Company registration number 09195848 (England and Wales)
LILY TEN LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
LILY TEN LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 9
LILY TEN LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MAY 2025
31 May 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
-
0
-
0
Tangible assets
5
-
0
23,228
Current assets
Stocks
-
13,617
Debtors
7
-
0
56,868
Cash at bank and in hand
-
0
115,628
-
0
186,113
Creditors: amounts falling due within one year
6
-
0
(183,532)
Net current assets
-
0
2,581
Total assets less current liabilities
-
0
25,809
Provisions for liabilities
-
(5,807)
Net assets
-
0
20,002
Capital and reserves
Called up share capital
8
-
0
200
Profit and loss reserves
-
0
19,802
Total equity
-
0
20,002

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 8 May 2026 and are signed on its behalf by:
Mr M Nicholas
Director
Company registration number 09195848 (England and Wales)
LILY TEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 2 -
1
Accounting policies
Company information

Lily Ten Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Enterprise, 2 Haverstock Hill, London, NW3 2BL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

The financial statements of the company are consolidated in the financial statements of Solitaire Restaurants Holdings Limited. These consolidated financial statements are available from its registered office, Group Accounts Office, Moth Club, Old Trades Hall, Valette Street, London E9 6NU UK.

1.2
Going concern

At the time of approving the financial statements, the directors have determined that the Company has appliedtrue for voluntary strike-off and that there is no intention for the Company to trade or continue operations in the future. Accordingly, the directors do not consider it appropriate to prepare the financial statements on a going concern basis. The financial statements have therefore been prepared on a non-going concern basis, with assets and liabilities recognised and measured on a basis appropriate to an orderly wind-down of the Company’s affairs.

LILY TEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 3 -
1.3
Turnover

Revenue represents the fair value of consideration received or receivable from the sale of food, drink and other hospitality services, stated net of VAT and discounts.

 

Revenue from bar sales, soft drinks and food is recognised at the point of sale, when the goods are provided to the customer and the customer obtains control of the goods.

 

Where the company provides events, venue hire or similar services, revenue is recognised over the period the service is provided, reflecting the stage of completion.

 

The company does not have material financing components, as sales are typically settled at the time of the transaction.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% reducing balance basis
Fixtures and fittings
25% reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

LILY TEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost

represents the purchase price of finished goods held for resale, together with any costs incurred in bringing

those goods to their present location and condition.

 

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks

over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or

loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

LILY TEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies are classified as debt, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, in which case the liability is measured at the present value of future payments discounted at a market rate of interest. Financial liabilities that are payable within one year are not amortised.. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

 

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss unless it relates to a transaction recognised as other comprehensive income or directly in equity, in which case the tax is also recognised in other comprehensive income or directly in equity respectively.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The Group operates a centralised payroll. All employees are contractually employed by Rose Fifteen Limited and provide services to the Group’s subsidiaries. In the consolidated financial statements, employee benefit costs (including wages and salaries, employer’s national insurance and pension contributions) are recognised in the profit or loss of the subsidiaries (or functions) that receive the benefit of the employees’ services, with a corresponding elimination of intra‑group recharges on consolidation. Therefore the average employee numbers in the subsidiaries will only have the directors. The consolidated financials for the group and Rose fifteen will have the actual average employee numbers in the respective years.  

 

Employee benefits are accounted for in accordance with FRS 102 Section 28. Short‑term employee benefits are recognised as an expense as the related service is provided. Contributions to defined contribution pension schemes are recognised in the period in which the associated service is rendered.

LILY TEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 6 -
2
Judgements and key sources of estimation uncertainty

The preparation of financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the Statement of Financial Position date and the amounts reported for revenue and expenses during the period. However, the nature of estimates means that actual outcomes could differ from those estimates or judgements. The directors do not consider there to be any significant accounting estimates that would cause a material adjustment to the carrying amounts of assets and liabilities within the next financial year. The following judgements have had the most significant effect on amounts recognised in the financial statements:

The entity makes use of a 4-4-5 financial system for financial reporting and as a result this results a mismatch between the financial year end and the end of the 4-4-5 period , as such there could be minor differences due to timing which the directors expect due to the system used , however this will not impact the overall financial position and performance of the entity.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
5
18
4
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
-
0
77,928
Deferred tax
Origination and reversal of timing differences
(5,807)
(689)
Total tax (credit)/charge
(5,807)
77,239
LILY TEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
4
Taxation
(Continued)
- 7 -

