2024-09-012025-08-312025-08-31false14327225SEVENOAKS CBT LTD2026-05-06falseiso4217:GBPxbrli:pure143272252024-08-31143272252025-08-31143272252024-09-012025-08-31143272252023-08-31143272252024-08-31143272252023-09-012024-08-3114327225bus:SmallEntities2024-09-012025-08-3114327225bus:AuditExempt-NoAccountantsReport2024-09-012025-08-3114327225bus:AbridgedAccounts2024-09-012025-08-3114327225bus:PrivateLimitedCompanyLtd2024-09-012025-08-3114327225core:WithinOneYear2025-08-3114327225core:AfterOneYear2025-08-3114327225core:WithinOneYear2024-08-3114327225core:AfterOneYear2024-08-3114327225core:ShareCapital2025-08-3114327225core:SharePremium2025-08-3114327225core:RevaluationReserve2025-08-3114327225core:OtherReservesSubtotal2025-08-3114327225core:RetainedEarningsAccumulatedLosses2025-08-3114327225core:ShareCapital2024-08-3114327225core:SharePremium2024-08-3114327225core:RevaluationReserve2024-08-3114327225core:OtherReservesSubtotal2024-08-3114327225core:RetainedEarningsAccumulatedLosses2024-08-3114327225core:LandBuildings2025-08-3114327225core:PlantMachinery2025-08-3114327225core:Vehicles2025-08-3114327225core:FurnitureFittings2025-08-3114327225core:OfficeEquipment2025-08-3114327225core:NetGoodwill2025-08-3114327225core:IntangibleAssetsOtherThanGoodwill2025-08-3114327225core:ListedExchangeTraded2025-08-3114327225core:UnlistedNon-exchangeTraded2025-08-3114327225core:LandBuildings2024-08-3114327225core:PlantMachinery2024-08-3114327225core:Vehicles2024-08-3114327225core:FurnitureFittings2024-08-3114327225core:OfficeEquipment2024-08-3114327225core:NetGoodwill2024-08-3114327225core:IntangibleAssetsOtherThanGoodwill2024-08-3114327225core:ListedExchangeTraded2024-08-3114327225core:UnlistedNon-exchangeTraded2024-08-3114327225core:LandBuildings2024-09-012025-08-3114327225core:PlantMachinery2024-09-012025-08-3114327225core:Vehicles2024-09-012025-08-3114327225core:FurnitureFittings2024-09-012025-08-3114327225core:OfficeEquipment2024-09-012025-08-3114327225core:NetGoodwill2024-09-012025-08-3114327225core:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3114327225core:ListedExchangeTraded2024-09-012025-08-3114327225core:UnlistedNon-exchangeTraded2024-09-012025-08-3114327225core:MoreThanFiveYears2024-09-012025-08-3114327225core:Non-currentFinancialInstruments2025-08-3114327225core:Non-currentFinancialInstruments2024-08-3114327225dpl:CostSales2024-09-012025-08-3114327225dpl:DistributionCosts2024-09-012025-08-3114327225core:LandBuildings2024-09-012025-08-3114327225core:PlantMachinery2024-09-012025-08-3114327225core:Vehicles2024-09-012025-08-3114327225core:FurnitureFittings2024-09-012025-08-3114327225core:OfficeEquipment2024-09-012025-08-3114327225dpl:AdministrativeExpenses2024-09-012025-08-3114327225core:NetGoodwill2024-09-012025-08-3114327225core:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3114327225dpl:GroupUndertakings2024-09-012025-08-3114327225dpl:ParticipatingInterests2024-09-012025-08-3114327225dpl:GroupUndertakingscore:ListedExchangeTraded2024-09-012025-08-3114327225core:ListedExchangeTraded2024-09-012025-08-3114327225dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-09-012025-08-3114327225core:UnlistedNon-exchangeTraded2024-09-012025-08-3114327225dpl:CostSales2023-09-012024-08-3114327225dpl:DistributionCosts2023-09-012024-08-3114327225core:LandBuildings2023-09-012024-08-3114327225core:PlantMachinery2023-09-012024-08-3114327225core:Vehicles2023-09-012024-08-3114327225core:FurnitureFittings2023-09-012024-08-3114327225core:OfficeEquipment2023-09-012024-08-3114327225dpl:AdministrativeExpenses2023-09-012024-08-3114327225core:NetGoodwill2023-09-012024-08-3114327225core:IntangibleAssetsOtherThanGoodwill2023-09-012024-08-3114327225dpl:GroupUndertakings2023-09-012024-08-3114327225dpl:ParticipatingInterests2023-09-012024-08-3114327225dpl:GroupUndertakingscore:ListedExchangeTraded2023-09-012024-08-3114327225core:ListedExchangeTraded2023-09-012024-08-3114327225dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-09-012024-08-3114327225core:UnlistedNon-exchangeTraded2023-09-012024-08-3114327225core:NetGoodwill2025-08-3114327225core:IntangibleAssetsOtherThanGoodwill2025-08-3114327225core:LandBuildings2025-08-3114327225core:PlantMachinery2025-08-3114327225core:Vehicles2025-08-3114327225core:FurnitureFittings2025-08-3114327225core:OfficeEquipment2025-08-3114327225core:AfterOneYear2025-08-3114327225core:WithinOneYear2025-08-3114327225core:ListedExchangeTraded2025-08-3114327225core:UnlistedNon-exchangeTraded2025-08-3114327225core:ShareCapital2025-08-3114327225core:SharePremium2025-08-3114327225core:RevaluationReserve2025-08-3114327225core:OtherReservesSubtotal2025-08-3114327225core:RetainedEarningsAccumulatedLosses2025-08-3114327225core:NetGoodwill2024-08-3114327225core:IntangibleAssetsOtherThanGoodwill2024-08-3114327225core:LandBuildings2024-08-3114327225core:PlantMachinery2024-08-3114327225core:Vehicles2024-08-3114327225core:FurnitureFittings2024-08-3114327225core:OfficeEquipment2024-08-3114327225core:AfterOneYear2024-08-3114327225core:WithinOneYear2024-08-3114327225core:ListedExchangeTraded2024-08-3114327225core:UnlistedNon-exchangeTraded2024-08-3114327225core:ShareCapital2024-08-3114327225core:SharePremium2024-08-3114327225core:RevaluationReserve2024-08-3114327225core:OtherReservesSubtotal2024-08-3114327225core:RetainedEarningsAccumulatedLosses2024-08-3114327225core:NetGoodwill2023-08-3114327225core:IntangibleAssetsOtherThanGoodwill2023-08-3114327225core:LandBuildings2023-08-3114327225core:PlantMachinery2023-08-3114327225core:Vehicles2023-08-3114327225core:FurnitureFittings2023-08-3114327225core:OfficeEquipment2023-08-3114327225core:AfterOneYear2023-08-3114327225core:WithinOneYear2023-08-3114327225core:ListedExchangeTraded2023-08-3114327225core:UnlistedNon-exchangeTraded2023-08-3114327225core:ShareCapital2023-08-3114327225core:SharePremium2023-08-3114327225core:RevaluationReserve2023-08-3114327225core:OtherReservesSubtotal2023-08-3114327225core:RetainedEarningsAccumulatedLosses2023-08-3114327225core:AfterOneYear2024-09-012025-08-3114327225core:WithinOneYear2024-09-012025-08-3114327225core:Non-currentFinancialInstrumentscore:CostValuation2024-09-012025-08-3114327225core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-09-012025-08-3114327225core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-09-012025-08-3114327225core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-09-012025-08-3114327225core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-09-012025-08-3114327225core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-09-012025-08-3114327225core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3114327225core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3114327225core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3114327225core:Non-currentFinancialInstrumentscore:CostValuation2025-08-3114327225core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-08-3114327225core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-08-3114327225core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-08-3114327225core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-08-3114327225core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-08-3114327225core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-08-3114327225core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-08-3114327225core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-08-3114327225core:Non-currentFinancialInstrumentscore:CostValuation2024-08-3114327225core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-08-3114327225core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-08-3114327225core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-08-3114327225core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-08-3114327225core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-08-3114327225core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-08-3114327225core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-08-3114327225core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-08-3114327225bus:Director12024-09-012025-08-3114327225bus:Director22024-09-012025-08-31

