| ARNEG UK LIMITED |
| STRATEGIC REPORT, |
| REPORT OF THE DIRECTORS AND |
| FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED |
| 31ST DECEMBER 2025 |
| ARNEG UK LIMITED |
| STRATEGIC REPORT, |
| REPORT OF THE DIRECTORS AND |
| FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED |
| 31ST DECEMBER 2025 |
| ARNEG UK LIMITED (REGISTERED NUMBER: 02550211) |
| CONTENTS OF THE FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31ST DECEMBER 2025 |
| Page |
| Company Information | 1 |
| Strategic Report | 2 |
| Report of the Directors | 5 |
| Report of the Independent Auditors | 7 |
| Statement of Comprehensive Income | 10 |
| Balance Sheet | 11 |
| Statement of Changes in Equity | 12 |
| Cash Flow Statement | 13 |
| Notes to the Cash Flow Statement | 14 |
| Notes to the Financial Statements | 16 |
| ARNEG UK LIMITED |
| COMPANY INFORMATION |
| FOR THE YEAR ENDED 31ST DECEMBER 2025 |
| DIRECTORS: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| AUDITORS: |
| First Floor, Woburn Court |
| 2 Railton Road |
| Woburn Rd Ind Est |
| Kempston |
| Bedfordshire |
| MK42 7PN |
| ARNEG UK LIMITED (REGISTERED NUMBER: 02550211) |
| STRATEGIC REPORT |
| FOR THE YEAR ENDED 31ST DECEMBER 2025 |
| The directors present their strategic report for the year ended 31st December 2025. |
| REVIEW OF BUSINESS |
| The business has continued to progress and invest in its future with a reduction in short term margins to be expected whilst in the process of undergoing a major overhaul of the business's facilities and processes. This will enable sustained profitable performance in its core operation of cabinet manufacture in future years. |
| Turnover as a result of cabinet sales remains on an upward trajectory although headline sales reduced in 2025, compared to 2024 as a result of a cabinet refurbishment programme by a major customer which occurred principally during the 2024 financial period, reducing its impact substantially during 2025. |
| As always and in particular due to current geopolitical instability, economic uncertainties and market demands provide on-going challenge, with cost pressures both in terms of materials and labour. The business is ensuring that it is well positioned to continue efficiency drives and has a solid base to secure and further improve its financial performance. |
| The company has now adopted the Group name, Arneg, and the parent company continues to share the ambitious plans for the business, remaining committed to providing strong support to enable the increased manufacturing capacity and sustained growth of the business. The purchase of the business' freehold premises has established a stable base from which to support the company's investment in its people and its plant and machinery, to facilitate on-going, substantial improvements to manufacturing capabilities over the coming years. |
| The company is committed to reducing its carbon footprint; with a carbon reduction plan, which includes efforts on multiple fronts to reduce energy consumption alongside, for example; further investment to expand the photovoltaic cell infrastructure alongside the 'green' site development plans, as further detailed in the SECR below: |
| Streamlined Energy and Carbon Reporting (SECR) |
| Arneg UK has reported scope 1and 2 (GHG) emissions in accordance with the requirements of streamlined Energy and Carbon Reporting (SECR). |
| This is Arneg UK's third SECR and includes stated emissions for the most recent reporting year - the 12 months starting 01/01/2025 and ending 31/12/2025. |
| The report includes all required fuel calculations including propane for forklifts. There has been no significant usage of grey fleet for business during the reporting year, therefore no Scope 3 activity to report under SECR. |
| Reporting is on a voluntary basis and demonstrates Arneg UK's commitment to measuring and reducing emissions in line with our net zero strategy. |
| Methodology |
| Greenhouse gas emissions were calculated according to the Greenhouse Gas Protocol Corporate Accounting and Reporting Standard. |
| Scope and Subject Matter |
| The boundary of the report includes all UK-based operations which were operational during the reporting period. |
| Energy and GHG sources included in the process: |
| - Scope 1: Fuel used in company vehicles and natural gas |
| - Scope 2: Purchased electricity |
| - 7 protocol GHGs were included: CO2, N2O, CH4, HFCs, PFCs, SF6 & NF3 |
| The figures were calculated using UK government 2025 conversion factors, expressed as tonnes of carbon dioxide equivalent (tCO2e). |
| ARNEG UK LIMITED (REGISTERED NUMBER: 02550211) |
| STRATEGIC REPORT |
| FOR THE YEAR ENDED 31ST DECEMBER 2025 |
| Energy Efficiency Actions |
| Energy efficiency and climate change are at the centre of Arneg UK's strategy. The following actions have taken place during 2025: |
| - Expansion of our roof mounted solar PV array. |
| - 12 months of 2 REGO certified 100% renewable electricity tariffs enabling market-based emissions calculations. |
| - Diesel and petrol company vehicles being replaced with hybrid or electric vehicles as existing contracts end |
| - Metal work brought in house to reduce costs and carbon emissions associated with subcontractor work and associated transport. |
| - PAS 2060 Carbon Neutral Award - 3rd party verified by international verification body, nqa |
| - 10.7% year on year reduction in emissions using Intensity ratio tCO2e/FTE |
| - Install of Electric Vehicle Charging Points at our Head Office in Sandy. |
| The following action is planned for 2025: |
| - 3rd Party verification of our greenhouse gas emissions to obtain the international standard for carbon neutrality, ISO 14068. |
| - Purchase of carbon credits to offset our carbon footprint. |
| Arneg UK's statements by year (in tonnes of CO2e), as follows: |
| Site | All UK Operations | All UK Operations |
| Reporting year | 2025 | 2024 |
| Annual Energy Consumption (KwH) |
| Electricity (Location based) | 671,184 | 672,064 |
| Electricity (Market based) | 35,450 | 397,718 |
| Gas | 832,418 | 769,801 |
| Transport fuel | 295,049 | 347,723 |
| Propane forklifts (FLT) | 416,786 | 353,961 |
| Total (Location based electricity) | 2,215,437 | 2,143,544 |
| Total (Market based electricity) | 1,579,703 | 1,869,202 |
| Annual GHG emissions (TcOzE) |
| Scope 1 |
| Emissions from gas combustion | 140.80 | 140.80 |
| Emissions from transport fuel combustion | 85.41 | 85.37 |
| Emissions from propane FLT | 89.69 | 76.16 |
| Scope 2 |
| Emissions from purchased electricity (location based) | 152.30 | 139.15 |
| Emissions from purchased electricity (market based) | 6.27 | 82.37 |
| Total tC02e emissions (location based electric) | 428.51 | 395.68 |
| Total tCO2e emissions (market based electric) | 315.98 | 338.90 |
| Number of full time equivalent employees (FTE's) | 148 | 156 |
| Intensity ratio tCO2e/FTE | 2.135 | 2.472 |
Methodology |
GHG Protocol Corporate Accounting and Reporting Standard |
GHG Protocol Corporate Accounting and Reporting Standard |
| The company is proud to state that it has now achieved PAS 2060 accreditation, confirming its commitment to reducing impact on the environment through an effective, business-wide carbon management programme. In 2026 we are planning 3rd Party verification to the new ISO standard for Carbon Neutrality, ISO 14068. |
| ARNEG UK LIMITED (REGISTERED NUMBER: 02550211) |
| STRATEGIC REPORT |
| FOR THE YEAR ENDED 31ST DECEMBER 2025 |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| The Board of Directors and the Management continually monitor the key risks facing the company together with the controls used for measuring these risks. |
| The principal risks and uncertainties facing the company are as follows: |
| Foreign exchange risk - a large portion of the company's income is Euro denominated. There is a risk of adverse Euro: GBP rate movements. This risk is partially offset by supplies also denominated in Euros. Uncovered exposure is subject to consideration of forward exchange contracts to minimise uncertainty of future incomes. A degree of hedging is undertaken to mitigate this risk. |
| Economic conditions - market uncertainty as a result of any unforeseen global issues can affect our UK markets, and can substantially impact our costs. Domestic policies more immediately affect our costs, exemplified by increases in labour and supplier costs stemming from the tightening employment legislation. |
| Credit risk - potential increases to interest rates are not foreseen, however a major shift in economic conditions could adversely impact the company's ability to continue to invest for growth. |
