2025-01-01 2025-12-31 false Capium Accounts Production 1.1 05578143 2025-01-01 2025-12-31 05578143 bus:FullAccounts 2025-01-01 2025-12-31 05578143 bus:FRS102 2025-01-01 2025-12-31 05578143 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 05578143 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 05578143 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 05578143 2025-01-01 2025-12-31 05578143 2025-12-31 05578143 bus:RegisteredOffice 2025-01-01 2025-12-31 05578143 core:WithinOneYear 2025-12-31 05578143 core:AfterOneYear 2025-12-31 05578143 1 2025-01-01 2025-12-31 05578143 bus:Director1 2025-01-01 2025-12-31 05578143 bus:Director1 2025-12-31 05578143 bus:Director1 2024-01-01 2024-12-31 05578143 bus:Director2 2025-01-01 2025-12-31 05578143 bus:Director2 2025-12-31 05578143 bus:Director2 2024-01-01 2024-12-31 05578143 2024-01-01 05578143 bus:CompanySecretary1 2025-01-01 2025-12-31 05578143 bus:LeadAgentIfApplicable 2025-01-01 2025-12-31 05578143 2024-01-01 2024-12-31 05578143 2024-12-31 05578143 core:WithinOneYear 2024-12-31 05578143 core:AfterOneYear 2024-12-31 05578143 bus:EntityAccountantsOrAuditors 2024-01-01 2024-12-31 05578143 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 05578143 bus:OrdinaryShareClass1 2025-12-31 05578143 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 05578143 bus:OrdinaryShareClass1 2024-12-31 05578143 core:LandBuildings 2025-01-01 2025-12-31 05578143 core:LandBuildings 2025-12-31 05578143 core:LandBuildings 2024-12-31 05578143 core:PlantMachinery 2025-01-01 2025-12-31 05578143 core:PlantMachinery 2025-12-31 05578143 core:PlantMachinery 2024-12-31 05578143 core:MotorCars 2025-01-01 2025-12-31 05578143 core:MotorCars 2025-12-31 05578143 core:MotorCars 2024-12-31 05578143 core:ComputerEquipment 2025-01-01 2025-12-31 05578143 core:ComputerEquipment 2025-12-31 05578143 core:ComputerEquipment 2024-12-31 05578143 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-12-31 05578143 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-12-31 05578143 core:CostValuation core:Non-currentFinancialInstruments 2025-12-31 05578143 core:CostValuation core:Non-currentFinancialInstruments 2024-12-31 05578143 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-12-31 05578143 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-12-31 05578143 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-12-31 05578143 core:Non-currentFinancialInstruments 2025-12-31 05578143 core:Non-currentFinancialInstruments 2024-12-31 05578143 core:ShareCapital 2025-12-31 05578143 core:ShareCapital 2024-12-31 05578143 core:RetainedEarningsAccumulatedLosses 2025-12-31 05578143 core:RetainedEarningsAccumulatedLosses 2024-12-31 05578143 dpl:Item1 2025-01-01 05578143 dpl:Item1 2025-12-31 05578143 dpl:Item1 2024-01-01 05578143 dpl:Item1 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 05578143
England and Wales

 

 

 

B & A LOGISTICS LIMITED



Unaudited Financial Statements
 


Period of accounts

Start date: 01 January 2025

End date: 31 December 2025
Directors Mr B A Simpson
Mrs A J Simpson
Registered Number 05578143
Registered Office 8 Arundel Road
Totton
Southampton
Hampshire
SO40 3BH
Accountants Numeric Accounting Limited
Chartered Certified Accountants
Suite 1, The Portway Centre,
Old Sarum Park, Old Sarum
Salisbury
SP4 6EB
Secretary Mrs A J Simpson
1
 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Tangible fixed assets 3 89,317    54,484 
89,317    54,484 
Current assets      
Debtors: amounts falling due within one year 4   3,373 
Cash at bank and in hand 16,662    (2,612)
16,662    761 
Creditors: amount falling due within one year 5 (87,917)   (57,845)
Net current assets (71,255)   (57,084)
 
Total assets less current liabilities 18,062    (2,600)
Creditors: amount falling due after more than one year 6 (19,939)   (3,614)
Provisions for liabilities 7 (11,176)   (9,437)
Net assets (13,053)   (15,651)
 

Capital and reserves
     
Called up share capital 8 100    100 
Profit and loss account (13,153)   (15,751)
Shareholders' funds (13,053)   (15,651)
 


