Company registration number SC512899 (Scotland)
LEXICONIC LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
LEXICONIC LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
LEXICONIC LTD
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
820
2,150
Current assets
Debtors
5
65,380
95,100
Cash at bank and in hand
3,584
3,420
68,964
98,520
Creditors: amounts falling due within one year
6
(56,093)
(57,783)
Net current assets
12,871
40,737
Total assets less current liabilities
13,691
42,887
Creditors: amounts falling due after more than one year
7
-
0
(3,708)
Net assets
13,691
39,179
Capital and reserves
Called up share capital
8
2
2
Profit and loss reserves
13,689
39,177
Total equity
13,691
39,179

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 30 April 2026 and are signed on its behalf by:
N J Russian
Director
Company registration number SC512899 (Scotland)
LEXICONIC LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

Lexiconic Ltd is a private company limited by shares incorporated in Scotland. The registered office is Macfarlane Gray House, Castlecraig Business Park, Springbank Road, Stirling, Stirlingshire, Scotland, FK7 7WT.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% reducing balance
Computers
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Taxation

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

LEXICONIC LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.7
Retirement benefits

The company operates a defined contribution plan for it's employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

1.8
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

LEXICONIC LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2025
6,148
Disposals
(2,991)
At 31 December 2025
3,157
Depreciation and impairment
At 1 January 2025
3,998
Depreciation charged in the year
274
Eliminated in respect of disposals
(1,935)
At 31 December 2025
2,337
Carrying amount
At 31 December 2025
820
At 31 December 2024
2,150
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
-
0
7,191
Other debtors
65,380
87,909
65,380
95,100
LEXICONIC LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
3,708
8,900
Trade creditors
881
739
Taxation and social security
43,954
40,254
Other creditors
7,550
7,890
56,093
57,783
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
-
0
3,708
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2
9
Directors' transactions
Loans
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
C P Russian - Director Loan
-
19,768
5,893
(8,885)
16,776
N J Russian - Director Loan
-
19,768
5,953
(11,684)
14,037
39,536
11,846
(20,569)
30,813

The director loans are interest free and repayable on demand.

2025-12-312025-01-01falsefalsefalse30 April 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityN J RussianC P RussianSC5128992025-01-012025-12-31SC5128992025-12-31SC5128992024-12-31SC512899core:OtherPropertyPlantEquipment2025-12-31SC512899core:OtherPropertyPlantEquipment2024-12-31SC512899core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-31SC512899core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC512899core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-31SC512899core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-31SC512899core:CurrentFinancialInstruments2025-12-31SC512899core:CurrentFinancialInstruments2024-12-31SC512899core:ShareCapital2025-12-31SC512899core:ShareCapital2024-12-31SC512899core:RetainedEarningsAccumulatedLosses2025-12-31SC512899core:RetainedEarningsAccumulatedLosses2024-12-31SC512899core:ShareCapitalOrdinaryShareClass12025-12-31SC512899core:ShareCapitalOrdinaryShareClass12024-12-31SC512899bus:Director12025-01-012025-12-31SC512899core:FurnitureFittings2025-01-012025-12-31SC512899core:ComputerEquipment2025-01-012025-12-31SC5128992024-01-012024-12-31SC512899core:OtherPropertyPlantEquipment2024-12-31SC512899core:OtherPropertyPlantEquipment2025-01-012025-12-31SC512899core:Non-currentFinancialInstruments2025-12-31SC512899core:Non-currentFinancialInstruments2024-12-31SC512899bus:OrdinaryShareClass12025-01-012025-12-31SC512899bus:OrdinaryShareClass12025-12-31SC512899bus:OrdinaryShareClass12024-12-31SC512899bus:PrivateLimitedCompanyLtd2025-01-012025-12-31SC512899bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-31SC512899bus:FRS1022025-01-012025-12-31SC512899bus:AuditExemptWithAccountantsReport2025-01-012025-12-31SC512899bus:Director22025-01-012025-12-31SC512899bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP