Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-31 2025-12-31 2026-05-08 false 2025-01-01 false The principal activity of the company was that of the distribution of environmentally conscious cleaning products.4 4 true The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 03111707 2025-01-01 2025-12-31 03111707 2024-01-01 2024-12-31 03111707 2025-12-31 03111707 2024-12-31 03111707 c:Director1 2025-01-01 2025-12-31 03111707 d:PlantMachinery 2025-01-01 2025-12-31 03111707 d:FurnitureFittings 2025-01-01 2025-12-31 03111707 d:FurnitureFittings 2025-12-31 03111707 d:FurnitureFittings 2024-12-31 03111707 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 03111707 d:ComputerEquipment 2025-01-01 2025-12-31 03111707 d:ComputerEquipment 2025-12-31 03111707 d:ComputerEquipment 2024-12-31 03111707 d:ComputerEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 03111707 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 03111707 d:ComputerSoftware 2025-12-31 03111707 d:ComputerSoftware 2024-12-31 03111707 d:CurrentFinancialInstruments 2025-12-31 03111707 d:CurrentFinancialInstruments 2024-12-31 03111707 d:Non-currentFinancialInstruments 2025-12-31 03111707 d:Non-currentFinancialInstruments 2024-12-31 03111707 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 03111707 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 03111707 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 03111707 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 03111707 d:ShareCapital 2025-12-31 03111707 d:ShareCapital 2024-12-31 03111707 d:SharePremium 2025-12-31 03111707 d:SharePremium 2024-12-31 03111707 d:RetainedEarningsAccumulatedLosses 2025-12-31 03111707 d:RetainedEarningsAccumulatedLosses 2024-12-31 03111707 c:FRS102 2025-01-01 2025-12-31 03111707 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 03111707 c:FullAccounts 2025-01-01 2025-12-31 03111707 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 03111707 2 2025-01-01 2025-12-31 03111707 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 03111707 E-CLOTH LIMITED UNAUDITED FINANCIAL STATEMENTS INFORMATION FOR FILING WITH THE REGISTRAR FOR THE YEAR ENDED 31 DECEMBER 2025
E-CLOTH LIMITED REGISTERED NUMBER: 03111707 BALANCE SHEET AS AT 31 DECEMBER 2025
|  | 2025 |  | 2024
Note |  | £ |  | £
Fixed assets |  |  |  |  |
Tangible assets | 6 |  | 1,299 |  | 71
|  |  | 1,299 |  | 71
Current assets |  |  |  |  |
Stocks |  | 306,617 |  | 430,272 |
Debtors: amounts falling due within one year | 7 | 1,793,694 |  | 1,897,276 |
Cash at bank and in hand |  | 157,491 |  | 77,748 |
|  | 2,257,802 |  | 2,405,296 |
Creditors: amounts falling due within one year | 8 | (250,280) |  | (198,957) |
Net current assets |  |  | 2,007,522 |  | 2,206,339
Total assets less current liabilities |  |  | 2,008,821 |  | 2,206,410
Creditors: amounts falling due after more than one year | 9 |  | (1,415,337) |  | (1,415,337)
Net assets |  |  | 593,484 |  | 791,073
Capital and reserves |  |  |  |  |
Called up share capital |  |  | 1,000 |  | 1,000
Share premium account |  |  | 24,749 |  | 24,749
Profit and loss account |  |  | 567,735 |  | 765,324
|  |  | 593,484 |  | 791,073
Page 1
E-CLOTH LIMITED REGISTERED NUMBER: 03111707 BALANCE SHEET (CONTINUED) AS AT 31 DECEMBER 2025 The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006. The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements. The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities. The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime. The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime. The financial statements were approved and authorised for issue by the board and were signed on its behalf by:
................................................ Z T Kieffer
Director
Date: 8 May 2026
The notes on pages 3 to 10 form part of these financial statements. Page 2
E-CLOTH LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
1. | General information
E-Cloth Limited is a private company limited by shares registered in England and Wales in the United Kingdom. The address of the Company's registered office is 3rd Floor, 1 Ashley Road, Altrincham, Cheshire, WA14 2DT. The financial statements are presented in sterling which is the functional currency of the Company, and rounded to the nearest £1. 2.Accounting policies
| 2.1 | Basis of preparation of financial statements
The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view. The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3). The following principal accounting policies have been applied:
| 2.2 | Going concern
The financial statements have been prepared on a going concern basis. The director has considered relevant information, including the annual budget, forecast future cashflows and the impact of subsequent events in making his assessment. Management have additionally taken into account an expression of support from the parent company, E-Cloth LLC, in respect of the Company's financial position and cash flows, and that the parent company will not seek repayment of its intercompany loan in the 12 month period following approval of the accounts. Based on these assessments and having regard to the resources available to the entity, the director has concluded that there is no material uncertainty and that they can continue to adopt the going concern basis in preparing the accounts. Page 3
E-CLOTH LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025 2.Accounting policies (continued)
| 2.3 | Foreign currency translation
Functional and presentation currency The Company's functional and presentational currency is GBP. Transactions and balances Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions. At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined. Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.
