Acorah Software Products - Accounts Production 18.1.200 false true 31 August 2024 1 September 2023 false 1 September 2024 31 August 2025 31 August 2025 09015289 Mr William Everist Mr Ricky Everist Mrs Donna Everist Mrs Donna Everist iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09015289 2024-08-31 09015289 2025-08-31 09015289 2024-09-01 2025-08-31 09015289 frs-core:CurrentFinancialInstruments 2025-08-31 09015289 frs-core:Non-currentFinancialInstruments 2025-08-31 09015289 frs-core:FurnitureFittings 2025-08-31 09015289 frs-core:FurnitureFittings 2024-09-01 2025-08-31 09015289 frs-core:FurnitureFittings 2024-08-31 09015289 frs-core:MotorVehicles 2025-08-31 09015289 frs-core:MotorVehicles 2024-09-01 2025-08-31 09015289 frs-core:MotorVehicles 2024-08-31 09015289 frs-core:ShareCapital 2025-08-31 09015289 frs-core:RetainedEarningsAccumulatedLosses 2025-08-31 09015289 frs-bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 09015289 frs-bus:FilletedAccounts 2024-09-01 2025-08-31 09015289 frs-bus:SmallEntities 2024-09-01 2025-08-31 09015289 frs-bus:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 09015289 frs-bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 09015289 frs-bus:Director1 2024-09-01 2025-08-31 09015289 frs-bus:Director2 2024-09-01 2025-08-31 09015289 frs-bus:Director3 2024-09-01 2025-08-31 09015289 frs-bus:CompanySecretary1 2024-09-01 2025-08-31 09015289 frs-countries:EnglandWales 2024-09-01 2025-08-31 09015289 2023-08-31 09015289 2024-08-31 09015289 2023-09-01 2024-08-31 09015289 frs-core:CurrentFinancialInstruments 2024-08-31 09015289 frs-core:Non-currentFinancialInstruments 2024-08-31 09015289 frs-core:ShareCapital 2024-08-31 09015289 frs-core:RetainedEarningsAccumulatedLosses 2024-08-31
Registered number: 09015289
Everist Total Services Limited
Unaudited Financial Statements
For The Year Ended 31 August 2025
Creed Tax Advisers Ltd
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 09015289
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 19,405 18,303
19,405 18,303
CURRENT ASSETS
Stocks 5 2,850 15,859
Debtors 6 201,239 111,033
Cash at bank and in hand 200,761 244,915
404,850 371,807
Creditors: Amounts Falling Due Within One Year 7 (225,923 ) (260,694 )
NET CURRENT ASSETS (LIABILITIES) 178,927 111,113
TOTAL ASSETS LESS CURRENT LIABILITIES 198,332 129,416
Creditors: Amounts Falling Due After More Than One Year 8 (12,519 ) (21,725 )
NET ASSETS 185,813 107,691
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account 185,713 107,591
SHAREHOLDERS' FUNDS 185,813 107,691
Page 1
Page 2
For the year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr William Everist
Director
14/05/2026
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Everist Total Services Limited is a private company, limited by shares, incorporated in England & Wales, registered number 09015289 . The registered office is Unit 2 Invicta Park, Sandpit Road, Dartford, DA1 5BU.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor Vehicles 25% Reducing Balance
Fixtures & Fittings 25% Reducing Balance
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 4 (2024: NIL)
4 -
4. Tangible Assets
Motor Vehicles Fixtures & Fittings Total
£ £ £
Cost
As at 1 September 2024 17,275 2,633 19,908
Additions 345 1,100 1,445
As at 31 August 2025 17,620 3,733 21,353
Depreciation
As at 1 September 2024 885 720 1,605
Provided during the period 1,063 (720 ) 343
As at 31 August 2025 1,948 - 1,948
Net Book Value
As at 31 August 2025 15,672 3,733 19,405
As at 1 September 2024 16,390 1,913 18,303
5. Stocks
2025 2024
£ £
Stock 2,850 350
Work in progress - 15,509
2,850 15,859
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 72,104 123,429
Amounts owed by group undertakings 119,148 (12,880)
Amounts owed by participating interests 9,503 -
Other debtors 484 484
201,239 111,033
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 54,791 -
Amounts owed to group undertakings 47,849 50,087
Other creditors 51,109 62,231
Taxation and social security 72,174 148,376
225,923 260,694
Page 4
Page 5
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Bank loans 12,519 21,725
9. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 100 100
Page 5