| KEY PERFORMANCE INDICATORS |
| Our Key Performance Indicators for the year to 31 December 2025 and 31 December 2024 are considered to be the following: |
| 2025 | 2024 |
| Gross profit percentage | 13.5% | 17.5% |
| Net profit before tax percentage | (1.11)% | 4.88% |
| Average sales per employee | £195,914 | £202,320 |
| ON BEHALF OF THE BOARD: |
| ARNEG UK LIMITED (REGISTERED NUMBER: 02550211) |
| REPORT OF THE DIRECTORS |
| FOR THE YEAR ENDED 31ST DECEMBER 2025 |
| The directors present their report with the financial statements of the company for the year ended 31st December 2025. |
| CHANGE OF NAME |
| At the general meeting held at 62 Sunderland Road, Sandy, Bedfordshire, SG19 1QY, the directors resolved, following the passing of a special resolution, to change the Company’s name from Manor Concepts Limited to Arneg UK Limited. This change was approved by Companies House and became effective on 11 December 2025. |
| DIVIDENDS |
| No dividends will be distributed for the year ended 31st December 2025. |
| DIRECTORS |
| The directors shown below have held office during the whole of the period from 1st January 2025 to the date of this report. |
| STATEMENT OF DIRECTORS' RESPONSIBILITIES |
| The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
| Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information. |
| ARNEG UK LIMITED (REGISTERED NUMBER: 02550211) |
| REPORT OF THE DIRECTORS |
| FOR THE YEAR ENDED 31ST DECEMBER 2025 |
| AUDITORS |
| The auditors, HW Bedford Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
| ON BEHALF OF THE BOARD: |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| ARNEG UK LIMITED |
| Opinion |
| We have audited the financial statements of Arneg UK Limited (the 'company') for the year ended 31st December 2025 which comprise the Statement of Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the company's affairs as at 31st December 2025 and of its loss for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| ARNEG UK LIMITED |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of directors' remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of directors |
| As explained more fully in the Statement of Directors' Responsibilities set out on page five, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so. |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| - Identifying and assessing the controls management has in place to prevent and detect fraud; |
| - Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process; |
| - Challenging assumptions and judgments made by management in its significant accounting estimates and judgments. |
| - Identifying and testing journal entries, in particular journal entries posted with unusual account combinations; and |
| - Assessing the extent of compliance with the relevant laws and regulations. |
| There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations are from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusions. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| ARNEG UK LIMITED |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| First Floor, Woburn Court |
| 2 Railton Road |
| Woburn Rd Ind Est |
| Kempston |
| Bedfordshire |
| MK42 7PN |
| ARNEG UK LIMITED (REGISTERED NUMBER: 02550211) |
| STATEMENT OF COMPREHENSIVE |
| INCOME |
| FOR THE YEAR ENDED 31ST DECEMBER 2025 |
| 2025 | 2024 |
| Notes | £ | £ |
| TURNOVER | 3 |
| Cost of sales |
| GROSS PROFIT |
| Administrative expenses |
| OPERATING PROFIT | 6 |
| Interest payable and similar expenses | 8 |
| (LOSS)/PROFIT BEFORE TAXATION | ( |
) |
| Tax on (loss)/profit | 9 | ( |
) |
| (LOSS)/PROFIT FOR THE FINANCIAL YEAR |
( |
) |
| OTHER COMPREHENSIVE INCOME | - | - |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
( |
) |
| ARNEG UK LIMITED (REGISTERED NUMBER: 02550211) |
| BALANCE SHEET |
| 31ST DECEMBER 2025 |
| 2025 | 2024 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 10 |
| Tangible assets | 11 |
| CURRENT ASSETS |
| Stocks | 12 |
| Debtors | 13 |
| Cash at bank |
| CREDITORS |
| Amounts falling due within one year | 14 |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CREDITORS |
| Amounts falling due after more than one year | 15 | ( |
) |
| PROVISIONS FOR LIABILITIES | 18 | ( |
) | ( |
) |
| NET ASSETS |
| CAPITAL AND RESERVES |
| Called up share capital | 19 |
