IRIS Accounts Production v26.1.0.640 15895027 Board of Directors 31.12.25 13.8.24 31.12.25 31.12.25 The principal activity of the company continued to be that of the manufacture of laminated products, doors and door panels, laminate products, fibreglass products and sealed units. true true false true true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh158950272024-08-12158950272025-12-31158950272024-08-132025-12-31158950272024-08-1215895027ns15:EnglandWales2024-08-132025-12-3115895027ns14:PoundSterling2024-08-132025-12-3115895027ns10:Director12024-08-132025-12-3115895027ns10:Consolidated2025-12-3115895027ns10:ConsolidatedGroupCompanyAccounts2024-08-132025-12-3115895027ns10:PrivateLimitedCompanyLtd2024-08-132025-12-3115895027ns10:FRS102ns10:Consolidated2024-08-132025-12-3115895027ns10:Consolidatedns10:Audited2024-08-132025-12-3115895027ns10:LargeCompaniesRegimeForDirectorsReport2024-08-132025-12-3115895027ns10:LargeCompaniesRegimeForAccounts2024-08-132025-12-3115895027ns10:Consolidatedns10:LargeCompaniesRegimeForDirectorsReport2024-08-132025-12-3115895027ns10:Consolidatedns10:LargeCompaniesRegimeForAccounts2024-08-132025-12-3115895027ns10:FullAccounts2024-08-132025-12-311589502712024-08-132025-12-3115895027ns10:Consolidated2024-08-132025-12-3115895027ns10:Director22024-08-132025-12-3115895027ns10:Director32024-08-132025-12-3115895027ns10:Director42024-08-132025-12-3115895027ns10:Director52024-08-132025-12-3115895027ns10:Director62024-08-132025-12-3115895027ns10:Director72024-08-132025-12-3115895027ns10:RegisteredOffice2024-08-132025-12-3115895027ns5:CurrentFinancialInstruments2025-12-3115895027ns5:Non-currentFinancialInstruments2025-12-3115895027ns5:ShareCapital2025-12-3115895027ns5:RetainedEarningsAccumulatedLosses2025-12-3115895027ns5:ShareCapital2024-08-132025-12-3115895027ns5:RetainedEarningsAccumulatedLosses2024-08-132025-12-3115895027ns5:NetGoodwill2024-08-132025-12-3115895027ns5:IntangibleAssetsOtherThanGoodwill2024-08-132025-12-3115895027ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-08-132025-12-3115895027ns5:OwnedOrFreeholdAssetsns5:LandBuildings2024-08-132025-12-3115895027ns5:LongLeaseholdAssetsns5:LandBuildings2024-08-132025-12-3115895027ns5:PlantMachinery2024-08-132025-12-3115895027ns5:FurnitureFittings2024-08-132025-12-3115895027ns5:MotorVehicles2024-08-132025-12-3115895027ns5:CostValuation2024-08-1215895027ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3115895027ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-12-31
REGISTERED NUMBER: 15895027 (England and Wales)


















Hallmark Doors Group Limited

Group Strategic Report, Report of the Directors and

Consolidated Financial Statements

for the Period 13th August 2024 to 31st December 2025






Hallmark Doors Group Limited (Registered number: 15895027)






Contents of the Consolidated Financial Statements
for the period 13th August 2024 to 31st December 2025




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 6

Consolidated Income Statement 9

Consolidated Other Comprehensive Income 10

Consolidated Balance Sheet 11

Company Balance Sheet 12

Consolidated Statement of Changes in Equity 13

Company Statement of Changes in Equity 14

Consolidated Cash Flow Statement 15

Notes to the Consolidated Cash Flow Statement 16

Notes to the Consolidated Financial Statements 18


Hallmark Doors Group Limited

Company Information
for the period 13th August 2024 to 31st December 2025







DIRECTORS: S Chapman
R Gray
M Green
P J Spencer
M Whittaker
D Wilson
S Windas





REGISTERED OFFICE: Valletta House
Valletta Street
Hedon Road
Hull
East Yorkshire
HU9 5NP





REGISTERED NUMBER: 15895027 (England and Wales)





AUDITORS: Smailes Goldie
Chartered Accountants
Statutory Auditor
Regent's Court
Princess Street
Hull
East Yorkshire
HU2 8BA

Hallmark Doors Group Limited (Registered number: 15895027)

Group Strategic Report
for the period 13th August 2024 to 31st December 2025

The directors present their strategic report of the company and the group for the period 13th August 2024 to 31st December 2025.

