Charity registration number 1140534 (England and Wales)
Company registration number 07490362
ACTIVE HOPE LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
ACTIVE HOPE LIMITED
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
F L Avery
K Curtis
J G Curtis
S M Hatton
R H Hughes
G R Palmer
A L Shields
L D Rogers
Charity number (England and Wales)
1140534
Company number
07490362
Registered office
5 Pangbourne Close
Appleton
Warrington
Cheshire
WA4 5HJ
Independent examiner
Xeinadin North West Limited
First Floor, The Foundation
Herons Way
Chester Business Park
Chester
Cheshire
CH4 9GB
Solicitors
Fiona Bruce & Co
Justive House
3 Grappenhall Road
Stockton Heath
Warrington
Cheshire
WA4 2AH
ACTIVE HOPE LIMITED
CONTENTS
Page
Trustees' report
1 - 4
Independent examiner's report
5
Statement of financial activities
6
Balance sheet
7
Notes to the financial statements
8 - 16
ACTIVE HOPE LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 1 -

The trustees present their annual report and financial statements for the year ended 31 October 2025.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Companies Act 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)".

Our background

Active Hope is a small Christian charity, founded in April 2006, becoming a Company as stated above in 2011. We use outdoor and adventure activities as a tool for reaching and connecting with underserved, disadvantaged and/or disengaged young people in Warrington, Cheshire and surrounding areas (Wigan, Widnes, St Helen’s and Runcorn), particularly in those areas that are in the bottom 15% nationally for multiple signs of deprivation.

Our Director of Operations and founder, Dan Curtis, is a qualified teacher and trained outdoor instructor. He is accountable to our Board, which comprises of 8 Directors.

Our staff team working with Dan has 3 full time instructors who are qualified and training in a range of outdoor activities. We have a Part time Office Manager & part-time Business manager and are also supported by a large number of occasional volunteers.

Objectives and activites

The education and assistance of young people through their leisure time activity to develop their physical, mental and spiritual capacities to grow to full maturity as and members of society and to improve their conditions of life. To advance the Christian religion and Christian lifestyle through outdoor and adventurous activities. We are committed to:

- Giving children and young people from all circumstances and backgrounds, particularly those from difficult and deprived backgrounds, unique life changing experiences through outdoor activities, such as mountain biking, climbing, rope courses, archery, orienteering, raft building and kayaking.

- Removing barriers from taking part for those groups whose access is limited by circumstances, e.g. finance, transport and equipment.

- We aim to raise confidence and broaden horizons of young people to help them to improve their lives for the better.

Vision Statement

As a Christian Charity, we aim to provide quality outdoor education for children and young people from all circumstances and backgrounds.

The Trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.

Achievements and performance.

Current Projects & the needs that each project aims to meet.

1- Adventure Academy Gives children aged 7-11 years three days of activities during the school holidays based locally and aims also to provide three days of residential holiday away from Warrington. The project is run in conjunction with 10 Primary schools. The children are referred by the Head Teachers based on their knowledge of the child's circumstances, such as neglectful homes, child carers, homes affected by drugs and alcohol, children in foster care, victims of abuse or those in need of a major life confidence boost. For some children this is the only holiday they will get in their childhood. This opportunity has an enormously positive impact on the children physically, emotionally, socially and spiritually. Adventure Academy is run at no cost to the children involved or their families. The children are picked up from their homes, provided with all the necessary food, specialist clothing and equipment needed for them to fully access their day. This project benefits around 50 children a year and is supported by around 20 of volunteers in addition to staff team.

ACTIVE HOPE LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 2 -

2- Ongoing mentoring – Primary age (Oakwood Ave Designated Provision) We work regularly supporting pupils of a primary school age who are part of the specialist Unit for pupils with Special Educational Needs and Disabilities and Mental Health (SENDMH). Our work seeks to establish positive relationships and develop essential basic skills such as communication, teamwork, leadership, cooperation etc. Our work offers a major incentive to help their behaviour during the week and is a massive support to the school staff.

We also have started supporting another Primary School unit supporting children with autism. The blocks of work we provide give them with opportunities to broaden their experiences and enjoy the opportunity to work outside. It has proved to be an extremely valuable project with the positive impact being felt back into the families.

3- Small group mentoring (mainstream) – We work with 5 Primary schools providing small group mentoring opportunities. The groups are selected by the schools and targeted for a range of reasons. This could be a group who struggle to transition into the weekend from school, or who have low self-esteem or confidence, it could be a group who are struggling to integrate or struggling with friendships. They work with our team for 12 weeks using a range of activity and record their own progress in a handbook provided for self-reflection.