| Share premium | 20 |
| Retained earnings | 20 |
| SHAREHOLDERS' FUNDS |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| ARNEG UK LIMITED (REGISTERED NUMBER: 02550211) |
| STATEMENT OF CHANGES IN EQUITY |
| FOR THE YEAR ENDED 31ST DECEMBER 2025 |
| Called up |
| share | Retained | Share | Total |
| capital | earnings | premium | equity |
| £ | £ | £ | £ |
| Balance at 1st January 2024 |
| Changes in equity |
| Issue of share capital | - |
| Total comprehensive income | - | - |
| Balance at 31st December 2024 |
| Changes in equity |
| Total comprehensive income | - | ( |
) | - | ( |
) |
| Balance at 31st December 2025 |
| ARNEG UK LIMITED (REGISTERED NUMBER: 02550211) |
| CASH FLOW STATEMENT |
| FOR THE YEAR ENDED 31ST DECEMBER 2025 |
| 2025 | 2024 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | ( |
) |
| Interest paid | ( |
) | ( |
) |
| Amounts owed to/from group undertakings | ( |
) |
| Net cash from operating activities |
| Cash flows from investing activities |
| Purchase of tangible fixed assets | ( |
) | ( |
) |
| Net cash from investing activities | ( |
) | ( |
) |
| Cash flows from financing activities |
| New loans in year |
| Loan repayments in year | ( |
) |
| Share issue |
| Net cash from financing activities |
| Increase/(decrease) in cash and cash equivalents | ( |
) |
| Cash and cash equivalents at beginning of year |
2 |
(2,418,159 |
) |
(1,545,598 |
) |
| Cash and cash equivalents at end of year | 2 | 1,099,864 | ( |
) |
| ARNEG UK LIMITED (REGISTERED NUMBER: 02550211) |
| NOTES TO THE CASH FLOW STATEMENT |
| FOR THE YEAR ENDED 31ST DECEMBER 2025 |
| 1. | RECONCILIATION OF (LOSS)/PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
| 2025 | 2024 |
| £ | £ |
| (Loss)/profit before taxation | ( |
) |
| Depreciation charges |
| Loss on disposal of fixed assets |
| Warranty provision movement | - | 65,086 |
| Finance costs | 322,385 | 120,514 |
| 770,166 | 2,300,040 |
| Decrease/(increase) in stocks | ( |
) |
| Decrease/(increase) in trade and other debtors | ( |
) |
| Increase in trade and other creditors |
| Cash generated from operations | ( |
) |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
| Year ended 31st December 2025 |
| 31/12/25 | 1/1/25 |
| £ | £ |
| Cash and cash equivalents | 1,099,864 | 1,465,555 |
| Bank overdrafts | ( |
) |
| 1,099,864 | (2,418,159 | ) |
| Year ended 31st December 2024 |
| 31/12/24 | 1/1/24 |
| £ | £ |
| Cash and cash equivalents | 1,465,555 | 242,723 |
| Bank overdrafts | ( |
) | ( |
) |
| (2,418,159 | ) | (1,545,598 | ) |
| ARNEG UK LIMITED (REGISTERED NUMBER: 02550211) |
| NOTES TO THE CASH FLOW STATEMENT |
| FOR THE YEAR ENDED 31ST DECEMBER 2025 |
| 3. | ANALYSIS OF CHANGES IN NET DEBT |
| At 1/1/25 | Cash flow | At 31/12/25 |
| £ | £ | £ |
| Net cash |
| Cash at bank | 1,465,555 | (365,691 | ) | 1,099,864 |
| Bank overdrafts | (3,883,714 | ) | 3,883,714 | - |
| (2,418,159 | ) | 1,099,864 |
| Debt |
| Debts falling due within 1 year | - | (780,000 | ) | (780,000 | ) |
| Debts falling due after 1 year | - | (6,435,000 | ) | (6,435,000 | ) |
| - | (7,215,000 | ) | (7,215,000 | ) |
| Total | (2,418,159 | ) | (3,696,977 | ) | (6,115,136 | ) |
| ARNEG UK LIMITED (REGISTERED NUMBER: 02550211) |
| NOTES TO THE FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31ST DECEMBER 2025 |
| 1. | STATUTORY INFORMATION |
| Arneg UK Limited is a |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £. |
| The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated. |
| Preparation of consolidated financial statements |
| The financial statements contain information about Arneg UK Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 400 of the Companies Act 2006 from the requirements to prepare consolidated financial statements as it and its subsidiary undertaking are included by full consolidation in the consolidated financial statements of its parent, Arneg S.p.A, Via Venezia, 58, 35010 Campo San Martino PD, Italy. |
| Significant judgements and estimates |
| In the application of the group's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. |
| The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods. |
| Critical accounting judgements and key sources of estimation uncertainty |
