Company registration number 09459743 (England and Wales)
HAYCUBE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
SOMERBYS LIMITED
CHARTERED ACCOUNTANTS
30 NELSON STREET
LEICESTER
LE1 7BA
HAYCUBE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
HAYCUBE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
-
0
-
0
Tangible assets
3
8,619
9,004
Current assets
Stocks
35,000
30,000
Debtors
4
25,721
15,508
Cash at bank and in hand
-
0
14
60,721
45,522
Creditors: amounts falling due within one year
5
(43,852)
(54,068)
Net current assets/(liabilities)
16,869
(8,546)
Total assets less current liabilities
25,488
458
Creditors: amounts falling due after more than one year
6
(25,036)
-
0
Net assets
452
458
Capital and reserves
Called up share capital
7
100
100
Distributable profit and loss reserves
352
358
Total equity
452
458
HAYCUBE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 15 May 2026
Miss D Steed
Director
Company registration number 09459743 (England and Wales)
HAYCUBE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Haycube Limited is a private company limited by shares incorporated in England and Wales. The registered office is 40 St Peter Close, Moulton, Newmarket, Cambridgeshire, CB8 8SD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% straight line method
Fixtures, fittings & equipment
10% straight line method
Computer equipment
33% straight line method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

HAYCUBE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

HAYCUBE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2025
21,836
Additions
1,137
At 31 December 2025
22,973
Depreciation
At 1 January 2025
12,832
Depreciation charged in the year
1,522
At 31 December 2025
14,354
Carrying amount
At 31 December 2025
8,619
At 31 December 2024
9,004
HAYCUBE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
25,721
15,508
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
11,078
4,614
Corporation tax
7,021
7,362
Other taxation and social security
11,520
8,165
Other creditors
14,233
33,927
43,852
54,068
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
25,036
-
0
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
8
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Advances
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
3.75
15,508
52,325
595
(51,952)
16,476
15,508
52,325
595
(51,952)
16,476
2025-12-31 2025-01-01 false false false 15 May 2026 CCH Software CCH Accounts Production 2026.100 No description of principal activity Miss D Steed 09459743 2025-01-01 2025-12-31 09459743 2025-12-31 09459743 2024-12-31 09459743 core:OtherPropertyPlantEquipment 2025-12-31 09459743 core:OtherPropertyPlantEquipment 2024-12-31 09459743 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 09459743 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 09459743 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 09459743 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 09459743 core:CurrentFinancialInstruments 2025-12-31 09459743 core:CurrentFinancialInstruments 2024-12-31 09459743 core:ShareCapital 2025-12-31 09459743 core:ShareCapital 2024-12-31 09459743 core:RetainedEarningsAccumulatedLosses 2025-12-31 09459743 core:RetainedEarningsAccumulatedLosses 2024-12-31 09459743 core:ShareCapitalOrdinaryShareClass1 2025-12-31 09459743 core:ShareCapitalOrdinaryShareClass1 2024-12-31 09459743 bus:Director1 2025-01-01 2025-12-31 09459743 core:PlantMachinery 2025-01-01 2025-12-31 09459743 core:FurnitureFittings 2025-01-01 2025-12-31 09459743 core:ComputerEquipment 2025-01-01 2025-12-31 09459743 2024-01-01 2024-12-31 09459743 core:OtherPropertyPlantEquipment 2024-12-31 09459743 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 09459743 core:Non-currentFinancialInstruments 2025-12-31 09459743 core:Non-currentFinancialInstruments 2024-12-31 09459743 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 09459743 bus:OrdinaryShareClass1 2025-12-31 09459743 bus:OrdinaryShareClass1 2024-12-31 09459743 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 09459743 bus:FRS102 2025-01-01 2025-12-31 09459743 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 09459743 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 09459743 bus:FullAccounts 2025-01-01 2025-12-31 xbrli:pure xbrli:shares iso4217:GBP