4- Urban Adventure Project This project supports schools from some of the area’s most difficult and deprived areas, providing residential experiences. The work engages the classes of children aged 7 - 11, with positive role models, working with the children before and after the residential, creating a process rather than an event. The class are identified by the Head Teachers. Our experience working in these areas has shown that these classes often have high levels of specific needs such as behavioural issues in school, difficulties at home, confidence and low self-esteem issues. The class are organised into small groups and each will work with an Active Hope instructor for 2 half day sessions, building up to a 3-day residential. The children will be led through carefully structured activities designed to develop positive self-image, make new friends, become more self-aware and return to school with a renewed determination to succeed and learn. In addition, at the heart of the residential experience Active Hope lead class assemblies, sharing God's love in a dynamic and relevant way. The outdoor activities that the children would take part in could include climbing, mountain biking, orienteering, archery, raft building and kayaking. In addition to these activities, all children will often have the opportunity to camp in tents. The programme for each group would be tailored to meet the specific needs of the children in that class. This project is supported by a team of catering volunteers who provide all the meals whilst on site.

We were delighted to have an extremely busy summer into Autumn 2025. The stability of the third year of the seasonal rental of the site we use for these residential experiences from May to September really helped our work to grow. This gave us the security to expand our offer supporting more children in this way. A possible stepping stone to a future where we have our own space to deliver these projects from. The assembly theme continues to be ‘I can do all things through Christ who strengthens me’ – setting the challenge of turning I cant’s into I can’s. Over 500 children benefitted from our Urban Adventure Project this year.

5- Winter Warmer – Provides schools with 2-day opportunity in the winter months when many groups normally wouldn’t be outside. Day 1 is based at our Urban Adventure Base in the SMILE centre, the children have breakfast then cook wild bread on a fire and complete team building activities. Day 2 is based in woodland building dens and playing games, the children enjoy a chippy lunch in the woods. We provide fleeces, waterproofs, hats, gloves, wellies and welly socks to ensure that the children can enjoy their day no matter what the weather. The project shares a class assembly based around the feeding of the 5,000 and how God can do incredible things when we give everything we have. This year over 400 children took part in out Winter Warmer Project.

6- Which Way Now Project – Works on school grounds over 4 half days. Each session works with a whole class to encourage teamwork, positive communication, leadership skills, cooperation and teamwork. It uses team building games and activities alongside orienteering and adventure lines. Each session has a class assembly delivered in an engaging and interactive way leaving the children with 4 simple truths- God made them – God knows them-God loves them – God wants us to follow him. Over 500 children have taken part in the Which Way Now Project this year.

ACTIVE HOPE LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -

Achievements o ver the year

We faced a huge challenge this year as a couple of our largest ever ongoing grants came to an end. This did unfortunately mean adjustments to our staff team. Despite this set back we have been able to maintain our work and the staff who have been training up over the last couple of years have been released into leading projects enabling the work to not just be sustained but to grow.

The recruitment of a more experienced instructor to support the junior staff has really helped to drive the work forward. Summer 2025 was one of our most successful ever residential seasons. The 3 rd year of seasonal rental of the camping space was reaping rewards as staff were familiar with the space and the systems we had built into using there. Feedback from the children and school staff that we worked with was incredibly positive. We were delighted this year to expand our small group mentoring to a High School ASD (Autism) unit. The opportunity to develop working alongside the pupils was extremely valuable, great for both the pupils and our team.

Several grants allowed new equipment to bless our work. A fleet of stand-up Paddleboards being the really big win. Over the year around 1,600 children benefitted from our work. We have schools on a waiting list wanting to be part of our work.

Financial review

We continued to see healthy income over the year with income of £249,927, this funding enables us to serve many children and make a real difference in their lives. The ending of our largest grant will require us to look at different sources of funding, we continue to trust God for our finances while working hard to find alternative funding to support the work of Active Hope. We aim to keep costs low for schools which is crucial at times of increasing costs. As a board we endeavor to ensure that we maintain sufficient reserves to cover 3 months outgoings. The board receives regular financial updates at each meeting. We continue to thank God for His provision and are keen to continue to trust Him for provision for Active Hope while being good stewards of the resources we have been blessed with.

Principal risks and uncertainties.

