IRIS Accounts Production v26.1.0.640 10585040 Board of Directors 1.1.25 31.12.25 31.12.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh105850402024-12-31105850402025-12-31105850402025-01-012025-12-31105850402023-12-31105850402024-01-012024-12-31105850402024-12-3110585040ns15:EnglandWales2025-01-012025-12-3110585040ns14:PoundSterling2025-01-012025-12-3110585040ns10:Director12025-01-012025-12-3110585040ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3110585040ns10:SmallEntities2025-01-012025-12-3110585040ns10:AuditExempt-NoAccountantsReport2025-01-012025-12-3110585040ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3110585040ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3110585040ns10:FullAccounts2025-01-012025-12-3110585040ns10:Director22025-01-012025-12-3110585040ns10:Director32025-01-012025-12-3110585040ns10:RegisteredOffice2025-01-012025-12-3110585040ns5:CurrentFinancialInstruments2025-12-3110585040ns5:CurrentFinancialInstruments2024-12-3110585040ns5:Non-currentFinancialInstruments2025-12-3110585040ns5:Non-currentFinancialInstruments2024-12-3110585040ns5:ShareCapital2025-12-3110585040ns5:ShareCapital2024-12-3110585040ns5:RetainedEarningsAccumulatedLosses2025-12-3110585040ns5:PlantMachinery2025-01-012025-12-3110585040ns5:PlantMachinery2024-12-3110585040ns5:PlantMachinery2025-12-3110585040ns5:PlantMachinery2024-12-3110585040ns5:CostValuation2024-12-3110585040ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3110585040ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3110585040ns5:AfterOneYearns5:Non-currentFinancialInstruments2025-12-3110585040ns5:AfterOneYearns5:Non-currentFinancialInstruments2024-12-3110585040ns10:Director112024-12-3110585040ns10:Director112023-12-3110585040ns10:Director112025-01-012025-12-3110585040ns10:Director112024-01-012024-12-3110585040ns10:Director112025-12-3110585040ns10:Director112024-12-31105850402ns10:Director22024-12-31105850402ns10:Director22023-12-31105850402ns10:Director22025-01-012025-12-31105850402ns10:Director22024-01-012024-12-31105850402ns10:Director22025-12-31105850402ns10:Director22024-12-31
REGISTERED NUMBER: 10585040 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2025

for

Opus 11 Limited

Opus 11 Limited (Registered number: 10585040)






Contents of the Financial Statements
for the Year Ended 31 December 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Opus 11 Limited

Company Information
for the Year Ended 31 December 2025







DIRECTORS: J M Karlsen
C J R Karlsen
Miss P M Parvin





REGISTERED OFFICE: Railway Arch
184 Hercules Road
Waterloo
London
SE1 7LD





REGISTERED NUMBER: 10585040 (England and Wales)





ACCOUNTANT: Richard Allen & Associates
21 Church Road
Parkstone
Poole
Dorset
BH14 8UF

Opus 11 Limited (Registered number: 10585040)

Balance Sheet
31 December 2025

2025 2024
as restated
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 512,637 314,855
Investments 5 15,750 15,750
528,387 330,605

CURRENT ASSETS
Debtors 6 1,190,510 723,815
Cash at bank 288,088 6,013
1,478,598 729,828
CREDITORS
Amounts falling due within one year 7 1,612,347 892,428
NET CURRENT LIABILITIES (133,749 ) (162,600 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

394,638

168,005

CREDITORS
Amounts falling due after more than one year 8 (243,929 ) (210,415 )

PROVISIONS FOR LIABILITIES (17,745 ) (23,415 )
NET ASSETS/(LIABILITIES) 132,964 (65,825 )

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings 132,962 (65,827 )
SHAREHOLDERS' FUNDS 132,964 (65,825 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Opus 11 Limited (Registered number: 10585040)

Balance Sheet - continued
31 December 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 13 May 2026 and were signed on its behalf by:





J M Karlsen - Director


Opus 11 Limited (Registered number: 10585040)

Notes to the Financial Statements
for the Year Ended 31 December 2025

1. STATUTORY INFORMATION

Opus 11 Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 33% on cost, 25% on cost, 15% on reducing balance and Not provided

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 22 (2024 - 21 ) .

Opus 11 Limited (Registered number: 10585040)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 January 2025 556,020
Additions 333,981
At 31 December 2025 890,001
DEPRECIATION
At 1 January 2025 241,165
Charge for year 136,199
At 31 December 2025 377,364
NET BOOK VALUE
At 31 December 2025 512,637
At 31 December 2024 314,855

5. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 January 2025
and 31 December 2025 15,750
NET BOOK VALUE
At 31 December 2025 15,750
At 31 December 2024 15,750

6. DEBTORS
2025 2024
as restated
£    £   
Amounts falling due within one year:
Trade debtors 229,504 224,191
Amounts owed by group undertakings 13 13
Other debtors 960,993 314,077
1,190,510 538,281

Opus 11 Limited (Registered number: 10585040)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

6. DEBTORS - continued
2025 2024
as restated
£    £   
Amounts falling due after more than one year:
Other debtors - 185,534

Aggregate amounts 1,190,510 723,815

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
as restated
£    £   
Bank loans and overdrafts 47,641 47,641
Trade creditors 243,488 192,427
Amounts owed to group undertakings 38,449 38,449
Taxation and social security 248,197 187,271
Other creditors 1,034,572 426,640
1,612,347 892,428

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
as restated
£    £   
Bank loans 162,774 210,415
Other creditors 81,155 -
243,929 210,415

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 December 2025 and 31 December 2024:

2025 2024
as restated
£    £   
J M Karlsen
Balance outstanding at start of year 177,440 (276 )
Amounts advanced 48,766 196,337
Amounts repaid (180,000 ) (18,621 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 46,206 177,440

Opus 11 Limited (Registered number: 10585040)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES - continued

C J R Karlsen
Balance outstanding at start of year 142,830 (45,302 )
Amounts advanced 55,767 246,219
Amounts repaid (165,917 ) (58,087 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 32,680 142,830