Business
The company was incorporated on 13 August 2024.

On 29th October 2024 the company acquired Hallmark Door Systems Group Limited and its subsidiaries.

This resulted in the company acquiring six wholly owned trading subsidiaries being Hallmark Door Systems Group Limited, Hallmark Group Holdings Limited, Hallmark Group Products Limited, Hallmark Panels Limited, Laminated Supplies Limited and Valletta Surplus Limited.

There are three manufacturing companies in the group. Hallmark Panels Limited manufacture laminated products, doors and door panels. Laminated Supplies Limited manufacture laminated products and Valletta Surplus Limited sells surplus goods.

REVIEW OF BUSINESS
The group has had a very successful trading period, achieving an EBITDA of £5,643,843 for the 14 month trading period reflected in these financial statements and EBITDA of £5,175,810 for the 12 months to 31 December 2025.

Following the acquisition of Hallmark Door Systems Group Limited, the consolidated financial statements reflected goodwill of £23,138,628 which is being amortised over a 10 year period which substantially suppresses the reported profit on page 9. The group is continuing to monitor costs closely to ensure it can continue to trade competitively and successfully in the future. Sufficient working capital is in place to support the group's activities.

The group maintain a number of key performance indicators in respect of sales growth, gross margin and circulation numbers.

The key financial and other performance indicators during the year were as follows:





2025 (14
month period


)
12 month
January to
December 2025


£    £   


Turnover 37,266,401 34,374,811
Profit before taxation 1,381,854 1,138,545
Equity shareholders' funds 11,775,577 11,610,393
EBITDA 5,643,843 5,175,810



The full results for the year are set out on page 9. The directors have paid an interim dividend amounting to £209,921 and do not recommend payment of a final dividend.

PRINCIPAL RISKS AND UNCERTAINTIES
The group faces competition risk from other companies in the industry resulting in pressure to keep prices low whilst ensuring quality remains high. Another key risk is the performance of the UK and European economies.


Hallmark Doors Group Limited (Registered number: 15895027)

Group Strategic Report
for the period 13th August 2024 to 31st December 2025

SECTION 172(1) STATEMENT
The directors have considered the matters set out in section 172 (1) (a) to (f) when performing their duty to
promote the success of the company and the group. The directors continue to ensure that any business decisions consider the long-term impact on all key stakeholders. This includes when evaluating growth opportunities. During the period there has been a strong focus on the continued integration of systems and processes to ensure that going forward the business can function in a single consistent manner. This integration promotes employee development and allows supplier and customer relationships to be elevated to a group level. Environmental issues continue to be a major focus of the business and are a key consideration as the Board compiles its strategy. The board encourages sharing of best practices between group companies to ensure the business operates at the highest possible standard and endeavours for all members to be treated fairly.

In addition, the directors consider the company's employees, suppliers and customers to be integral to its continued success. The directors have reported on engagement with employees, suppliers, customers and others within the Report of the Directors.

FINANCIAL INSTRUMENTS
The group's principal financial instruments comprise bank balances, invoice discounting, trade debtors, trade creditors and asset finance agreements. The main purpose of these instruments is to raise funds for the group's operations and to finance the group's operations.

Due to the nature of the financial instruments used by the group there is minimal exposure to price risk. The group's approach to managing other risks applicable to the financial instruments is shown below.

In respect of bank balances the liquidity risk is managed by maintaining a balance between the continuity of funding and flexibility through the use of invoice discounting facilities within the group.