SEVENOAKS CBT LTD

Registered Number
14327225
(England and Wales)

Unaudited Financial Statements for the Year ended
31 August 2025

SEVENOAKS CBT LTD
Company Information
for the year from 1 September 2024 to 31 August 2025

Directors

PHILLIPS, Sonia
PHILLIPS, William John, Mr.

Company Secretary

PHILLIPS, William John

Registered Address

The Milking Parlour Hurst Farm
Dairy Lane
Crockham Hill
TN8 6RA

Registered Number

14327225 (England and Wales)
SEVENOAKS CBT LTD
Balance Sheet as at
31 August 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets32,2895,230
2,2895,230
Current assets
Debtors420,00020,000
Cash at bank and on hand7,36424,342
27,36444,342
Creditors amounts falling due within one year5(6,489)(22,543)
Net current assets (liabilities)20,87521,799
Total assets less current liabilities23,16427,029
Net assets23,16427,029
Capital and reserves
Called up share capital22
Profit and loss account23,16227,027
Shareholders' funds23,16427,029
The financial statements were approved and authorised for issue by the Board of Directors on 6 May 2026, and are signed on its behalf by:
PHILLIPS, Sonia
Director
PHILLIPS, William John, Mr.
Director

Registered Company No. 14327225
SEVENOAKS CBT LTD
Notes to the Financial Statements
for the year ended 31 August 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Reducing balance (%)
Office Equipment25
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
2.Average number of employees

20252024
Average number of employees during the year22
3.Tangible fixed assets

Total

£
Cost or valuation
At 01 September 247,337
Additions499
Disposals(4,211)
At 31 August 253,711
Depreciation and impairment
At 01 September 242,107
Charge for year851
On disposals(1,536)
Other adjustments(86)
At 31 August 251,421
Net book value
At 31 August 252,289
At 31 August 245,230
4.Debtors: amounts due within one year

2025

2024

££
Other debtors20,00020,000
Total20,00020,000
5.Creditors: amounts due within one year

2025

2024

££
Taxation and social security4,6655,396
Other creditors51916,267
Accrued liabilities and deferred income1,305880
Total6,48922,543
Included in other creditors are loans from the Directors £519 (2024 £16,267)
6.Share capital
2 £1 ordinary shares allocated, called up and fully paid.
7.Controlling party
The company's controlling party is its Directors, who are also the shareholders.