For the year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 13 May 2026 and were signed on its behalf by:


-------------------------------
Mr B A Simpson
Director
2
General Information
B & A Logistics Limited is a private company, limited by shares, registered in Not specified/Other. The
 company's registered number and registered office address can be found on the Company Information page.
1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)
Going concern basis
The company has negative equity of -£19,901 (2024: -£15,751). The directors believe that the company will be able to meet its financial obligations as they fall due and have guaranteed that they will continue to support the business for a period of 12 months from the date the accounts are authorised for issue. Therefore they see no reason to disapply the going concern basis.
Turnover
The turnover shown in the profit and loss account represents the value of goods and services supplied during the year, exclusive of value added tax.
Taxation
Taxation for the year comprises a current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. 
Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Employee Benefits
The company operates a defined contribution pension plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense when they are due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter. 

Short Leasehold 16.67% Straight Line
Plant and Machinery 15% Reducing Balance
Motor Vehicles 20% Reducing Balance
Computer Equipment 33% Reducing Balance
Hire purchase and leasing commitments
Leases of assets that transfer substantially all the risks and rewards incidental to ownership are classified as finance leases. Finance leases are capitalised at commencement of the lease as assets at the historic cost. Leased assets are depreciated over the shorter of the lease term and the estimated useful life of the asset. The capital element of lease obligations is recorded as a liability on inception of the arrangement. Lease payments are apportioned between capital repayment and finance charge on a straight line basis.

Leases that do not transfer all the risks and rewards of ownership are classified as operating leases. Payments under operating leases are charged to the profit and loss account on a straight-line basis over the period of the lease.


Financial instruments
A financial instrument is a contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity.

When a financial asset or financial liability is recognised initially, the entity shall measure it at the transaction price unless the arrangement constitutes, in effect, a financing transaction. An arrangement constitutes a financing transaction if payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

At the end of each reporting period, an entity shall measure all financial instruments which constitute a financing arrangement at fair value and recognise changes in fair value in profit or loss.
2.

Average number of employees

Average number of employees during the year was 8 (2024 : 10).
3.

Tangible fixed assets

Cost or valuation Short Leasehold   Plant and Machinery   Motor Vehicles   Computer Equipment   Total
  £   £   £   £   £
At 01 January 2025 31,684    24,000    94,039    6,811    156,534 
Additions     61,220      61,220 
Disposals     (75,980)     (75,980)
At 31 December 2025 31,684    24,000    79,279    6,811    141,774 
Depreciation
At 01 January 2025 1,320    9,162    78,792    6,029    95,303 
Charge for year 5,281    2,226    13,047    258    20,812 
On disposals     (63,658)     (63,658)
At 31 December 2025 6,601    11,388    28,181    6,287    52,457 
Net book values
Closing balance as at 31 December 2025 25,083    12,612    51,098    524    89,317 
Opening balance as at 01 January 2025 30,364    14,838    8,500    782    54,484 


4.

Debtors: amounts falling due within one year

2025
£
  2024
£
Trade Debtors   (2)
Corporation Tax   3,375 
  3,373 

5.

Creditors: amount falling due within one year

2025
£
  2024
£
Bank Loans & Overdrafts 4,410    10,404 
PAYE & Social Security 5,094    4,351 
Pension Payable 505    644 
Accrued Expenses 348    429 
Other Creditors 8,312   
HP - gross - less than 1 yr 17,090   
Directors' Current Accounts 25,123    25,695 
VAT 27,035    16,322 
87,917    57,845 

6.

Creditors: amount falling due after more than one year

2025
£
  2024
£
Bank Loans & Overdrafts   3,614 
HP - gross - 1 - 5 years 19,939   
19,939    3,614 

7.

Provisions for liabilities

2025
£
  2024
£
Deferred Tax 11,176    9,437 
11,176    9,437 

8.

Share Capital

Allotted, called up and fully paid
2025
£
  2024
£
100 Ordinary shares of £1.00 each 100    100 
100    100 

9.

Related Party Disclosures

Mr & Mrs. Simpson

Included in Creditors is a joint loan from the directors with for the year ended 31 December 2024 of £25,123 (2024 - £25,695). The loan is interest-free and repayable on demand. 
10.

Loan

The loan is unsecured for a period of 5 months 2.5% per annum. Repayments are made monthly.
Amounts due for repayment:
Less than 1 year: £4,410 (2024 - £10,149)
More than 1 year and less than 5 years: Nil (2024 - £3,614)
3