In respect of bank loans, these comprise loans from financial institutions. The interest rates on the loans are variable and the monthly repayments are fixed. The group manages the liquidity risk by ensuring there are sufficient funds to meet the payments.

In respect of asset finance agreements, the interest rate and monthly repayments are fixed. The group manages the liquidity risk by ensuring there are sufficient funds to meet the payments.

Trade debtors are managed in respect of credit and cash flow risk by policies concerning the credit offered to customers and the regular monitoring of amounts outstanding for both time and credit limits. This is also managed by the use of invoice discounting, which ensures reduced exposure to bad debts and also offers a funding facility for which interest and charges are made.

Trade creditors liquidity risk is managed by ensuring sufficient funds are available to meet amounts as they fall due.

FUTURE OUTLOOK
New products are constantly being added to the group's comprehensive range to meet the demand of its customers.

The board believes that the company's strategy together with its experienced management will be a solid foundation for future successful performance.

ON BEHALF OF THE BOARD:





S Chapman - Director


13th May 2026

Hallmark Doors Group Limited (Registered number: 15895027)

Report of the Directors
for the period 13th August 2024 to 31st December 2025

The directors present their report with the financial statements of the company and the group for the period 13th August 2024 to 31st December 2025.

INCORPORATION
The group was incorporated on 13th August 2024 .

DIVIDENDS
The total distribution of dividends for the period ended 31st December 2025 will be £209,921.

DIRECTORS
The directors who have held office during the period from 13th August 2024 to the date of this report are as follows:

S Chapman - appointed 13th August 2024
R Gray - appointed 24th October 2024
M Green - appointed 24th October 2024
P J Spencer - appointed 24th October 2024
M Whittaker - appointed 24th October 2024
D Wilson - appointed 24th October 2024
S Windas - appointed 24th October 2024

All the directors who are eligible offer themselves for election at the forthcoming first Annual General Meeting.

EMPLOYEE INVOLVEMENT
During the year, the policy of providing employees with information about the company has been continued through internal media methods in which employees have also been encouraged to present their suggestions and views on the company's performance. Regular meetings are held between local management and employees to allow a free flow of information and ideas.

ENGAGEMENT WITH EMPLOYEES
The directors make use of the senior management teams throughout the group to ensure that all employees are kept up to date with key and relevant information which may concern them as employees. Each location consults its employees as necessary when making material decisions which may affect them. Employees are encouraged to have an interest in the performance of the company and a general awareness of the group's performance.

ENGAGEMENT WITH SUPPLIERS, CUSTOMERS AND OTHERS
The directors continuously consider key stakeholder relationships and develops them through the senior management team. The group considers relationships with customers and suppliers on a global scale and maintains strong relationships at a local and group level. Major group actions take into consideration these business relationships.

STREAMLINED ENERGY AND CARBON REPORTING
The company consumes less than 40,000 kWh of energy each year, therefore energy efficiency disclosures under the Streamlined Energy and Carbon Reporting regulations ("SECR") are not included. On a consolidated basis there is no additional disclosure on the basis that all subsidiary companies are not required to report under the SECR in their own right due to either being non- large companies or consuming less than 40,000 kWh of energy annually.


Hallmark Doors Group Limited (Registered number: 15895027)

Report of the Directors
for the period 13th August 2024 to 31st December 2025

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- state whether applicable accounting standards have been followed, subject to any material departures
disclosed and explained in the financial statements;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

AUDITORS
The auditors, Smailes Goldie, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





S Chapman - Director


13th May 2026

Report of the Independent Auditors to the Members of
Hallmark Doors Group Limited

Opinion
We have audited the financial statements of Hallmark Doors Group Limited (the 'parent company') and its subsidiaries (the 'group') for the period ended 31st December 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31st December 2025 and of the group's profit for the period then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
Hallmark Doors Group Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page five, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, tax legislation, data protection, anti-bribery, employment, environmental and health and safety legislation. An understanding of these laws and regulations and the extent of compliance was obtained through discussion with management and inspecting legal and regulatory correspondence.