| Included in the stocks held at the year end is a provision for obsolete stock. This provision is based on a judgement made by the directors using their opinion of items that are no longer saleable and based on knowledge of components that are no longer used in the manufacturing process. |
| ARNEG UK LIMITED (REGISTERED NUMBER: 02550211) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31ST DECEMBER 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Revenue |
| Revenue is recognised when it is probable that future economic benefit will flow to company and the revenue can be reliably measured. Revenue is measured as the fair value of consideration received or receivable, excluding any discounts, rebates and value added tax. Listed below are revenue categories and their corresponding revenue recognition policies which must be met before revenue can be recognised: |
| Cabinets Sales |
| Revenue for Cabinets sales is recognised when the goods have been dispatched. |
| Refurbishment or Installation Sales |
| Revenue for sales relating to refurbishment or installation sales is recognised when the work in relation to refurbishment or installation has been completed. |
| Commission Income |
| Commission income is recognised as and when it is received from Arneg Portugal. |
| Intangible assets |
| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. |
| Tangible fixed assets |
| Freehold property | - |
| Plant and machinery | - |
| Fixtures and fittings | - |
| Motor vehicles | - |
| Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. |
| Stocks |
| Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion, overhead absorption rate and other costs incurred in bringing stock to its present location and condition. Cost is calculated using the average for the last 6 months. A provision of £139,067 (2024: £96,224) has been made for damaged, obsolete and slow-moving stock. |
| ARNEG UK LIMITED (REGISTERED NUMBER: 02550211) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31ST DECEMBER 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Financial instruments |
| The Company has elected to apply the provisions of section 11 "Basic Financial Instruments" and section 12 " Other Financial Instruments Issues" of FRS 102 to all of its financial instruments. |
| Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. |
| Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. |
| Basic financial assets |
| Basic financial assets, which include trade debtors, are initially measured at transactions price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised. |
| Other financial assets |
| Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price.Such assets are subsequently carried at fair value nd the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment. |
| Impairment of financial assets |
| Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date. |
| Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss. |
| If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed when the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit and loss. |
| Classification of financial liabilities |
| Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. |
| Basic financial liabilities |
| Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised. |
| Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. |
| ARNEG UK LIMITED (REGISTERED NUMBER: 02550211) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31ST DECEMBER 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method. |
| Other financial liabilities |
| Other financial liabilities, including debt instruments that do not meet the definition of a basic financial instrument, are measured at fair value through profit or loss. |
| Equity instruments |
| Equity instruments issued by the company are recorded at the proceeds received or receivable, net of transaction costs. Dividends payable or equity instruments are recognised as liabilities once they are no longer at the discretion of the company. |
| Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk. |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Research and development |
| Expenditure on research and development is written off in the year in which it is incurred. |
| Foreign currencies |
| Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result. |
| Hire purchase and leasing commitments |
| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
