IRIS Accounts Production v26.1.0.640 08494293 Board of Directors Board of Directors 1.1.25 31.12.25 31.12.25 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh084942932024-12-31084942932025-12-31084942932025-01-012025-12-31084942932023-12-31084942932024-01-012024-12-31084942932024-12-3108494293ns15:EnglandWales2025-01-012025-12-3108494293ns14:PoundSterling2025-01-012025-12-3108494293ns10:Director12025-01-012025-12-3108494293ns10:Director22025-01-012025-12-3108494293ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3108494293ns10:SmallEntities2025-01-012025-12-3108494293ns10:AuditExempt-NoAccountantsReport2025-01-012025-12-3108494293ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3108494293ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3108494293ns10:FullAccounts2025-01-012025-12-3108494293ns10:OrdinaryShareClass12025-01-012025-12-3108494293ns10:RegisteredOffice2025-01-012025-12-3108494293ns5:CurrentFinancialInstruments2025-12-3108494293ns5:CurrentFinancialInstruments2024-12-3108494293ns5:Non-currentFinancialInstruments2025-12-3108494293ns5:Non-currentFinancialInstruments2024-12-3108494293ns5:ShareCapital2025-12-3108494293ns5:ShareCapital2024-12-3108494293ns5:RetainedEarningsAccumulatedLosses2025-12-3108494293ns5:RetainedEarningsAccumulatedLosses2024-12-3108494293ns5:PlantMachinery2025-01-012025-12-3108494293ns5:FurnitureFittings2025-01-012025-12-3108494293ns5:MotorVehicles2025-01-012025-12-3108494293ns5:PlantMachinery2024-12-3108494293ns5:FurnitureFittings2024-12-3108494293ns5:MotorVehicles2024-12-3108494293ns5:PlantMachinery2025-12-3108494293ns5:FurnitureFittings2025-12-3108494293ns5:MotorVehicles2025-12-3108494293ns5:PlantMachinery2024-12-3108494293ns5:FurnitureFittings2024-12-3108494293ns5:MotorVehicles2024-12-3108494293ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3108494293ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3108494293ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-12-3108494293ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-12-3108494293ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-12-3108494293ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-12-3108494293ns5:DeferredTaxation2024-12-3108494293ns5:DeferredTaxation2025-01-012025-12-3108494293ns5:DeferredTaxation2025-12-3108494293ns10:OrdinaryShareClass12025-12-31
REGISTERED NUMBER: 08494293 (England and Wales)















Proctor Removals & Storage Limited

Unaudited Financial Statements

For The Year Ended 31st December 2025






Proctor Removals & Storage Limited (Registered number: 08494293)






Contents of the Financial Statements
For The Year Ended 31st December 2025




Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 6


Proctor Removals & Storage Limited

Company Information
For The Year Ended 31st December 2025







DIRECTORS: P M Henry
Mrs S M Henry





REGISTERED OFFICE: 310 Wellingborough Road
Northampton
Northamptonshire
NN1 4EP





BUSINESS ADDRESS: Unit G
Dales Manor Business Park
Sawston
Cambridge
CB22 3TJ





REGISTERED NUMBER: 08494293 (England and Wales)





ACCOUNTANTS: Cheney & Co
310 Wellingborough Road
Northampton
NN1 4EP

Proctor Removals & Storage Limited (Registered number: 08494293)

Balance Sheet
31st December 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 68,170 71,802

CURRENT ASSETS
Debtors 6 128,471 122,636
Cash in hand 558 558
129,029 123,194
CREDITORS
Amounts falling due within one year 7 115,017 121,771
NET CURRENT ASSETS 14,012 1,423
TOTAL ASSETS LESS CURRENT
LIABILITIES

82,182

73,225

CREDITORS
Amounts falling due after more than one
year

8

(17,195

)

(22,249

)

PROVISIONS FOR LIABILITIES 10 (9,500 ) (6,900 )
NET ASSETS 55,487 44,076

CAPITAL AND RESERVES
Called up share capital 11 100 100
Retained earnings 55,387 43,976
SHAREHOLDERS' FUNDS 55,487 44,076

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Proctor Removals & Storage Limited (Registered number: 08494293)

Balance Sheet - continued
31st December 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 16th April 2026 and were signed on its behalf by:




Mrs S M Henry - Director



P M Henry - Director


Proctor Removals & Storage Limited (Registered number: 08494293)

Notes to the Financial Statements
For The Year Ended 31st December 2025

1. STATUTORY INFORMATION

Proctor Removals & Storage Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


The principal activity of the company during the year under review was that of commercial and residential removals as well as long and short term storage.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on cost
Fixtures and fittings - 33% on cost
Motor vehicles - 25% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Proctor Removals & Storage Limited (Registered number: 08494293)

Notes to the Financial Statements - continued
For The Year Ended 31st December 2025

3. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 (2024 - 16 ) .

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1st January 2025 117,360 17,255 200,875 335,490
Additions - 2,588 - 2,588
Disposals - - (4,418 ) (4,418 )
At 31st December 2025 117,360 19,843 196,457 333,660
DEPRECIATION
At 1st January 2025 60,860 16,765 186,063 263,688
Charge for year - 1,283 4,937 6,220
Eliminated on disposal - - (4,418 ) (4,418 )
At 31st December 2025 60,860 18,048 186,582 265,490
NET BOOK VALUE
At 31st December 2025 56,500 1,795 9,875 68,170
At 31st December 2024 56,500 490 14,812 71,802

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 2,308 12,140
Other debtors 126,163 110,496
128,471 122,636

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts (see note 9) 11,144 20,554
Trade creditors 39,598 46,526
Taxation and social security 26,216 32,793
Other creditors 38,059 21,898
115,017 121,771

Proctor Removals & Storage Limited (Registered number: 08494293)

Notes to the Financial Statements - continued
For The Year Ended 31st December 2025

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans (see note 9) 17,195 22,249

9. LOANS

An analysis of the maturity of loans is given below:

2025 2024
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 6,031 15,445
Bank loans 5,113 5,109
11,144 20,554

Amounts falling due between one and two years:
Bank loans - 1-2 years 5,242 5,238

Amounts falling due between two and five years:
Bank loans - 2-5 years 11,953 17,011

10. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 9,500 6,900

Deferred
tax
£   
Balance at 1st January 2025 6,900
Provided during year 2,600
Balance at 31st December 2025 9,500

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
100 Ordinary £1 100 100

12. CONTINGENT LIABILITIES

There were no contingent liabilities as at 31st December 2025 or 31st December 2024.

13. CAPITAL COMMITMENTS

There were no capital commitments as at 31st December 2025 or 31st December 2024.