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by making enquiries of management and considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:

- performed analytical procedures to identify any unusual or unexpected relationships;
- tested journal entries to identify unusual transactions;
- assessed whether judgements and assumptions made in determining the accounting estimates were
indicative of potential bias; and
- investigated the rationale behind significant or unusual transactions.

Report of the Independent Auditors to the Members of
Hallmark Doors Group Limited

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

- agreeing financial statement disclosures to underlying supporting documentation;
- reading the minutes of meetings of those charged with governance;
- enquiring of management as to actual and potential litigation and claims; and
- reviewing correspondence with HMRC, relevant regulators including the Health and Safety Executive, and the company's legal advisors.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Michael Stocks FCA (Senior Statutory Auditor)
for and on behalf of Smailes Goldie
Chartered Accountants
Statutory Auditor
Regent's Court
Princess Street
Hull
East Yorkshire
HU2 8BA

13th May 2026

Hallmark Doors Group Limited (Registered number: 15895027)

Consolidated Income Statement
for the period 13th August 2024 to 31st December 2025

Notes £   

TURNOVER 37,266,401

Cost of sales 25,456,859
GROSS PROFIT 11,809,542

Administrative expenses 9,470,706
OPERATING PROFIT 4 2,338,836

Interest receivable and similar income 4,137
2,342,973

Interest payable and similar expenses 5 961,119
PROFIT BEFORE TAXATION 1,381,854

Tax on profit 6 1,000,262
PROFIT FOR THE FINANCIAL PERIOD 381,592
Profit attributable to:
Owners of the parent 381,592

Hallmark Doors Group Limited (Registered number: 15895027)

Consolidated Other Comprehensive Income
for the period 13th August 2024 to 31st December 2025

Notes £   

PROFIT FOR THE PERIOD 381,592


OTHER COMPREHENSIVE INCOME -
TOTAL COMPREHENSIVE INCOME
FOR THE PERIOD

381,592

Total comprehensive income attributable to:
Owners of the parent 381,592

Hallmark Doors Group Limited (Registered number: 15895027)

Consolidated Balance Sheet
31st December 2025

Notes £    £   
FIXED ASSETS
Intangible assets 9 20,484,715
Tangible assets 10 4,032,639
Investments 11 -
24,517,354

CURRENT ASSETS
Stocks 12 3,215,252
Debtors 13 4,421,765
Cash at bank and in hand 660,228
8,297,245
CREDITORS
Amounts falling due within one year 14 13,196,266
NET CURRENT LIABILITIES (4,899,021 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

19,618,333

CREDITORS
Amounts falling due after more than one
year

15

(7,084,054

)

PROVISIONS FOR LIABILITIES 18 (759,172 )
NET ASSETS 11,775,107

CAPITAL AND RESERVES
Called up share capital 19 11,603,436
Retained earnings 20 171,671
11,775,107

The financial statements were approved by the Board of Directors and authorised for issue on 13th May 2026 and were signed on its behalf by:





S Chapman - Director


Hallmark Doors Group Limited (Registered number: 15895027)

Company Balance Sheet
31st December 2025

Notes £    £   
FIXED ASSETS
Intangible assets 9 -
Tangible assets 10 -
Investments 11 24,143,085
24,143,085

CURRENT ASSETS
Debtors 13 3,289,519
Cash at bank 5,042
3,294,561
CREDITORS
Amounts falling due within one year 14 7,974,229
NET CURRENT LIABILITIES (4,679,668 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

19,463,417

CREDITORS
Amounts falling due after more than one
year

15

6,325,714
NET ASSETS 13,137,703

CAPITAL AND RESERVES
Called up share capital 19 11,603,436
Retained earnings 20 1,534,267
13,137,703

Company's profit for the financial year 1,744,188

The financial statements were approved by the Board of Directors and authorised for issue on 13th May 2026 and were signed on its behalf by:





S Chapman - Director


Hallmark Doors Group Limited (Registered number: 15895027)

Consolidated Statement of Changes in Equity
for the period 13th August 2024 to 31st December 2025