| ARNEG UK LIMITED (REGISTERED NUMBER: 02550211) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31ST DECEMBER 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Pension costs and other post-retirement benefits |
| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate. |
| Employee benefits |
| The costs of short term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. |
| The cost of any unused holiday entitlement is recognised in the period in which the employee's services are |
| received. |
| Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits. |
| Debtors |
| Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured |
| initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method less any impairment. |
| Creditors |
| Creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. |
| Creditors are recognised initially at fair value and subsequently measured at amortised costs using the effective interest method. |
| Cash and cash equivalents |
| Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value. |
| Provisions for liabilities |
| Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation. |
| Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties. |
| When payments are eventually made, they are charged to the provision carried in the Balance Sheet. |
| Warranty provision |
| The Company makes provision for warranty and rectification costs relating to its obligation under the warranty offered on it's products. The provision is based on 1% of directly manufactured & bought in cabinets over a 3 year period. |
| ARNEG UK LIMITED (REGISTERED NUMBER: 02550211) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31ST DECEMBER 2025 |
| 3. | TURNOVER |
| The turnover and loss (2024 - profit) before taxation are attributable to the one principal activity of the company. |
| An analysis of turnover by class of business is given below: |
| 2025 | 2024 |
| £ | £ |
| ( |
) |
| An analysis of turnover by geographical market is given below: |
| 2025 | 2024 |
| £ | £ |
| United Kingdom |
| Europe |
| 4. | EMPLOYEES AND DIRECTORS |
| 2025 | 2024 |
| £ | £ |
| Wages and salaries |
| Social security costs |
| Other pension costs |
| The average number of employees during the year was as follows: |
| 2025 | 2024 |
| Administration | 28 | 29 |
| Production | 117 | 124 |
| Distribution | 3 | 3 |
| 5. | DIRECTORS' EMOLUMENTS |
| 2025 | 2024 |
| £ | £ |
| Directors' remuneration |
| ARNEG UK LIMITED (REGISTERED NUMBER: 02550211) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31ST DECEMBER 2025 |
| 5. | DIRECTORS' EMOLUMENTS - continued |
| The number of directors to whom retirement benefits were accruing was as follows: |
| Money purchase schemes |
| 6. | OPERATING PROFIT |
| The operating profit is stated after charging/(crediting): |
| 2025 | 2024 |
| £ | £ |
| Hire of plant and machinery |
| Depreciation - owned assets |
| Loss on disposal of fixed assets |
| Computer software amortisation |
| Auditors' remuneration |
| Foreign exchange differences | ( |
) | ( |
) |
| 7. | EXCEPTIONAL ITEMS |
| 2025 | 2024 |
| £ | £ |
| Exceptional items | - | (80,238 | ) |
| During the prior year, the company made a Death in Service payment of £80,238 to the family of a former employee who died during the year. |
| 8. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| 2025 | 2024 |
| £ | £ |
| Bank loan interest |
| 9. | TAXATION |
| Analysis of the tax charge/(credit) |
| The tax charge/(credit) on the loss for the year was as follows: |
| 2025 | 2024 |
| £ | £ |
| Deferred tax | ( |
) |
| Tax on (loss)/profit | ( |
) |
| UK corporation tax has been charged at 25% (2024 - 25%). |
| ARNEG UK LIMITED (REGISTERED NUMBER: 02550211) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31ST DECEMBER 2025 |
| 9. | TAXATION - continued |
| Reconciliation of total tax charge/(credit) included in profit and loss |
| The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below: |
| 2025 | 2024 |
| £ | £ |
| (Loss)/profit before tax | ( |
) |
| (Loss)/profit multiplied by the standard rate of corporation tax in the UK of |
( |
) |
| Effects of: |
| Expenses not deductible for tax purposes |
| Capital allowances in excess of depreciation | - | ( |
) |
| Depreciation in excess of capital allowances | - |
| Utilisation of tax losses | ( |
) |
| General warranty provision | - | 16,272 |
