Fleetsmart Ltd 12858823 false 2024-10-01 2025-09-30 2025-09-30 The principal activity of the company is maintenance and repair of motor vehicles, sale of motor vehicles and the renting and leasing of motor vehicles. Digita Accounts Production Advanced 6.30.9574.0 true 12858823 2024-10-01 2025-09-30 12858823 2025-09-30 12858823 bus:OrdinaryShareClass1 bus:CumulativeShares 2025-09-30 12858823 core:RetainedEarningsAccumulatedLosses 2025-09-30 12858823 core:ShareCapital 2025-09-30 12858823 core:CurrentFinancialInstruments 2025-09-30 12858823 core:CurrentFinancialInstruments core:WithinOneYear 2025-09-30 12858823 core:Non-currentFinancialInstruments 2025-09-30 12858823 core:Non-currentFinancialInstruments core:AfterOneYear 2025-09-30 12858823 core:FurnitureFittingsToolsEquipment 2025-09-30 12858823 core:LandBuildings 2025-09-30 12858823 core:MotorVehicles 2025-09-30 12858823 core:OtherPropertyPlantEquipment 2025-09-30 12858823 bus:SmallEntities 2024-10-01 2025-09-30 12858823 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 12858823 bus:FilletedAccounts 2024-10-01 2025-09-30 12858823 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 12858823 bus:RegisteredOffice 2024-10-01 2025-09-30 12858823 bus:Director1 2024-10-01 2025-09-30 12858823 bus:Director2 2024-10-01 2025-09-30 12858823 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-10-01 2025-09-30 12858823 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 12858823 bus:Agent1 2024-10-01 2025-09-30 12858823 core:Buildings 2024-10-01 2025-09-30 12858823 core:FurnitureFittingsToolsEquipment 2024-10-01 2025-09-30 12858823 core:LandBuildings 2024-10-01 2025-09-30 12858823 core:MotorVehicles 2024-10-01 2025-09-30 12858823 core:OtherPropertyPlantEquipment 2024-10-01 2025-09-30 12858823 core:PlantMachinery 2024-10-01 2025-09-30 12858823 core:Vehicles 2024-10-01 2025-09-30 12858823 core:EntityWithJointControlOrSignificantInfluence1 2024-10-01 2025-09-30 12858823 core:EntityWithJointControlOrSignificantInfluence2 2024-10-01 2025-09-30 12858823 countries:EnglandWales 2024-10-01 2025-09-30 12858823 2024-09-30 12858823 core:FurnitureFittingsToolsEquipment 2024-09-30 12858823 core:LandBuildings 2024-09-30 12858823 core:MotorVehicles 2024-09-30 12858823 core:OtherPropertyPlantEquipment 2024-09-30 12858823 2023-10-01 2024-09-30 12858823 2024-09-30 12858823 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-09-30 12858823 core:RetainedEarningsAccumulatedLosses 2024-09-30 12858823 core:ShareCapital 2024-09-30 12858823 core:CurrentFinancialInstruments 2024-09-30 12858823 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 12858823 core:Non-currentFinancialInstruments 2024-09-30 12858823 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-30 12858823 core:FurnitureFittingsToolsEquipment 2024-09-30 12858823 core:LandBuildings 2024-09-30 12858823 core:MotorVehicles 2024-09-30 12858823 core:OtherPropertyPlantEquipment 2024-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 12858823

Fleetsmart Ltd

Unaudited Filleted Financial Statements

for the Year Ended 30 September 2025

 

Fleetsmart Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Fleetsmart Ltd

Company Information

Directors

Mr J Osborne

Mr W L Osborne

Registered office

Factory Units 1-3 Mochdre Business Park
Blackmarsh Road
Mochdre
Colwyn Bay
LL28 5HA

Accountants

Aston Hughes & Co
Chartered AccountantsSelby Towers
29 Princes Drive
Colwyn Bay
LL29 8PE

 

Fleetsmart Ltd

(Registration number: 12858823)
Balance Sheet as at 30 September 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

230,117

311,667

Current assets

 

Stocks

5

6,800

20,000

Debtors

6

179,985

194,888

Cash at bank and in hand

 

92,608

6,153

 

279,393

221,041

Creditors: Amounts falling due within one year

7

(720,051)

(695,820)

Net current liabilities

 

(440,658)

(474,779)

Total assets less current liabilities

 

(210,541)

(163,112)

Creditors: Amounts falling due after more than one year

7

(29,426)

(42,214)

Net liabilities

 

(239,967)

(205,326)

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

(240,067)

(205,426)

Shareholders' deficit

 

(239,967)

(205,326)

For the financial year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 11 May 2026 and signed on its behalf by:
 

 

Fleetsmart Ltd

(Registration number: 12858823)
Balance Sheet as at 30 September 2025

.........................................
Mr J Osborne
Director

 

Fleetsmart Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Factory Units 1-3 Mochdre Business Park
Blackmarsh Road
Mochdre
Colwyn Bay
LL28 5HA

These financial statements were authorised for issue by the Board on 11 May 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Fleetsmart Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Building improvements

10% straight line

Furniture, fittings & equipment

20% straight line

Plant & machinery

15% reducing balance

Motor vehicles

20% reducing balance

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Fleetsmart Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 11 (2024 - 11).

 

Fleetsmart Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 October 2024

31,120

1,304

217,982

125,499

375,905

Additions

-

-

67,800

-

67,800

Disposals

-

-

(138,240)

-

(138,240)

At 30 September 2025

31,120

1,304

147,542

125,499

305,465

Depreciation

At 1 October 2024

1,556

261

43,596

18,825

64,238

Charge for the year

1,556

261

20,940

16,001

38,758

Eliminated on disposal

-

-

(27,648)

-

(27,648)

At 30 September 2025

3,112

522

36,888

34,826

75,348

Carrying amount

At 30 September 2025

28,008

782

110,654

90,673

230,117

At 30 September 2024

29,564

1,043

174,386

106,674

311,667

Included within the net book value of land and buildings above is £28,008 (2024 - £29,564) in respect of freehold land and buildings.
 

 

Fleetsmart Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

5

Stocks

2025
£

2024
£

Other inventories

6,800

20,000

6

Debtors

Current

2025
£

2024
£

Trade debtors

164,596

187,549

Prepayments

2,539

3,627

Other debtors

12,850

3,712

 

179,985

194,888

 

Fleetsmart Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

12,788

10,486

Trade creditors

 

87,161

76,203

Taxation and social security

 

47,774

34,122

Accruals and deferred income

 

3,408

1,517

Other creditors

 

568,920

573,492

 

720,051

695,820

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

29,426

42,214

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Other borrowings

29,426

42,214

Current loans and borrowings

2025
£

2024
£

Other borrowings

12,788

10,486

 

Fleetsmart Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

10

Related party transactions

Summary of transactions with entities with joint control or significant interest

A company which is jointly controlled by the directors During the period the company invoiced the related party for vehicle servicing and maintenance and the sale of vehicles. The amount invoiced in respect of these services/goods during the period was £207,486 (2024: £287,937). The amount due from the related party at the balance sheet date was £41,060 (2024: £48,443).

In the year, the related party has also provided the company with a loan of £70,000. The balance owed by the company at the balance sheet date was £542,000 (2024: £472,000).

A company which is controlled by one of the directors During the period the company invoiced the related party for vehicle servicing, maintenance, hire and the sale of vehicles. The amount invoiced in respect of these services/goods during the period was £52,900 (2024: £19,850). The amount due from the related party at the balance sheet date was £18,430 (2024: £3,269).