Called up
share Retained Total
capital earnings equity
£    £    £   

Changes in equity
Issue of share capital 11,603,436 - 11,603,436
Dividends - (209,921 ) (209,921 )
Total comprehensive income - 381,592 381,592
Balance at 31st December 2025 11,603,436 171,671 11,775,107

Hallmark Doors Group Limited (Registered number: 15895027)

Company Statement of Changes in Equity
for the period 13th August 2024 to 31st December 2025

Called up
share Retained Total
capital earnings equity
£    £    £   

Changes in equity
Issue of share capital 11,603,436 - 11,603,436
Dividends - (209,921 ) (209,921 )
Total comprehensive income - 1,744,188 1,744,188
Balance at 31st December 2025 11,603,436 1,534,267 13,137,703

Hallmark Doors Group Limited (Registered number: 15895027)

Consolidated Cash Flow Statement
for the period 13th August 2024 to 31st December 2025

Notes £   
Cash flows from operating activities
Cash generated from operations 1 5,458,190
Interest paid (895,666 )
Interest element of hire purchase
payments paid

(65,453

)
Tax paid (822,647 )
Net cash from operating activities 3,674,424

Cash flows from investing activities
Purchase of tangible fixed assets (565,702 )
Acquisition of subsidiary (2,216,335 )
Cash acquired on acquisition 463,601
Sale of tangible fixed assets 120,646
Interest received 4,137
Net cash from investing activities (2,193,653 )

Cash flows from financing activities
Loan repayments in year (545,647 )
Amount withdrawn by directors (64,975 )
Equity dividends paid (209,921 )
Net cash from financing activities (820,543 )

Increase in cash and cash equivalents 660,228
Cash and cash equivalents at
beginning of period

2

-

Cash and cash equivalents at end of
period

2

660,228

Hallmark Doors Group Limited (Registered number: 15895027)

Notes to the Consolidated Cash Flow Statement
for the period 13th August 2024 to 31st December 2025

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

£   
Profit before taxation 1,381,854
Depreciation charges 3,432,884
Loss on disposal of fixed assets 116,794
Finance costs 961,119
Finance income (4,137 )
5,888,514
Increase in stocks (600,990 )
Increase in trade and other debtors (655,701 )
Increase in trade and other creditors 826,367
Cash generated from operations 5,458,190

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Period ended 31st December 2025
31.12.25 13.8.24
£    £   
Cash and cash equivalents 660,228 -


3. ANALYSIS OF CHANGES IN NET DEBT

At 13.8.24 Cash flow At 31.12.25
£    £    £   
Net cash
Cash at bank and in hand - 660,228 660,228
- 660,228 660,228
Debt
Finance leases - (1,064,506 ) (1,064,506 )
Debts falling due within 1 year - (1,244,713 ) (1,244,713 )
Debts falling due after 1 year - (17,206 ) (17,206 )
- (2,326,425 ) (2,326,425 )
Total - (1,666,197 ) (1,666,197 )

Hallmark Doors Group Limited (Registered number: 15895027)

Notes to the Consolidated Cash Flow Statement
for the period 13th August 2024 to 31st December 2025

4. ACQUISITION OF BUSINESS

On 29th October 2024 the group acquired the entire share capital of Hallmark Door Systems Group Limited. The amounts recognised at the acquisition date for each class of asset and cost of the business combination were as follows:

Intangible Fixed Assets - Goodwill 23,138,628
Intangible Fixed Assets - Other 45,594
Tangible Fixed Assets 4,032,732
Stocks 2,614,262
Debtors 3,698,689
Cash 463,601
Creditors due within 1 year 7,841,890
Creditors over 1 year 1,242,368
Provisions for liabilities 766,163
24,143,085

Consideration paid in cash 2,000,000
Deferred consideration 4,000,000
Issue of Ordinary share capital 7,600
Issue of Redeemable preference share capital 6,325,714
Issue of Irredeemable preference share capital 11,593,436
Transaction costs 216,335
24,143,085

Hallmark Doors Group Limited (Registered number: 15895027)