| Deferred tax adjustment in relation to accelerated capital allowances | - | 91,998 |
| Movement on deferred tax | 577,692 | (131,433 | ) |
| Losses carried forward | 15,118 | - |
| Total tax charge/(credit) | 577,692 | (39,435 | ) |
| FACTORS THAT MAY AFFECT FUTURE TAX CHARGES |
| Unreconciled Losses Carried Forward |
| The company has estimated tax losses of £1,341,010 (2024: £1,280,537) available to carry forward against future trading profits. |
| 10. | INTANGIBLE FIXED ASSETS |
| Computer |
| software |
| £ |
| COST |
| At 1st January 2025 |
| and 31st December 2025 |
| AMORTISATION |
| At 1st January 2025 |
| and 31st December 2025 |
| NET BOOK VALUE |
| At 31st December 2025 |
| At 31st December 2024 |
| ARNEG UK LIMITED (REGISTERED NUMBER: 02550211) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31ST DECEMBER 2025 |
| 11. | TANGIBLE FIXED ASSETS |
| Fixtures |
| Freehold | Plant and | and | Motor |
| property | machinery | fittings | vehicles | Totals |
| £ | £ | £ | £ | £ |
| COST |
| At 1st January 2025 |
| Additions |
| At 31st December 2025 |
| DEPRECIATION |
| At 1st January 2025 |
| Charge for year |
| At 31st December 2025 |
| NET BOOK VALUE |
| At 31st December 2025 |
| At 31st December 2024 |
| 12. | STOCKS |
| 31/12/2025 | 31/12/2024 |
| £ | £ |
| Raw materials | 2,925,804 | 3,021797 |
| Work in progress | 228,968 | 258,841 |
| Finished goods | 664,923 | 761,267 |
| 3,819,695 | 4,041,905 |
| A provision of £139,067 (2024: £96,224) has been made for damaged, obsolete and slow-moving stock. |
| 13. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 2025 | 2024 |
| £ | £ |
| Trade debtors |
| Other debtors |
| Deferred tax asset | 183,759 | 302,230 |
| Prepayments and accrued income |
| The deferred tax asset relates to taxable losses carried forward at the year end. The movement in the year amounts to £183,759 (2024 :(£170,797)). |
| ARNEG UK LIMITED (REGISTERED NUMBER: 02550211) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31ST DECEMBER 2025 |
| 14. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 2025 | 2024 |
| £ | £ |
| Bank loans and overdrafts (see note 16) |
| Trade creditors |
| Amounts owed to group undertakings |
| Social security and other taxes |
| VAT | 721,017 | 1,043,680 |
| Other creditors |
| Accrued expenses |
| 15. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| 2025 | 2024 |
| £ | £ |
| Bank loans (see note 16) |
| 16. | LOANS |
| An analysis of the maturity of loans is given below: |
| 2025 | 2024 |
| £ | £ |
| Amounts falling due within one year or on demand: |
| Bank overdrafts |
| Bank loans |
| Amounts falling due between one and two years: |
| Bank loans - 1-2 years |
| Amounts falling due between two and five years: |
| Bank loans - 2-5 years |
| The parent company Arneg S.p.A are a guarantor in respect of the new loan with Commerzbank AG. |
| 17. | LEASING AGREEMENTS |
| Minimum lease payments under non-cancellable operating leases fall due as follows: |
| 2025 | 2024 |
| £ | £ |
| Within one year |
| Between one and five years |
| ARNEG UK LIMITED (REGISTERED NUMBER: 02550211) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31ST DECEMBER 2025 |
| 18. | PROVISIONS FOR LIABILITIES |
| 2025 | 2024 |
| £ | £ |
| Deferred tax | 767,583 | 308,362 |
| Warranty provision | 137,798 | 137,798 |
| Deferred | Warranty |
| tax | Provision |
| £ | £ |
| Balance at 1st January 2025 |
| Provided during year |
| Balance at 31st December 2025 |
| 19. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 2025 | 2024 |
| value: | £ | £ |
| Ordinary | £1 | 13,151,960 | 13,151,960 |
| 20. | RESERVES |
| Retained | Share |
| earnings | premium | Totals |
| £ | £ | £ |
| At 1st January 2025 | 2,897,326 |
| Deficit for the year | ( |
) | ( |
) |
| At 31st December 2025 | 1,999,024 |
| 21. | CAPITAL COMMITMENTS |
| 2025 | 2024 |
| £ | £ |
| Contracted but not provided for in the |
| financial statements |
| 22. | RELATED PARTY DISCLOSURES |
| The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group. |
| Finve Srl (incorporated in Italy ) is regarded by the directors as being the company's ultimate parent company. |
| Arneg S.p.A (incorporated in Italy) is regarded by the directors as being the immediate parent company and the ultimate parent company is Finve Srl (incorporated in Italy). |