5 4 Spa Vision Limited 05921425 false 2024-10-01 2025-09-30 2025-09-30 The principal activity of the company is 46690 - Wholesale of other machinery and equipment Digita Accounts Production Advanced 6.30.9574.0 true false true 05921425 2024-10-01 2025-09-30 05921425 2025-09-30 05921425 core:CurrentFinancialInstruments 2025-09-30 05921425 core:CurrentFinancialInstruments core:WithinOneYear 2025-09-30 05921425 core:AdditionsToInvestments 2025-09-30 05921425 core:CostValuation 2025-09-30 05921425 core:DisposalsDecreaseInInvestments 2025-09-30 05921425 core:RevaluationsIncreaseDecreaseInInvestments 2025-09-30 05921425 core:OfficeEquipment 2025-09-30 05921425 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-09-30 05921425 bus:SmallEntities 2024-10-01 2025-09-30 05921425 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 05921425 bus:FilletedAccounts 2024-10-01 2025-09-30 05921425 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 05921425 bus:RegisteredOffice 2024-10-01 2025-09-30 05921425 bus:Director1 2024-10-01 2025-09-30 05921425 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 05921425 core:OfficeEquipment 2024-10-01 2025-09-30 05921425 core:KeyManagementPersonnel 2024-10-01 2025-09-30 05921425 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-10-01 2025-09-30 05921425 countries:EnglandWales 2024-10-01 2025-09-30 05921425 2024-09-30 05921425 core:CostValuation 2024-09-30 05921425 core:OfficeEquipment 2024-09-30 05921425 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-09-30 05921425 2023-10-01 2024-09-30 05921425 2024-09-30 05921425 core:CurrentFinancialInstruments 2024-09-30 05921425 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 05921425 core:OfficeEquipment 2024-09-30 05921425 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-09-30 05921425 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-10-01 2024-09-30 05921425 2023-09-30 05921425 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-09-30 xbrli:pure iso4217:GBP

Registration number: 05921425

Spa Vision Limited
Annual Report and Unaudited Financial Statements
for the Year Ended 30 September 2025

Spa Vision Limited

Contents

Balance Sheet | 1 to 2
Notes to the Unaudited Financial Statements | 3 to 9

Spa Vision Limited

(Registration number: 05921425)
Balance Sheet as at 30 September 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 4 | 3,825 | 4,767
Investments | 5 | 7 | 7
|  | 3,832 | 4,774
Current assets |  |  |
Stocks | 6 | 120,789 | 164,085
Debtors | 7 | 104,175 | 182,641
Cash at bank and in hand |  | 264,843 | 174,706
|  | 489,807 | 521,432
Creditors: Amounts falling due within one year | 8 | (309,831) | (340,263)
Net current assets |  | 179,976 | 181,169
Total assets less current liabilities |  | 183,808 | 185,943
Provisions for liabilities |  | - | (1,176)
Net assets |  | 183,808 | 184,767
Capital and reserves |  |  |
Called up share capital |  | 50,000 | 50,000
Retained earnings |  | 133,808 | 134,767
Shareholders' funds |  | 183,808 | 184,767

Spa Vision Limited

(Registration number: 05921425)
Balance Sheet as at 30 September 2025

For the financial year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 15 May 2026 and signed on its behalf by:

Mrs S Auld Director |  |

Spa Vision Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
C/o Milsted Langdon
Freshford House
Redcliffe Way
Bristol
BS1 6NL

These financial statements were authorised for issue by the Board on 15 May 2026.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional and presentational currency of the company, and rounded to the nearest £.

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Spa Vision Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Revenue recognition

Revenue comprises the fair value of the consideration received or receivable for the sale of goods and for the provision of services in the ordinary course of the company’s activities. Revenue is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue for the sale of goods when all the following conditions are satisfied:
a) the significant risks and rewards of ownership have been transferred to the buyer;
b) the group retains no continuing involvement or control over the goods;
c) the amount of revenue can be reliably measured;
d) it is probable that future economic benefits will flow to the company; and
e) specific criteria have been met for each of the groups activities.
The company recognises revenue from the provision of services in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
a) the amount of revenue can be reliably measured;
b) it is probable that future economic benefit will flow to the company;
c) the stage of completion of the contract at the end of the reporting period can be reliably measured; and
d) the costs incurred and the costs to complete the contract can be reliably measured.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the Balance Sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Office equipment | 25% reducing balance

Spa Vision Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.
Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Spa Vision Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year was 5 (2024 - 4).

4 | Tangible assets

| Office equipment £ | Total £
Cost or valuation
At 1 October 2024 | 7,766 | 7,766
Additions | 250 | 250
At 30 September 2025 | 8,016 | 8,016
Depreciation
At 1 October 2024 | 2,999 | 2,999
Charge for the year | 1,192 | 1,192
At 30 September 2025 | 4,191 | 4,191
Carrying amount
At 30 September 2025 | 3,825 | 3,825
At 30 September 2024 | 4,767 | 4,767

Spa Vision Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

5 | Investments

| 2025 £ | 2024 £
Investments in subsidiaries | 7 | 7

Subsidiaries | £
Cost or valuation
At 1 October 2024 | 7
Revaluation | -
Additions | -
Disposals | -
At 30 September 2025 | 7
Carrying amount
At 30 September 2025 | 7
At 30 September 2024 | 7

6 | Stocks

| 2025 £ | 2024 £
Other inventories | 120,789 | 164,085

Spa Vision Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

7 | Debtors

| Note | 2025 £ | 2024 £
Trade debtors |  | 57,335 | 69,636
Amounts owed by related parties | 9 | 30,442 | 29,912
Other debtors |  | 10,803 | 1,126
Prepayments |  | 5,595 | 81,967
|  | 104,175 | 182,641

8 | Creditors

Due within one year | Note | 2025 £ | 2024 £
Trade creditors |  | 51,717 | 83,287
Amounts due to related parties | 9 | 17,750 | 7,881
Social security and other taxes |  | 88,174 | 92,292
Other creditors |  | 1,378 | 64
Accruals |  | 5,000 | 4,200
Deferred income |  | 145,812 | 152,539
|  | 309,831 | 340,263

Spa Vision Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

9 | Related party transactions

The company has taken advantage of the exemption available in FRS 102 whereby it has not disclosed transactions or balances with any wholly owned subsidiary undertaking of the group.

Loans to related parties

2025 | Key management £ | Total £
Advanced | 95,266 | 95,266
Repaid | (95,200) | (95,200)
At end of period | 66 | 66

Terms of loans to related parties

Loans to key management and other related parties are interest free and repayable on demand.

Loans from related parties

2025 | Key management £ | Total £
At start of period | 6,821 | 6,821
Advanced | 224,000 | 224,000
Repaid | (213,071) | (213,071)
At end of period | 17,750 | 17,750

2024 | Key management £ | Total £
At start of period | 8,491 | 8,491
Advanced | 92,000 | 92,000
Repaid | (93,670) | (93,670)
At end of period | 6,821 | 6,821

Terms of loans from related parties

Loans from key management and other related parties are interest free and repayable on demand.