Notes to the Consolidated Financial Statements
for the period 13th August 2024 to 31st December 2025

1. STATUTORY INFORMATION

Hallmark Doors Group Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Basis of consolidation
The group financial statements consolidate the financial statements of Hallmark Doors Group Limited and all its subsidiaries for the period ended 31 December 2025. The subsidiary undertakings have been accounted for under the acquisition method of accounting. No company Statement of Comprehensive Income is presented for Hallmark Doors Group Limited as permitted by section 408 of the Companies Act 2006.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company's accounting policies, management have been required to make judgments, estimates and assumptions. These estimates which relate to the carrying value of assets and liabilities, where not readily available from other sources, are based on underlying assumptions and experience. Actual results may differ from these estimates. These estimates and assumptions are reviewed on an on-going basis

Sources of estimation uncertainty:

Depreciation rates are based on estimates of the useful lives and residual values of the associated assets.

Bad debt provisions are based on the likely recover of debtor balances.

Warranty provisions are based on an estimated additional spend per unit, for remedial costs applicable to products already delivered.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business is being amortised over its useful life of 10 years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of nil years.

Operating leases: the Company as lessee
Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Hallmark Doors Group Limited (Registered number: 15895027)

Notes to the Consolidated Financial Statements - continued
for the period 13th August 2024 to 31st December 2025

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost
Long leasehold - 10% on cost
Plant and machinery - 20% on cost, 6.67% on cost, 5% - 15% on cost and 10% - 20% straight line
Fixtures and fittings - between 3 and 10 years
Motor vehicles - 25% on cost and between 3 and 10 years

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Finance costs
Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Debtors
Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Creditors
Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Provisions for liabilities
Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.

Increases in provisions are generally charged as an expense to profit or loss.

Dividends
Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Basic financial assets
Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Hallmark Doors Group Limited (Registered number: 15895027)

Notes to the Consolidated Financial Statements - continued
for the period 13th August 2024 to 31st December 2025

2. ACCOUNTING POLICIES - continued

Other financial assets
Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in the fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets
Financial assets are assessed for indicators of impairment at each reporting date. Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transactions, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Taxation
Taxation for the period comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Hallmark Doors Group Limited (Registered number: 15895027)

Notes to the Consolidated Financial Statements - continued
for the period 13th August 2024 to 31st December 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS
£   
Wages and salaries 6,951,983
Social security costs 1,100,546
Other pension costs 139,396
8,191,925

The average number of employees during the period was as follows:

Office & management 29
Production 134
163

The average number of employees by undertakings that were proportionately consolidated during the period was 163 .

£   
Directors' remuneration 362,526
Directors' pension contributions to money purchase schemes 12,043

Information regarding the highest paid director is as follows:
£   
Emoluments etc 87,960
Pension contributions to money purchase schemes 1,354

Key management personnel

The board consider that only directors are deemed to be members of key management personnel.

Hallmark Doors Group Limited (Registered number: 15895027)

Notes to the Consolidated Financial Statements - continued
for the period 13th August 2024 to 31st December 2025

4. OPERATING PROFIT

The operating profit is stated after charging:

£   
Hire of plant and machinery 58,536
Depreciation - owned assets 605,500
Loss on disposal of fixed assets 116,794
Goodwill amortisation 2,699,507
Auditors' remuneration 36,500
Foreign exchange differences 18

5. INTEREST PAYABLE AND SIMILAR EXPENSES
£   
Bank loan interest 191,428
Interest payable 704,238
Hire purchase 65,453
961,119

6. TAXATION

Analysis of the tax charge
The tax charge on the profit for the period was as follows:
£   
Current tax:
UK corporation tax 1,007,253

Deferred tax (6,991 )
Tax on profit 1,000,262

Reconciliation of total tax charge included in profit and loss
The tax assessed for the period is higher than the standard rate of corporation tax in the UK. The difference is explained below:

£   
Profit before tax 1,381,854
Profit multiplied by the standard rate of corporation tax in the UK of
25 %

345,464

Effects of:
Income not taxable for tax purposes (20,079 )
Amortisation not deductible 674,877
Total tax charge 1,000,262

7. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


Hallmark Doors Group Limited (Registered number: 15895027)

Notes to the Consolidated Financial Statements - continued
for the period 13th August 2024 to 31st December 2025

8. DIVIDENDS

£   
Interim Dividend 209,921

9. INTANGIBLE FIXED ASSETS

Group
Development
Goodwill costs Totals
£    £    £   
COST
Additions 23,138,628 45,594 23,184,222
At 31st December 2025 23,138,628 45,594 23,184,222
AMORTISATION
Amortisation for period 2,699,507 - 2,699,507
At 31st December 2025 2,699,507 - 2,699,507
NET BOOK VALUE
At 31st December 2025 20,439,121 45,594 20,484,715

10. TANGIBLE FIXED ASSETS

Group
Freehold Short Long
property leasehold leasehold
£    £    £   
COST
Additions 40,610 116,045 -
Disposals - - -
On acquisition 58,330 416,381 4,285
At 31st December 2025 98,940 532,426 4,285
DEPRECIATION
Charge for period 1,543 47,563 468
Eliminated on disposal - - -
On acquisition 1,705 88,172 2,964
At 31st December 2025 3,248 135,735 3,432
NET BOOK VALUE
At 31st December 2025 95,692 396,691 853

Hallmark Doors Group Limited (Registered number: 15895027)

Notes to the Consolidated Financial Statements - continued
for the period 13th August 2024 to 31st December 2025

10. TANGIBLE FIXED ASSETS - continued

Group

Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
Additions 269,365 38,080 463,505 927,605
Disposals (582,541 ) (272,369 ) (744,125 ) (1,599,035 )
On acquisition 4,438,700 724,001 2,341,923 7,983,620
At 31st December 2025 4,125,524 489,712 2,061,303 7,312,190
DEPRECIATION
Charge for period 205,251 45,817 304,858 605,500
Eliminated on disposal (465,173 ) (268,456 ) (630,142 ) (1,363,771 )
On acquisition 2,263,625 645,827 1,035,529 4,037,822
At 31st December 2025 2,003,703 423,188 710,245 3,279,551
NET BOOK VALUE
At 31st December 2025 2,121,821 66,524 1,351,058 4,032,639

11. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 13th August 2024
and 31st December 2025 24,143,085
NET BOOK VALUE
At 31st December 2025 24,143,085
At 12th August 2024 24,143,085


Hallmark Doors Group Limited (Registered number: 15895027)

Notes to the Consolidated Financial Statements - continued
for the period 13th August 2024 to 31st December 2025

11. FIXED ASSET INVESTMENTS - continued


Details of the investments in which the group holds 20% or more of the nominal value of any class of share capital at 31 December 2025 are as follows:-




Name of company

Country of
registration
and operation



Nature of business
Proportion of
voting rights
and shares
held

Fortrace Limited England Dormant 100%
Hallmark Doors Limited England Dormant 100%
Hallmark Door Systems Group Limited England Dormant 100%
Hallmark Group Products Limited England Holding company 100%
Hallmark Panels Limited England Manufacturing 100%
Laminated Supplies Limited England Manufacturing 100%
Hallmark Group Holdings Limited England Holding company 100%
Toughened Glass Solutions Limited England Dormant 100%
Valletta Surplus Limited England Sale of surplus goods 100%

All of the above companies comprise subsidiary undertakings, which are fully consolidated within the group financial statements.