The Board recognizes the many varied risks and difficulties inherent when working with children and young people. We have in place our Safeguarding Policy which is reviewed annually. We also work closely with Activities Industry Mutual (AIM) which provides our public liability cover and assistance should the need arise in incident management through Pharos. Active Hope also holds an AALA licence which enables us to mountaineer and use large expanses of water for our water sports activities.

We have also agreed Covid protocols and best practices with our school connections and remain vigilant to keep them relevant and appropriate.

It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six month’s expenditure. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.

Plans for future periods

In 2026 Active Hope turns 20! What a wonderful achievement to celebrate. Despite the challenges to our staff team numbers we aspire to maintaining and growing our work in 2026.

We are looking to celebrate our 20 th year with fundraising events and new opportunities in our work for schools. We continue to aim to develop our supporter base, volunteer food team numbers and supporter events.

Our long-term vision remains to own land for camping and a centre for our groups to stay in. This would give our work even greater security and benefit hundreds more children and young people.

Structure, governance and management

Active Hope is a small Christian charity founded in April 2006. It was incorporated on 12 January 2011 and registered as a charity on 22 February 2011. The charity is a company limited by guarantee and has no share capital. It is governed by its Memorandum and Articles of Association.

ACTIVE HOPE LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 4 -

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

F L Avery
K Curtis
J G Curtis
S M Hatton
R H Hughes
G R Palmer
A L Shields
L D Rogers
Appointment or election of trustees

All the trustees give their time voluntarily and receive no benefits from the charity. Trustees are selected by the existing trustees.

Related-Party and Trustee Disclosures

None of the trustees has any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute £1 in the event of a winding up.

During the year, there was one related-party transaction between the trustees and the charity. No trustee or any person connected with them received any remuneration, benefits, or reimbursement of expenses from the charity.

Organisational structure

The charity's Board of T rustees comprises 8 directors, who are listed above, and is supported by advisors as and when required. The Board is primarily responsible for the development and direction of the charity with day to day operations undertaken by the staff team led by the Director of Operations and founder, Dan Curtis. He is a qualified teacher and the charity’s senior instructor. The other instructors are all fully qualified in outdoor activities.

The trustees' r eport was approved by the Board of Trustees.

K Curtis
Trustee
16 April 2026
ACTIVE HOPE LIMITED
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF ACTIVE HOPE LIMITED
- 5 -

I report to the trustees on my examination of the financial statements of Active Hope Limited (the charity) for the year ended 31 October 2025.

Responsibilities and basis of report

As the trustees of the charity (and also its directors for the purposes of company law), you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006.

Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the Companies Act 2006 and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the Charities Act 2011.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

1

accounting records were not kept in respect of the charity as required by section 386 of the Companies Act 2006.

2

the financial statements do not accord with those records; or

3

the financial statements do not comply with the accounting requirements of section 396 of the Companies Act 2006 other than any requirement that the financial statements give a true and fair view, which is not a matter considered as part of an independent examination; or

4

the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Stephanie Baker BA(Hons) ACA
Xeinadin North West Limited
First Floor, The Foundation
Herons Way
Chester Business Park
Chester
Cheshire
CH4 9GB
16 April 2026
ACTIVE HOPE LIMITED
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 6 -
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
Notes
£
£
£
£
£
£
Income and endowments from:
Donations and legacies
3
51,257
-
51,257
42,399
-
42,399
Charitable activities
4
103,241
94,366
197,607
99,796
119,502
219,298
Other income
5
1,063
-
1,063
1,773
-
1,773
Total income
155,561
94,366
249,927
143,968
119,502
263,470
Expenditure on:
Raising funds
6
1,837
-
1,837
2,186
-
2,186
Charitable activities
7
241,714
81,300
323,014
187,183
81,300
268,483
Other expenditure
11
2,325
-
2,325
-
-
-
Total expenditure
245,876
81,300
327,176
189,369
81,300
270,669
Net income/(expenditure)
(90,315)
13,066
(77,249)
(45,401)
38,202
(7,199)
Transfers between funds
-
-
-
21,814
(21,814)
-
Net movement in funds
(90,315)
13,066
(77,249)
(23,587)
16,388
(7,199)
Reconciliation of funds:
Fund balances at 1 November 2024
142,645
39,702
182,347
166,232
23,314
189,546
Fund balances at 31 October 2025
52,330
52,768
105,098
142,645
39,702
182,347

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.