| 2.4 | Revenue
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised: Sale of goods Revenue from the sale of goods is recognised when all of the following conditions are satisfied: ∙the Company has transferred the significant risks and rewards of ownership to the buyer; ∙the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold; ∙the amount of revenue can be measured reliably; ∙it is probable that the Company will receive the consideration due under the transaction; and ∙the costs incurred or to be incurred in respect of the transaction can be measured reliably.
| 2.5 | Operating leases: the Company as lessee
Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.
| 2.6 | Interest income
Interest income is recognised in profit or loss using the effective interest method. Page 4
E-CLOTH LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025 2.Accounting policies (continued)
| 2.7 | Finance costs
Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.
| 2.8 | Pensions
Defined contribution pension plan The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations. The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.
| 2.9 | Intangible assets
Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.
| 2.10 | Tangible fixed assets
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method. Depreciation is provided on the following basis:
|  |  |  | Plant and machinery | - | 33% |
|  |  |  | Fixtures and fittings | - | 33% |
|  |  |  | Computer equipment | - | 33% |
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss. Page 5
E-CLOTH LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025 2.Accounting policies (continued)
| 2.11 | Stocks
Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads. At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.
| 2.12 | Debtors
Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.
| 2.13 | Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
| 2.14 | Creditors
Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
| 2.15 | Financial instruments
The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments. Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument. Basic financial assets Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments. Page 6
E-CLOTH LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025 2.Accounting policies (continued)
| 2.15 | Financial instruments (continued)
Financial liabilities Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities. Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial. Debt instruments are subsequently carried at their amortised cost using the effective interest rate method. Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.
| 2.16 | Dividends
Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.
| 2.17 | New and amended standards and interpretations effective for annual period beginning on or after 1 January 2026
Amendments arising from the Periodic Review 2024 will apply from next financial year and introduce revised disclosure requirements for small entities. Key amendments are as follows: Page 7
E-CLOTH LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
3. | Judgements in applying accounting policies and key sources of estimation uncertainty
Key assumptions have been made by the director regarding the useful economic lives of tangible fixed assets, slow moving and obsolete stock provisions, and provisions in relation to any doubtful trade debtors.
4. | Employees
| The average monthly number of employees, including directors, during the year was 4 (2024 - 4).
5. | Intangible assets
|  | Computer software
|  | £
| Cost |
| At 1 January 2025 | 43,208
| At 31 December 2025 | 43,208
| Amortisation |
| At 1 January 2025 | 43,208
| At 31 December 2025 | 43,208
| Net book value |
| At 31 December 2025 | -
| At 31 December 2024 | -
Page 8
E-CLOTH LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
6. | Tangible fixed assets
|  | Fixtures and fittings | Computer equipment | Total
|  | £ | £ | £
| Cost or valuation |  |  |
| At 1 January 2025 | 502 | 28,051 | 28,553
| Additions | - | 1,298 | 1,298
| At 31 December 2025 | 502 | 29,349 | 29,851
| Depreciation |  |  |
| At 1 January 2025 | 502 | 27,980 | 28,482
| Charge for the year on owned assets | - | 70 | 70
| At 31 December 2025 | 502 | 28,050 | 28,552
| Net book value |  |  |
| At 31 December 2025 | - | 1,299 | 1,299
| At 31 December 2024 | - | 71 | 71
7. | Debtors
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Trade debtors | 123,250 | 226,729
| Amounts owed by group undertakings | 1,662,757 | 1,643,539
| Prepayments and accrued income | 7,687 | 27,008
|  | 1,793,694 | 1,897,276
| The amounts owed by a group undertaking, E-Cloth Inc, are unsecured, due on demand, and interest free.
Page 9
E-CLOTH LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
8. | Creditors: Amounts falling due within one year
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Trade creditors | 113,641 | 85,080
| Other taxation and social security | 55,539 | 52,045
| Accruals and deferred income | 81,100 | 61,832
|  | 250,280 | 198,957
9. | Creditors: Amounts falling due after more than one year
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Amounts owed to group undertakings | 1,415,337 | 1,415,337
|  | 1,415,337 | 1,415,337
| The loan owed to a group undertaking, E-Cloth LLC, is unsecured and interest free.
10. | Pension commitments
The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £8,655 (2024 - £8,292).
11. | Controlling party
The parent of the smallest group for which consolidated financial statements are available, is E-Cloth Holding Company LLC, a company incorporated in the USA. Its registered office is PO BOX 812, Greenland, NH, USA 03840.
Page 10