Silverfin false false 31/03/2026 01/04/2025 31/03/2026 Mr. W. Barnes 25/10/2021 Mr. R. Nichols 25/10/2021 14 May 2026 The principal activity of the company continued to be that of consultancy within the drone industry. 13702860 2026-03-31 13702860 bus:Director1 2026-03-31 13702860 bus:Director2 2026-03-31 13702860 2025-03-31 13702860 core:CurrentFinancialInstruments 2026-03-31 13702860 core:CurrentFinancialInstruments 2025-03-31 13702860 core:Non-currentFinancialInstruments 2026-03-31 13702860 core:Non-currentFinancialInstruments 2025-03-31 13702860 core:ShareCapital 2026-03-31 13702860 core:ShareCapital 2025-03-31 13702860 core:RetainedEarningsAccumulatedLosses 2026-03-31 13702860 core:RetainedEarningsAccumulatedLosses 2025-03-31 13702860 core:PlantMachinery 2025-03-31 13702860 core:ComputerEquipment 2025-03-31 13702860 core:PlantMachinery 2026-03-31 13702860 core:ComputerEquipment 2026-03-31 13702860 bus:OrdinaryShareClass1 2026-03-31 13702860 bus:OrdinaryShareClass2 2026-03-31 13702860 bus:OrdinaryShareClass3 2026-03-31 13702860 2025-04-01 2026-03-31 13702860 bus:FilletedAccounts 2025-04-01 2026-03-31 13702860 bus:SmallEntities 2025-04-01 2026-03-31 13702860 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 13702860 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 13702860 bus:Director1 2025-04-01 2026-03-31 13702860 bus:Director2 2025-04-01 2026-03-31 13702860 core:PlantMachinery core:TopRangeValue 2025-04-01 2026-03-31 13702860 core:ComputerEquipment core:TopRangeValue 2025-04-01 2026-03-31 13702860 2024-04-01 2025-03-31 13702860 core:PlantMachinery 2025-04-01 2026-03-31 13702860 core:ComputerEquipment 2025-04-01 2026-03-31 13702860 bus:OrdinaryShareClass1 2025-04-01 2026-03-31 13702860 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 13702860 bus:OrdinaryShareClass2 2025-04-01 2026-03-31 13702860 bus:OrdinaryShareClass2 2024-04-01 2025-03-31 13702860 bus:OrdinaryShareClass3 2025-04-01 2026-03-31 13702860 bus:OrdinaryShareClass3 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 13702860 (England and Wales)

AJUNO LTD

Unaudited Financial Statements
For the financial year ended 31 March 2026
Pages for filing with the registrar

AJUNO LTD

Unaudited Financial Statements

For the financial year ended 31 March 2026

Contents

AJUNO LTD

COMPANY INFORMATION

For the financial year ended 31 March 2026
AJUNO LTD

COMPANY INFORMATION (continued)

For the financial year ended 31 March 2026
DIRECTORS Mr. W. Barnes
Mr. R. Nichols
REGISTERED OFFICE Century House
Wargrave Road
Henley-On-Thames
Oxfordshire
RG9 2LT
United Kingdom
COMPANY NUMBER 13702860 (England and Wales)
ACCOUNTANT Verallo
Century House
Wargrave Road
Henley-on-Thames
Oxfordshire
United Kingdom
RG9 2LT
AJUNO LTD

BALANCE SHEET

As at 31 March 2026
AJUNO LTD

BALANCE SHEET (continued)

As at 31 March 2026
Note 2026 2025
£ £
Fixed assets
Tangible assets 3 3,395 5,085
3,395 5,085
Current assets
Debtors 4 111,993 235,129
Cash at bank and in hand 56,375 97,643
168,368 332,772
Creditors: amounts falling due within one year 5 ( 79,473) ( 223,733)
Net current assets 88,895 109,039
Total assets less current liabilities 92,290 114,124
Creditors: amounts falling due after more than one year 6 ( 3,306) ( 52,439)
Net assets 88,984 61,685
Capital and reserves
Called-up share capital 7 125 100
Profit and loss account 88,859 61,585
Total shareholders' funds 88,984 61,685

For the financial year ending 31 March 2026 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Ajuno Ltd (registered number: 13702860) were approved and authorised for issue by the Board of Directors on 14 May 2026. They were signed on its behalf by:

Mr. R. Nichols
Director
AJUNO LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2026
AJUNO LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2026
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Ajuno Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Century House, Wargrave Road, Henley-On-Thames, Oxfordshire, RG9 2LT, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Profit and Loss Account in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised as an expense when the Company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 3 years straight line
Computer equipment 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Non-financial assets
At each balance sheet date, the company reviews its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Financial assets
An asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

For financial assets carried at amortised cost, the amount of impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Government grants

Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.

2. Employees

2026 2025
Number Number
Monthly average number of persons employed by the Company during the year, including directors 3 7

3. Tangible assets

Plant and machinery Computer equipment Total
£ £ £
Cost
At 01 April 2025 726 8,425 9,151
Additions 195 731 926
At 31 March 2026 921 9,156 10,077
Accumulated depreciation
At 01 April 2025 0 4,066 4,066
Charge for the financial year 285 2,331 2,616
At 31 March 2026 285 6,397 6,682
Net book value
At 31 March 2026 636 2,759 3,395
At 31 March 2025 726 4,359 5,085

4. Debtors

2026 2025
£ £
Trade debtors 96,152 231,528
Other debtors 15,841 3,601
111,993 235,129

5. Creditors: amounts falling due within one year

2026 2025
£ £
Bank loans 1,398 26,683
Trade creditors 3,463 41,454
Taxation and social security 54,594 94,994
Other creditors 20,018 60,602
79,473 223,733

6. Creditors: amounts falling due after more than one year

2026 2025
£ £
Bank loans 3,306 52,439

7. Called-up share capital

2026 2025
£ £
Allotted, called-up and fully-paid
500 Ordinary A shares of £ 0.10 each 50 50
500 Ordinary B shares of £ 0.10 each 50 50
250 Ordinary C shares of £ 0.10 each (2025: nil shares) 25 0
125 100

On 25 September 2025, 250 Ordinary C shares were issued at par value for the consideration of cash.

8. Financial commitments

Commitments

2026 2025
£ £
Total future minimum lease payments under non-cancellable operating leases 5,780 12,560