ACTIVE HOPE LIMITED
BALANCE SHEET
AS AT 31 OCTOBER 2025
31 October 2025
- 7 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
13
15,674
26,095
Current assets
Debtors
14
10,720
4,426
Cash at bank and in hand
85,665
153,498
96,385
157,924
Creditors: amounts falling due within one year
15
(6,961)
(1,672)
Net current assets
89,424
156,252
Total assets less current liabilities
105,098
182,347
The funds of the charity
Restricted income funds
16
52,768
39,702
Unrestricted funds
17
52,330
142,645
105,098
182,347

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 October 2025.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the trustees on 16 April 2026
K Curtis
Trustee
Company registration number 07490362 (England and Wales)
ACTIVE HOPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 8 -
1
Accounting policies
Charity information

Active Hope Limited is a private company limited by guarantee incorporated in England and Wales. The registered office is 5 Pangbourne Close, Appleton, Warrington, Cheshire, WA4 5HJ.

1.1
Basis of preparation

The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)". The charity is a Public Benefit Entity as defined by FRS 102.

The charity has taken advantage of the provisions in the SORP for charities not to prepare a statement of cash flows.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.4
Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Donated services and facilities are recognised as income when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use by the charity of the item is probable and that economic benefit can be measured reliably On receipt, donated services and facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.

ACTIVE HOPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 9 -
1.5
Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Equipment
33.3% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7
Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

ACTIVE HOPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 10 -
Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future p aymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

1.10
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty
Carrying value of tangible assets

Fixed assets are assessed for their useful economic lives and depreciation accordingly. Actual useful lives may vary.

ACTIVE HOPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 11 -
3
Income from donations and legacies
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Donations and gifts
44,583
42,399
Other
6,674
-
51,257
42,399
4
Income from charitable activities
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
£
£
£
£
£
£
Outdoor Education
Sale of goods
99,241
-
99,241
84,141
-
84,141
Performance related grants
4,000
94,366
98,366
15,655
119,502
135,157
103,241
94,366
197,607
99,796
119,502
219,298
5
Other income
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Bank interest
1,063
1,773
6
Expenditure on raising funds
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Fundraising and publicity
Other fundraising costs
1,837
2,186
ACTIVE HOPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 12 -
7
Expenditure on charitable activities
Outdoor Education
Outdoor Education
2025
2024
£
£
Direct costs
Staff costs
62,300
62,300
Depreciation and impairment
7,677
12,853
Centre hire and fees
27,174
23,220
Food and supplies
16,143
8,494
Subcontractors
6,490
10,840
Gift aid tax movement
-
1,199
119,784
118,906
Share of support and governance costs (see note 8)
Support
200,380
147,964
Governance
2,850
1,613
323,014
268,483
Analysis by fund
Unrestricted funds
241,714
187,183
Restricted funds
81,300
81,300
323,014
268,483
8
Support costs allocated to activities
2025
2024
£
£
Staff costs
150,150
97,404
Office costs
11,486
12,313
Equipment hire and maintenance
641
483
Motor expenses
27,345
24,462
Insurance
5,427
4,888
Subscriptions
2,988
2,599
Training and staff clothing
1,845
5,353
Professional fees and bank charges
497
462
Independent examiners fees
2,851
1,613
203,230
149,577
Analysed between:
Outdoor Education
203,230
149,577
ACTIVE HOPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 13 -
9
Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
10
Employees

The average monthly number of employees during the year was:

2025
2024
Number
Number
8
6
Employment costs
2025
2024
£
£
Wages and salaries
212,450
159,704
There were no employees whose annual remuneration was more than £60,000.
Remuneration of key management personnel

The key management personnel of the charity comprise the trustees, the head of operations and the project manger. The remuneration of key management personnel was as follows:

2025
2024
£
£
Aggregate compensation
71,521
67,419
11
Other expenditure
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Net loss on disposal of tangible fixed assets
2,325
-
12
Taxation

The charity is exempt from tax ation on its activities because all its income is applied for charitable purposes.

ACTIVE HOPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 14 -
13
Tangible fixed assets
Equipment
£
Cost
At 1 November 2024
115,871
Additions
8,165
At 31 October 2025
124,036
Depreciation and impairment
At 1 November 2024
87,833
Depreciation charged in the year
20,529
At 31 October 2025
108,362
Carrying amount
At 31 October 2025
15,674
At 31 October 2024
26,095
14
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
4,055
-
Other debtors
6,665
4,426
10,720
4,426
15
Creditors: amounts falling due within one year
2025
2024
£
£
Other taxation and social security
3,762
1,672
Other creditors
2,049
-
Accruals and deferred income
1,150
-
6,961
1,672
ACTIVE HOPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 15 -
16
Restricted funds

The restricted funds of the charity compri se the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be use d.

