IRIS Accounts Production v26.1.0.640 09594214 director 1.6.24 31.5.25 31.5.25 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh095942142024-05-31095942142025-05-31095942142024-06-012025-05-31095942142023-05-31095942142023-06-012024-05-31095942142024-05-3109594214ns15:EnglandWales2024-06-012025-05-3109594214ns14:PoundSterling2024-06-012025-05-3109594214ns10:Director12024-06-012025-05-3109594214ns10:PrivateLimitedCompanyLtd2024-06-012025-05-3109594214ns10:SmallEntities2024-06-012025-05-3109594214ns10:AuditExemptWithAccountantsReport2024-06-012025-05-3109594214ns10:SmallCompaniesRegimeForDirectorsReport2024-06-012025-05-3109594214ns10:SmallCompaniesRegimeForAccounts2024-06-012025-05-3109594214ns10:FullAccounts2024-06-012025-05-3109594214ns10:RegisteredOffice2024-06-012025-05-3109594214ns5:CurrentFinancialInstruments2025-05-3109594214ns5:CurrentFinancialInstruments2024-05-3109594214ns5:Non-currentFinancialInstruments2025-05-3109594214ns5:Non-currentFinancialInstruments2024-05-3109594214ns5:ShareCapital2025-05-3109594214ns5:ShareCapital2024-05-3109594214ns5:RevaluationReserve2025-05-3109594214ns5:RevaluationReserve2024-05-3109594214ns5:RetainedEarningsAccumulatedLosses2025-05-3109594214ns5:RetainedEarningsAccumulatedLosses2024-05-3109594214ns5:CurrentFinancialInstruments2024-06-012025-05-3109594214ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2025-05-3109594214ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2024-05-3109594214ns5:Secured2025-05-3109594214ns5:Secured2024-05-3109594214ns5:DeferredTaxation2024-05-3109594214ns5:DeferredTaxation2024-06-012025-05-3109594214ns5:DeferredTaxation2025-05-3109594214ns5:RevaluationReserve2024-05-31
REGISTERED NUMBER: 09594214 (England and Wales)














UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2025

FOR

SEABROOK SEASIDE DEVELOPMENTS LIMITED

SEABROOK SEASIDE DEVELOPMENTS LIMITED (REGISTERED NUMBER: 09594214)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Report of the Accountants 7

SEABROOK SEASIDE DEVELOPMENTS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MAY 2025







DIRECTOR: Mrs A M S L Cullum





REGISTERED OFFICE: 45 Queen Street
Deal
Kent
CT14 6EY





REGISTERED NUMBER: 09594214 (England and Wales)





ACCOUNTANTS: Higson & Co (Deal) Ltd
45 Queen Street
Deal
Kent
CT14 6EY

SEABROOK SEASIDE DEVELOPMENTS LIMITED (REGISTERED NUMBER: 09594214)

BALANCE SHEET
31 MAY 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Investment property 4 1,180,000 1,100,000

CURRENT ASSETS
Debtors 5 9,088 8,655
Cash at bank 2,985 1,346
12,073 10,001
CREDITORS: AMOUNTS FALLING
DUE WITHIN ONE YEAR

6

459,741

455,979
NET CURRENT LIABILITIES (447,668 ) (445,978 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

732,332

654,022

CREDITORS: AMOUNTS FALLING
DUE AFTER MORE THAN ONE YEAR

7

(762,759

)

(762,497

)

PROVISIONS FOR LIABILITIES 9 (49,616 ) (29,616 )
NET LIABILITIES (80,043 ) (138,091 )

CAPITAL AND RESERVES
Called up share capital 100 100
Fair value reserve 10 145,063 85,063
Retained earnings (225,206 ) (223,254 )
SHAREHOLDERS' FUNDS (80,043 ) (138,091 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

SEABROOK SEASIDE DEVELOPMENTS LIMITED (REGISTERED NUMBER: 09594214)

BALANCE SHEET - continued
31 MAY 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 13 May 2026 and were signed by:





Mrs A M S L Cullum - Director


SEABROOK SEASIDE DEVELOPMENTS LIMITED (REGISTERED NUMBER: 09594214)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

1. STATUTORY INFORMATION

Seabrook Seaside Developments Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The financial statements are presented in round pounds sterling £.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Going concern
The financial statements are prepared on a going concern basis as the company receives the continued support of its creditors/lenders.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2024 - 2 ) .

SEABROOK SEASIDE DEVELOPMENTS LIMITED (REGISTERED NUMBER: 09594214)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2025

4. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 June 2024 1,100,000
Revaluations 80,000
At 31 May 2025 1,180,000
NET BOOK VALUE
At 31 May 2025 1,180,000
At 31 May 2024 1,100,000

Fair value at 31 May 2025 is represented by:
£   
Valuation in 2019 168,463
Valuation in 2020 (168,463 )
Valuation in 2021 (81,537 )
Valuation in 2022 50,000
Valuation in 2024 150,000
Valuation in 2025 80,000
Cost 981,537
1,180,000

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Other debtors 9,088 8,655

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Other loans 134,816 130,075
Trade creditors 1,038 120
Tax 200 200
Other creditors 82,657 83,757
Sellindge loan 215 240
Directors' current accounts 239,615 239,559
Accrued expenses 1,200 2,028
459,741 455,979



7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans more 5 yr by instal 762,759 762,497

SEABROOK SEASIDE DEVELOPMENTS LIMITED (REGISTERED NUMBER: 09594214)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2025

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
2025 2024
£    £   
Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 762,759 762,497

8. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 762,759 762,497

The mortgage is secured by way of a fixed charge on the property known as Conyer Lea, Seabrook Rd, Hythe Kent.

9. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 49,616 29,616

Deferred
tax
£   
Balance at 1 June 2024 29,616
Provided during year 20,000
Balance at 31 May 2025 49,616

The above represents a deferred tax provision on the investment property fair value uplift.

10. RESERVES
Fair
value
reserve
£   
At 1 June 2024 85,063
Movement in year 60,000

At 31 May 2025 145,063

SEABROOK SEASIDE DEVELOPMENTS LIMITED

REPORT OF THE ACCOUNTANTS TO THE DIRECTOR OF
SEABROOK SEASIDE DEVELOPMENTS LIMITED

The following reproduces the text of the report prepared for the director in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Director are not required to be filed with the Registrar of Companies.

As described on the Balance Sheet you are responsible for the preparation of the financial statements for the year ended 31 May 2025 set out on pages one to eleven and you consider that the company is exempt from an audit.

In accordance with your instructions, we have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and information and explanations supplied to us.






Higson & Co (Deal) Ltd
45 Queen Street
Deal
Kent
CT14 6EY


Date: .............................................