EPG Machine Tools Ltd NI667463 false 2024-03-01 2025-02-28 2025-02-28 The principal activity of the company is wholesale and servicing of machine tools. Digita Accounts Production Advanced 6.30.9574.0 true true NI667463 2024-03-01 2025-02-28 NI667463 2025-02-28 NI667463 bus:OrdinaryShareClass1 2025-02-28 NI667463 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-02-28 NI667463 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-02-28 NI667463 core:CurrentFinancialInstruments 2025-02-28 NI667463 core:CurrentFinancialInstruments core:WithinOneYear 2025-02-28 NI667463 core:Non-currentFinancialInstruments 2025-02-28 NI667463 core:Non-currentFinancialInstruments core:AfterOneYear 2025-02-28 NI667463 core:OtherResidualIntangibleAssets 2025-02-28 NI667463 core:FurnitureFittingsToolsEquipment 2025-02-28 NI667463 core:OtherPropertyPlantEquipment 2025-02-28 NI667463 bus:SmallEntities 2024-03-01 2025-02-28 NI667463 bus:AuditExemptWithAccountantsReport 2024-03-01 2025-02-28 NI667463 bus:FilletedAccounts 2024-03-01 2025-02-28 NI667463 bus:SmallCompaniesRegimeForAccounts 2024-03-01 2025-02-28 NI667463 bus:RegisteredOffice 2024-03-01 2025-02-28 NI667463 bus:CompanySecretaryDirector2 2024-03-01 2025-02-28 NI667463 bus:Director1 2024-03-01 2025-02-28 NI667463 bus:OrdinaryShareClass1 2024-03-01 2025-02-28 NI667463 bus:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 NI667463 core:ComputerSoftware 2024-03-01 2025-02-28 NI667463 core:OtherResidualIntangibleAssets 2024-03-01 2025-02-28 NI667463 core:FurnitureFittingsToolsEquipment 2024-03-01 2025-02-28 NI667463 core:OfficeEquipment 2024-03-01 2025-02-28 NI667463 core:OtherPropertyPlantEquipment 2024-03-01 2025-02-28 NI667463 core:PlantMachinery 2024-03-01 2025-02-28 NI667463 countries:NorthernIreland 2024-03-01 2025-02-28 NI667463 2024-02-29 NI667463 core:OtherResidualIntangibleAssets 2024-02-29 NI667463 core:FurnitureFittingsToolsEquipment 2024-02-29 NI667463 core:OtherPropertyPlantEquipment 2024-02-29 NI667463 2023-03-01 2024-02-29 NI667463 2024-02-29 NI667463 bus:OrdinaryShareClass1 2024-02-29 NI667463 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-02-29 NI667463 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-02-29 NI667463 core:CurrentFinancialInstruments 2024-02-29 NI667463 core:CurrentFinancialInstruments core:WithinOneYear 2024-02-29 NI667463 core:Non-currentFinancialInstruments 2024-02-29 NI667463 core:Non-currentFinancialInstruments core:AfterOneYear 2024-02-29 NI667463 core:OtherResidualIntangibleAssets 2024-02-29 NI667463 core:FurnitureFittingsToolsEquipment 2024-02-29 NI667463 core:OtherPropertyPlantEquipment 2024-02-29 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI667463

EPG Machine Tools Ltd

Unaudited Filleted Financial Statements

for the Year Ended 28 February 2025

 

EPG Machine Tools Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

EPG Machine Tools Ltd

Company Information

Directors

Mr Scot Montgomery

Miss Abbie Montgomery

Company secretary

Miss Abbie Montgomery

Registered office

240 Gardiners Cross Road
Tempo
Enniskillen
Co. Fermanagh
BT94 3JP

Accountants

Anne Douglas Ltd
2 Killyman Street
Moy
Dungannon
Co Tyrone
BT71 7SJ

 

EPG Machine Tools Ltd

(Registration number: NI667463)
Balance Sheet as at 28 February 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

1,760

2,640

Tangible assets

5

42,261

34,916

 

44,021

37,556

Current assets

 

Stocks

6

41,600

75,375

Debtors

7

54,326

14,450

Cash at bank and in hand

 

11,831

(5)

 

107,757

89,820

Creditors: Amounts falling due within one year

8

(61,499)

(66,314)

Net current assets

 

46,258

23,506

Total assets less current liabilities

 

90,279

61,062

Creditors: Amounts falling due after more than one year

8

(7,875)

(15,544)

Provisions for liabilities

(8,029)

(6,634)

Net assets

 

74,375

38,884

Capital and reserves

 

Called up share capital

9

4

4

Retained earnings

74,371

38,880

Shareholders' funds

 

74,375

38,884

For the financial year ending 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

EPG Machine Tools Ltd

(Registration number: NI667463)
Balance Sheet as at 28 February 2025

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 12 May 2025 and signed on its behalf by:
 

.........................................
Mr Scot Montgomery
Director

.........................................
Miss Abbie Montgomery
Company secretary and director

 

EPG Machine Tools Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
240 Gardiners Cross Road
Tempo
Enniskillen
Co. Fermanagh
BT94 3JP

These financial statements were authorised for issue by the Board on 12 May 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

EPG Machine Tools Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office Equipment

20% Reducing balance

Plant and machinery

20% Reducing balance

Intangible assets

Intangible assets are stated in the balance sheet at cost, less any subsequent accumulated amortisation and subsequent accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Website

20% Straight Line

 

EPG Machine Tools Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

EPG Machine Tools Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 1 (2024 - 1).

 

EPG Machine Tools Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 March 2024

4,400

4,400

At 28 February 2025

4,400

4,400

Amortisation

At 1 March 2024

1,760

1,760

Amortisation charge

880

880

At 28 February 2025

2,640

2,640

Carrying amount

At 28 February 2025

1,760

1,760

At 29 February 2024

2,640

2,640

5

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 March 2024

3,449

49,172

52,621

Additions

-

17,906

17,906

At 28 February 2025

3,449

67,078

70,527

Depreciation

At 1 March 2024

1,655

16,047

17,702

Charge for the year

358

10,206

10,564

At 28 February 2025

2,013

26,253

28,266

Carrying amount

At 28 February 2025

1,436

40,825

42,261

At 29 February 2024

1,794

33,122

34,916

 

EPG Machine Tools Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

6

Stocks

2025
£

2024
£

Other inventories

41,600

75,375

7

Debtors

Current

2025
£

2024
£

Trade debtors

41,765

9,764

Other debtors

12,561

4,686

 

54,326

14,450

 

EPG Machine Tools Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

10

8,175

11,824

Trade creditors

 

39,895

7,082

Taxation and social security

 

10,484

3,474

Accruals and deferred income

 

2,945

2,446

Other creditors

 

-

41,488

 

61,499

66,314

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

10

7,875

15,544

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary Share of £1 each

4

4

4

4

       

10

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

-

1,369

Hire purchase contracts

7,875

14,175

7,875

15,544

 

EPG Machine Tools Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

Current loans and borrowings

2025
£

2024
£

Bank borrowings

1,875

2,007

Bank overdrafts

-

3,517

Hire purchase contracts

6,300

6,300

8,175

11,824