At 1 November 2024
Incoming resources
Resources expended
Transfers
At 31 October 2025
£
£
£
£
£
-
-
-
-
-
Mountain bike fund
-
2,000
-
-
2,000
Adventure academy fund
24,590
17,500
(12,500)
-
29,590
Adventure days fund
2,612
6,066
-
-
8,678
Urban adventure fund
-
19,000
(19,000)
-
-
Mentoring fund
-
37,300
(37,300)
-
-
Lauderdale trust fund
12,500
12,500
(12,500)
-
12,500
39,702
94,366
(81,300)
-
52,768
Previous year:
At 1 November 2023
Incoming resources
Resources expended
Transfers
At 31 October 2024
£
£
£
£
£
Mountain bike fund
10,169
-
-
(10,169)
-
Adventure academy fund
11,645
24,590
-
(11,645)
24,590
Adventure days fund
1,500
1,112
-
-
2,612
Urban adventure fund
-
19,000
(19,000)
-
-
Mentoring fund
-
37,300
(37,300)
-
-
Lauderdale trust fund
-
25,000
(12,500)
-
12,500
Joseph rank fund
-
12,500
(12,500)
-
-
23,314
119,502
(81,300)
(21,814)
39,702

Mountain Bike Fund - funds the purchase of mountain bikes for the charity. This fund is reduced annually by the deprecation charge of the mountain bikes.

Adventure Academy Fund - to support the running of the Adventure Academy, including campsite fees and staff costs.

Adventure Days Fund - to support the running of the Adventure Days project.

Urban Adventure Fund - to support the running of the Urban Adventure project, including campsite fees.

Mentoring Fund - funding towards monthly staff costs.

The Lauderdale Trust Fund - to enable the recruitment and development of three additional instructors to increase the number of classes and schools involved to explore the Christian Faith.

The Joseph Rank Fund - funding towards monthly staff costs.

ACTIVE HOPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 16 -
17
Unrestricted funds

The unrestricted funds of the charity compri se the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be use d. The se include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 November 2024
Incoming resources
Resources expended
Transfers
At 31 October 2025
£
£
£
£
£
General funds
142,645
155,561
(245,876)
-
52,330
Previous year:
At 1 November 2023
Incoming resources
Resources expended
Transfers
At 31 October 2024
£
£
£
£
£
General funds
166,232
143,968
(189,369)
21,814
142,645
18
Analysis of net assets between funds
Unrestricted
Restricted
Total
funds
funds
2025
2025
2025
£
£
£
At 31 October 2025:
Tangible assets
15,674
-
15,674
Current assets/(liabilities)
36,656
52,768
89,424
52,330
52,768
105,098
Unrestricted
Restricted
Total
funds
funds
2024
2024
2024
£
£
£
At 31 October 2024:
Tangible assets
26,095
-
26,095
Current assets/(liabilities)
116,550
39,702
156,252
142,645
39,702
182,347
19
Related party transactions

During the year, the Charity employed a member of staff who is a relative of two trustees. This employment is conducted on normal commercial terms based on similar employees in their role s.

During the year, a trustee purchased a minibus from Active hope at market value for a total of £1,950.

2025-10-31 2024-11-01 false false false CCH Software iXBRL Review & Tag 2025.2 07490362 2024-11-01 2025-10-31 07490362 bus:Director1 2024-11-01 2025-10-31 07490362 bus:Director2 2024-11-01 2025-10-31 07490362 bus:Director3 2024-11-01 2025-10-31 07490362 bus:Director4 2024-11-01 2025-10-31 07490362 bus:Director5 2024-11-01 2025-10-31 07490362 bus:Director6 2024-11-01 2025-10-31 07490362 bus:Director7 2024-11-01 2025-10-31 07490362 bus:Director8 2024-11-01 2025-10-31 07490362 2025-10-31 07490362 2024-10-31 07490362 2023-11-01 2024-10-31 07490362 bus:FRS102 2024-11-01 2025-10-31 07490362 char:IndependentExaminationCharity 2024-11-01 2025-10-31 07490362 bus:FullAccounts 2024-11-01 2025-10-31 xbrli:pure xbrli:shares iso4217:GBP