TUMBLE GYMNASTICS AND ACTIVITY CENTRE CIC

Company limited by guarantee

Company Registration Number:
11742027 (England and Wales)

Unaudited statutory accounts for the year ended 31 December 2025

Period of accounts

Start date: 31 December 2024

End date: 31 December 2025

TUMBLE GYMNASTICS AND ACTIVITY CENTRE CIC

Contents of the Financial Statements

for the Period Ended 31 December 2025

Profit and loss
Balance sheet
Additional notes
Balance sheet notes
Community Interest Report

TUMBLE GYMNASTICS AND ACTIVITY CENTRE CIC

Profit And Loss Account

for the Period Ended 31 December 2025

2025 2024


£

£
Turnover: 1,274,265 1,150,978
Cost of sales: ( 276,168 ) ( 245,746 )
Gross profit(or loss): 998,097 905,232
Administrative expenses: ( 934,320 ) ( 754,247 )
Other operating income: 6,750 28,450
Operating profit(or loss): 70,527 179,435
Interest receivable and similar income: 1,075
Interest payable and similar charges: ( 430 ) ( 5,721 )
Profit(or loss) before tax: 71,172 173,714
Tax: ( 10,901 ) ( 49,895 )
Profit(or loss) for the financial year: 60,271 123,819

TUMBLE GYMNASTICS AND ACTIVITY CENTRE CIC

Balance sheet

As at 31 December 2025

Notes 2025 2024


£

£
Fixed assets
Tangible assets: 3 296,118 278,832
Total fixed assets: 296,118 278,832
Current assets
Stocks: 4 12,500 12,015
Debtors: 5 24,250 14,250
Cash at bank and in hand: 304,072 295,756
Total current assets: 340,822 322,021
Creditors: amounts falling due within one year: 6 ( 104,296 ) ( 102,600 )
Net current assets (liabilities): 236,526 219,421
Total assets less current liabilities: 532,644 498,253
Creditors: amounts falling due after more than one year: 7 ( 26,116 )
Provision for liabilities: ( 26,011 ) ( 25,775 )
Total net assets (liabilities): 506,633 446,362
Members' funds
Profit and loss account: 506,633 446,362
Total members' funds: 506,633 446,362

The notes form part of these financial statements

TUMBLE GYMNASTICS AND ACTIVITY CENTRE CIC

Balance sheet statements

For the year ending 31 December 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 26 February 2026
and signed on behalf of the board by:

Name: Craig Heap
Status: Director

The notes form part of these financial statements

TUMBLE GYMNASTICS AND ACTIVITY CENTRE CIC

Notes to the Financial Statements

for the Period Ended 31 December 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

    Tangible fixed assets depreciation policy

    Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: Long leasehold 4% straight line Plant, machinery and equipment 25% reducing balance

    Other accounting policies

    Taxation A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. Provisions Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. Leased assets A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term. Stocks Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised. Debtors Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. Creditors Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

TUMBLE GYMNASTICS AND ACTIVITY CENTRE CIC

Notes to the Financial Statements

for the Period Ended 31 December 2025

  • 2. Employees

    2025 2024
    Average number of employees during the period 53 47

TUMBLE GYMNASTICS AND ACTIVITY CENTRE CIC

Notes to the Financial Statements

for the Period Ended 31 December 2025

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 31 December 2024 254,970 277,740 532,710
Additions 2,373 76,108 78,481
Disposals
Revaluations
Transfers
At 31 December 2025 257,343 353,848 611,191
Depreciation
At 31 December 2024 71,282 182,596 253,878
Charge for year 18,382 42,813 61,195
On disposals
Other adjustments
At 31 December 2025 89,664 225,409 315,073
Net book value
At 31 December 2025 167,679 128,439 296,118
At 30 December 2024 183,688 95,144 278,832

TUMBLE GYMNASTICS AND ACTIVITY CENTRE CIC

Notes to the Financial Statements

for the Period Ended 31 December 2025

4. Stocks

2025 2024
£ £
Stocks 12,500 12,015
Total 12,500 12,015

TUMBLE GYMNASTICS AND ACTIVITY CENTRE CIC

Notes to the Financial Statements

for the Period Ended 31 December 2025

5. Debtors

2025 2024
£ £
Other debtors 24,250 14,250
Total 24,250 14,250

TUMBLE GYMNASTICS AND ACTIVITY CENTRE CIC

Notes to the Financial Statements

for the Period Ended 31 December 2025

6. Creditors: amounts falling due within one year note

2025 2024
£ £
Bank loans and overdrafts 6,210
Trade creditors 52,734 4,813
Taxation and social security 48,292 74,584
Other creditors 3,270 16,993
Total 104,296 102,600

TUMBLE GYMNASTICS AND ACTIVITY CENTRE CIC

Notes to the Financial Statements

for the Period Ended 31 December 2025

7. Creditors: amounts falling due after more than one year note

  2024
  £
Bank loans and overdrafts 26,116
Total   26,116

COMMUNITY INTEREST ANNUAL REPORT

TUMBLE GYMNASTICS AND ACTIVITY CENTRE CIC

Company Number: 11742027 (England and Wales)

Year Ending: 31 December 2025

Company activities and impact

During this financial year we have provided the local community with various activities across all ages and abilities including baby & toddler classes, Pre-school gymnastics, Recreational gymnastic classes, disability classes. In addition we have provided access to our coffee shop and free use of an accessible fitness gym and free access to our community garden for all our customers.

Consultation with stakeholders

Our key stakeholders remain our customers who through internal interaction, surveys etc we gather vital insight into areas of improvement for our activities and centre in centre in general. In the last year we have increased the size of the coffee shop and re-located the first floor fitness suite into its own bigger space, located in the garden area into its own purpose built facility and 33% bigger than the previous space and also being on the ground floor it is more accessible for wheelchair users and free to use! We have also introduced more play equipment into our garden space, which again is a great area for customers to use free of charge,

Directors' remuneration

There were no other transactions or arrangements in connection with the renumeration of directors, or compensation for directors loss of office, which require to be disclosed other than what is shown in the accounts.

Transfer of assets

No transfer of assets other than for full consideration

This report was approved by the board of directors on
14 April 2026

And signed on behalf of the board by:
Name: Craig Heap
Status: Director