12. STOCKS


Group
£   
Stocks 2,862,513
Work-in-progress 352,739
3,215,252

13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR


Group Company
£    £   
Trade debtors 3,210,170 -
Amounts owed by group undertakings - 2,513,620
Other debtors 106 -
Directors' loan accounts 67,375 67,390
VAT - 2,256
Prepayments and accrued income 1,144,114 706,253
4,421,765 3,289,519

Hallmark Doors Group Limited (Registered number: 15895027)

Notes to the Consolidated Financial Statements - continued
for the period 13th August 2024 to 31st December 2025

14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR


Group Company
£    £   
Bank loans and overdrafts (see note 16) 1,244,713 1,071,430
Hire purchase contracts (see note 17) 463,362 -
Invoice finance 2,124,931 -
Trade creditors 3,360,680 1,570
Amounts owed to group undertakings - 3,338,487
Tax 738,209 -
Social security and other taxes 882,145 -
Other creditors 4,382,226 3,511,279
Directors' loan accounts - 51,463
13,196,266 7,974,229

15. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR


Group Company
£    £   
Bank loans (see note 16) 17,206 -
Hire purchase contracts (see note 17) 601,144 -
Other creditors 139,990 -
Redeemable preference shares 6,325,714 6,325,714
7,084,054 6,325,714

16. LOANS

An analysis of the maturity of loans is given below:


Group Company
£    £   
Amounts falling due within one year or on demand:
Bank loans 1,244,713 1,071,430
Amounts falling due between two and five years:
Bank loans - 2-5 years 17,206 -

Hallmark Doors Group Limited (Registered number: 15895027)

Notes to the Consolidated Financial Statements - continued
for the period 13th August 2024 to 31st December 2025

17. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire
purchase
contracts
£   
Net obligations repayable:
Within one year 463,362
Between one and five years 601,144
1,064,506

Group
Non-
cancellable
operating
leases
£   
Within one year 182,369
Between one and five years 382,247
564,616

18. PROVISIONS FOR LIABILITIES


Group
£   
Deferred tax 759,172

Group
Deferred
tax
£   
Movement during period (6,991 )
On acquisition of subsidiary 766,163
Balance at 31st December 2025 759,172

Hallmark Doors Group Limited (Registered number: 15895027)

Notes to the Consolidated Financial Statements - continued
for the period 13th August 2024 to 31st December 2025

19. CALLED UP SHARE CAPITAL

Alloted, issued and fully paid:


Number

Class
Nominal
Value

2025


5,200 Ordinary A Shares £1 5,200
1,200 Ordinary B Shares £1 1,200
1,200 Ordinary C Shares £1 1,200
1,200 Ordinary D Shares £1 1,200
400 Ordinary E Shares £1 400
400 Ordinary F Shares £1 400
400 Ordinary G Shares £1 400

Total Ordinary share capital 10,000
6,325,714 5% Redeemable Preference Shares £1 6,325,714
11,593,436 0.1% Irredeemable Preference Shares £1 11,593,436
Total preference share capital 17,919,150


Of the total irredeemable preference share capital of £17,919,150, £6,325,714 has been included as a liability and represents the present value of future income from the preference shares. £11,593,436 has been included within equity and represents the equity element of the share capital.

20. RESERVES

Group
Retained
earnings
£   

Profit for the period 381,592
Dividends (209,921 )
At 31st December 2025 171,671

Company
Retained
earnings
£   

Profit for the period 1,744,188
Dividends (209,921 )
At 31st December 2025 1,534,267

Retained earnings
Retained earnings represent cumulative profits and losses net of dividends and other adjustments.

Hallmark Doors Group Limited (Registered number: 15895027)

Notes to the Consolidated Financial Statements - continued
for the period 13th August 2024 to 31st December 2025

21. PENSION COMMITMENTS

The group operates a money purchase pension scheme for its employees and also contributes to an industry related scheme. The assets of the schemes are held separately from those of the company in independently administered funds. The pension cost charge represents contributions of £143,785 for the group payable to the pension scheme during the year. The amounts outstanding for the group and the company at 31st December 2025 was £Nil.

22. CAPITAL COMMITMENTS
£   
Contracted but not provided for in the
financial statements 191,858

23. RELATED PARTY DISCLOSURES

Key management personnel of the entity or its parent (in the aggregate)
£   
Amount due from related party 67,390

Other related parties
£   
Sales 77,410
Purchases 717,648
Amount due from related party 363
Amount due to related party 4,026

24. ULTIMATE CONTROLLING PARTY

The group is under the ultimate control of S Chapman by virtue of his majority shareholding.