The Oxford Cat Clinic Limited 15050364 false 2024-10-01 2025-09-30 2025-09-30 The principal activity of the company is the provision of veterinary services. Digita Accounts Production Advanced 6.30.9574.0 true true 15050364 2024-10-01 2025-09-30 15050364 2025-09-30 15050364 core:CurrentFinancialInstruments 2025-09-30 15050364 core:CurrentFinancialInstruments core:WithinOneYear 2025-09-30 15050364 core:Non-currentFinancialInstruments 2025-09-30 15050364 core:Non-currentFinancialInstruments core:AfterOneYear 2025-09-30 15050364 core:Goodwill 2025-09-30 15050364 core:FurnitureFittingsToolsEquipment 2025-09-30 15050364 core:LandBuildings 2025-09-30 15050364 bus:SmallEntities 2024-10-01 2025-09-30 15050364 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 15050364 bus:FilletedAccounts 2024-10-01 2025-09-30 15050364 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 15050364 bus:RegisteredOffice 2024-10-01 2025-09-30 15050364 bus:Director1 2024-10-01 2025-09-30 15050364 bus:Director2 2024-10-01 2025-09-30 15050364 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 15050364 bus:Agent1 2024-10-01 2025-09-30 15050364 core:Goodwill 2024-10-01 2025-09-30 15050364 core:NegativeGoodwill 2024-10-01 2025-09-30 15050364 core:FurnitureFittingsToolsEquipment 2024-10-01 2025-09-30 15050364 core:LandBuildings 2024-10-01 2025-09-30 15050364 core:OfficeEquipment 2024-10-01 2025-09-30 15050364 core:PlantMachinery 2024-10-01 2025-09-30 15050364 countries:EnglandWales 2024-10-01 2025-09-30 15050364 2024-09-30 15050364 core:Goodwill 2024-09-30 15050364 core:FurnitureFittingsToolsEquipment 2024-09-30 15050364 core:LandBuildings 2024-09-30 15050364 2023-08-04 2024-09-30 15050364 2024-09-30 15050364 core:CurrentFinancialInstruments 2024-09-30 15050364 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 15050364 core:Non-currentFinancialInstruments 2024-09-30 15050364 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-30 15050364 core:Goodwill 2024-09-30 15050364 core:FurnitureFittingsToolsEquipment 2024-09-30 15050364 core:LandBuildings 2024-09-30 iso4217:GBP xbrli:pure

Registration number: 15050364

Prepared for the registrar

The Oxford Cat Clinic Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2025

 

The Oxford Cat Clinic Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

The Oxford Cat Clinic Limited

Company Information

Directors

Mr C Weatherall

Mrs M Weatherall

Registered office

78a Westway
Botley
Oxford
OX2 9JU

Accountants

Hazlewoods LLP Staverton Court
Staverton
Cheltenham
GL51 0UX

 

The Oxford Cat Clinic Limited

(Registration number: 15050364)
Balance Sheet as at 30 September 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

(13,593)

(18,125)

Tangible assets

5

101,988

35,946

 

88,395

17,821

Current assets

 

Stocks

22,730

36,835

Debtors

6

69,741

74,173

Cash at bank and in hand

 

53,331

133,280

 

145,802

244,288

Creditors: Amounts falling due within one year

7

(236,293)

(257,202)

Net current liabilities

 

(90,491)

(12,914)

Total assets less current liabilities

 

(2,096)

4,907

Creditors: Amounts falling due after more than one year

7

(94,391)

(36,000)

Net liabilities

 

(96,487)

(31,093)

Capital and reserves

 

Called up share capital

9

10

10

Retained earnings

(96,497)

(31,103)

Shareholders' deficit

 

(96,487)

(31,093)

For the financial year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 13 May 2026 and signed on its behalf by:
 


Mr C Weatherall
Director


Mrs M Weatherall
Director

 

The Oxford Cat Clinic Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
78a Westway
Botley
Oxford
OX2 9JU

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Going concern

After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.

If the forecasts are not met, the shareholder has indicated that they will support any shortfall in funding, although there is no written agreement in place. The company therefore continues to adopt the going concern basis in preparing its finanacial statements.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
 

Judgements

No significant judgements have been made by management in preparing these financial statements.

 

The Oxford Cat Clinic Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Key sources of estimation uncertainty

No key sources of estimation uncertainty have been identified by management in preparing these financial statements other than those detailed in these accounting policies.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% of written down value

Office equipment

33.33% cost

Goodwill

Goodwill is amortised over its useful life, which shall not exceed five years if a reliable estimate of the useful life cannot be made.

Negative goodwill

Negative goodwill arising on an acquisition is recognised on the face of the balance sheet on the acquisition date and subsequently the excess up to the fair value of non-monetary assets acquired is recognised in profit or loss in the periods in which the non-monetary assets are recovered.

Intangible assets

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

The Oxford Cat Clinic Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

The Oxford Cat Clinic Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.


Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.


Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was as follows:

 

The Oxford Cat Clinic Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

 

4

Intangible assets

Negative Goodwill
 £

Total
£

Cost

At 1 October 2024

(29,000)

(29,000)

At 30 September 2025

(29,000)

(29,000)

Amortisation

At 1 October 2024

(10,875)

(10,875)

Unwinding charge

(4,532)

(4,532)

At 30 September 2025

(15,407)

(15,407)

Carrying amount

At 30 September 2025

(13,593)

(13,593)

At 30 September 2024

(18,125)

(18,125)

 

The Oxford Cat Clinic Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

 

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost

At 1 October 2024

-

47,815

47,815

Additions

26,412

50,541

76,953

At 30 September 2025

26,412

98,356

124,768

Depreciation

At 1 October 2024

-

11,869

11,869

Charge for the period

159

10,752

10,911

At 30 September 2025

159

22,621

22,780

Carrying amount

At 30 September 2025

26,253

75,735

101,988

At 30 September 2024

-

35,946

35,946

Included within the net book value of land and buildings above is £26,253 (2024 - £Nil) in respect of short leasehold land and buildings.
 

 

6

Debtors

2025
£

2024
£

Trade debtors

47,962

49,988

Prepayments

16,754

19,062

Other debtors

5,025

5,123

69,741

74,173

 

7

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

92,674

134,595

Trade creditors

 

98,761

57,537

Social security and other taxes

 

17,552

43,857

Accruals and deferred income

 

20,350

18,387

Other creditors

 

6,956

2,826

 

236,293

257,202

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

94,391

36,000

 

The Oxford Cat Clinic Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

 

8

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Bank borrowings

20,900

12,000

Bank overdrafts

736

-

Other borrowings

71,038

122,595

92,674

134,595

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

94,391

36,000

 

9

Share capital

Allotted, called up and fully paid shares

 

30 September 2025

30 September 2024

 

No.

£

No.

£

Ordinary A Shares of £0.10 each

95

9.50

95

9.50

Ordinary B Shares of £0.10 each

5

0.50

5

0.50

 

100

10

100

10

The different classes of shares referred to above carry separate rights to dividends, but in all other significant respects, rank pari passu