The actual (credit)/charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
3,571
308,957
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
893
77,239
Tax effect of expenses that are not deductible in determining taxable profit
(1,212)
-
0
Unutilised tax losses carried forward
319
-
0
Deferred Tax
(5,807)
-
0
Taxation (credit)/charge for the year
(5,807)
77,239
5
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Total
£
£
£
Cost
At 1 June 2024
10,710
38,117
48,827
Disposals
(10,710)
(38,117)
(48,827)
At 31 May 2025
-
0
-
0
-
0
Depreciation and impairment
At 1 June 2024
4,252
21,347
25,599
Eliminated in respect of disposals
(4,252)
(21,347)
(25,599)
At 31 May 2025
-
0
-
0
-
0
Carrying amount
At 31 May 2025
-
0
-
0
-
0
At 31 May 2024
6,458
16,770
23,228
LILY TEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 8 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
-
0
54,498
Amounts owed to group undertakings
-
0
37,819
Corporation tax
-
0
37,928
Other taxation and social security
-
0
37,778
Other creditors
-
0
15,509
-
0
183,532
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
-
0
700
Amounts owed by group undertakings
-
0
41,974
Other debtors
-
0
14,194
-
0
56,868
8
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
Ordinary shares of £1 each
-
0
200
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

The senior statutory auditor was Paul Winter.
The auditor was Taylor Associates.
10
Parent company

The parent company is Rose Ten Limited, a company registered in England and Wales.

11
Related party transactions
Amounts owed to/by related parties

The following amounts were outstanding at the reporting end date:

LILY TEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
11
Related party transactions
(Continued)
- 9 -
Amount owed to
Amounts owed by
2025
2024
2025
2024
£
£
£
£
Rose Fifteen Ltd
-
0
(37,812)
0
-
0
-
0
Rose Ten Ltd
-
0
-
0
-
0
41,974

 

There are no formal loan agreements or repayment terms in place with regards to amounts owed/(due) to group balances which are repayable on demand.

All inter company loan payables/receivables were written off by the Solitaire Group, as the company has applied for strike off/dissolvement from companies house.

 

 

2025-05-312024-06-01falsefalsefalse08 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr M NicholasMr P NicholasMr Daniel CrouchMr Lewis BoardmanMr Richard McGinnis091958482024-06-012025-05-31091958482025-05-31091958482024-05-3109195848core:PlantMachinery2025-05-3109195848core:FurnitureFittings2025-05-3109195848core:PlantMachinery2024-05-3109195848core:FurnitureFittings2024-05-3109195848core:CurrentFinancialInstrumentscore:WithinOneYear2025-05-3109195848core:CurrentFinancialInstrumentscore:WithinOneYear2024-05-3109195848core:CurrentFinancialInstruments2025-05-3109195848core:CurrentFinancialInstruments2024-05-3109195848core:ShareCapital2025-05-3109195848core:ShareCapital2024-05-3109195848core:RetainedEarningsAccumulatedLosses2025-05-3109195848core:RetainedEarningsAccumulatedLosses2024-05-3109195848core:ShareCapitalOrdinaryShareClass12025-05-3109195848core:ShareCapitalOrdinaryShareClass12024-05-3109195848bus:Director12024-06-012025-05-3109195848core:PlantMachinery2024-06-012025-05-3109195848core:FurnitureFittings2024-06-012025-05-31091958482023-06-012024-05-3109195848core:UKTax2024-06-012025-05-3109195848core:UKTax2023-06-012024-05-310919584812024-06-012025-05-310919584812023-06-012024-05-3109195848core:PlantMachinery2024-05-3109195848core:FurnitureFittings2024-05-31091958482024-05-3109195848bus:PrivateLimitedCompanyLtd2024-06-012025-05-3109195848bus:FRS1022024-06-012025-05-3109195848bus:Audited2024-06-012025-05-3109195848bus:Director22024-06-012025-05-3109195848bus:Director32024-06-012025-05-3109195848bus:Director42024-06-012025-05-3109195848bus:Director52024-06-012025-05-3109195848bus:SmallCompaniesRegimeForAccounts2024-06-012025-05-3109195848bus:FullAccounts2024-06-012025-05-31xbrli:purexbrli:sharesiso4217:GBP