EVERGREEN FUTURES LIMITED


Director	GREGOIRE-PARKER, Lisa


Registered Address	Evergreen Early Years Queens Drive Primary School
	Black Bull Lane Fulwood
	Preston


Registered Number	09730382 (England and Wales)

Balance Sheet as at
31 August 2025

	Notes	2025		2024
		£	£	£	£
Fixed assets
Tangible assets	3		144,719		115,914
			144,719		115,914
Current assets
Debtors		11,725		49,571
Cash at bank and on hand		1,841		30,637
		13,566		80,208
Creditors amounts falling due within one year	4	(119,649)		(135,741)
Net current assets (liabilities)			(106,083)		(55,533)
Total assets less current liabilities			38,636		60,381
Creditors amounts falling due after one year	5		(27,334)		(51,538)
Net assets			11,302		8,843
Capital and reserves
Called up share capital			2		2
Profit and loss account			11,300		8,841
Shareholders' funds			11,302		8,843

The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The Director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The directors have chosen to not file a copy of the company’s profit and loss account under section 444 (5A) Companies Act 2006.

The financial statements were approved and authorised for issue by the Director on 24 April 2026, and are signed on its behalf by:

GREGOIRE-PARKER, Lisa
Director
Registered Company No. 09730382

EVERGREEN FUTURES LIMITED

Notes to the Financial Statements
for the year ended 31 August 2025

1.	Accounting policies

	Statutory information
	The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

	Statement of compliance
	The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.

	Revenue from sale of goods
	Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.

Revenue from sale of goods

Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.

	Employee benefits
	Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.

Employee benefits

Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.

	Foreign currency translation
	Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.

Foreign currency translation

Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.

	Tangible fixed assets and depreciation
	All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Tangible fixed assets and depreciation

All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:


		Straight line (years)
	Land and buildings	5
	Plant and machinery	5
	Fixtures and fittings	5
	Vehicles	5
	Office Equipment	5

2.	Average number of employees


		2025		2024
	Average number of employees during the year	46		24

3.	Tangible fixed assets

	Land & buildings	Plant & machinery	Fixtures & fittings	Office Equipment	Total
	£	£	£	£	£
Cost or valuation
At 01 September 24	34,822	54,064	78,826	4,107	171,819
Additions	60,380	-	3	4,428	64,811
At 31 August 25	95,202	54,064	78,829	8,535	236,630
Depreciation and impairment
At 01 September 24	5,665	10,600	39,253	387	55,905
Charge for year	17,740	2	17,064	1,200	36,006
At 31 August 25	23,405	10,602	56,317	1,587	91,911
Net book value
At 31 August 25	71,797	43,462	22,512	6,948	144,719
At 31 August 24	29,157	43,464	39,573	3,720	115,914

4.	Creditors: amounts due within one year

	2025	2024
	£	£
Trade creditors / trade payables	51,533	85,268
Bank borrowings and overdrafts	15,106	1,992
Taxation and social security	2,789	13,548
Other creditors	49,132	33,843
Accrued liabilities and deferred income	1,089	1,090
Total	119,649	135,741

5.	Creditors: amounts due after one year

	2025	2024
	£	£
Bank borrowings and overdrafts	27,334	51,538
Total	27,334	51,538