410,676 375,331

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

VISION GROUNDWORKS LTD (REGISTERED NUMBER: 08236199)

BALANCE SHEET - continued
30 September 2025



The financial statements were approved by the Board of Directors and authorised for issue on 13 May 2026 and were signed on its behalf by:




A C Keen - Director



K Largent - Director


VISION GROUNDWORKS LTD (REGISTERED NUMBER: 08236199)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 September 2025


1. STATUTORY INFORMATION

Vision Groundworks Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is the total amount receivable by the company for goods supplied and services provided, excluding value added and trade discounts as adjusted by amounts recoverable on long term contracts.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

VISION GROUNDWORKS LTD (REGISTERED NUMBER: 08236199)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 September 2025


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 20 (2024 - 22 ) .

4. TANGIBLE FIXED ASSETS
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
COST
At 1 October 2024 44,496 462,855 3,195 510,546
Additions 32,768 97,106 - 129,874
Disposals - (44,266 ) - (44,266 )
At 30 September 2025 77,264 515,695 3,195 596,154
DEPRECIATION
At 1 October 2024 23,816 239,680 1,999 265,495
Charge for year 13,362 63,710 598 77,670
Eliminated on disposal - (31,870 ) - (31,870 )
At 30 September 2025 37,178 271,520 2,597 311,295
NET BOOK VALUE
At 30 September 2025 40,086 244,175 598 284,859
At 30 September 2024 20,680 223,175 1,196 245,051

VISION GROUNDWORKS LTD (REGISTERED NUMBER: 08236199)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 September 2025


4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 October 2024 361,900
Additions 80,385
Disposals (18,084 )
At 30 September 2025 424,201
DEPRECIATION
At 1 October 2024 150,090
Charge for year 61,044
Eliminated on disposal (9,183 )
At 30 September 2025 201,951
NET BOOK VALUE
At 30 September 2025 222,250
At 30 September 2024 211,810

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 542,867 301,471
Other debtors 132,406 99,595
675,273 401,066

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 253,840 10,580
Hire purchase contracts 72,677 65,086
Trade creditors 632,105 272,382
Amounts owed to group undertakings 150 150
Taxation and social security 102,019 90,309
Other creditors 54,453 141,276
1,115,244 579,783

Included in Other Creditors is a balance of £22,794 (2024 - £112,187) due to Lloyds Bank Commercial Finance for factoring finance.

VISION GROUNDWORKS LTD (REGISTERED NUMBER: 08236199)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 September 2025


7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans 172,161 14,420
Hire purchase contracts 126,939 137,063
299,100 151,483

8. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Hire purchase contracts 199,616 202,149

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 30 September 2025 and 30 September 2024:

2025 2024
£    £   
A C Keen
Balance outstanding at start of year 70,499 70,499
Amounts advanced 29,042 -
Amounts repaid (4,000 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 95,541 70,499

K Largent
Balance outstanding at start of year - -
Amounts advanced 498 -
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 498 -