2 false false false false false false false false false false true false false false false false false No description of principal activity 2025-01-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 03772703 2025-01-01 2025-12-31 03772703 2025-12-31 03772703 2024-12-31 03772703 2023-12-01 2024-12-31 03772703 2024-12-31 03772703 2023-11-30 03772703 core:PlantMachinery 2025-01-01 2025-12-31 03772703 core:FurnitureFittings 2025-01-01 2025-12-31 03772703 bus:Director1 2025-01-01 2025-12-31 03772703 core:PlantMachinery 2024-12-31 03772703 core:FurnitureFittings 2024-12-31 03772703 core:PlantMachinery 2025-12-31 03772703 core:FurnitureFittings 2025-12-31 03772703 core:WithinOneYear 2025-12-31 03772703 core:WithinOneYear 2024-12-31 03772703 core:AfterOneYear 2025-12-31 03772703 core:AfterOneYear 2024-12-31 03772703 core:ShareCapital 2025-12-31 03772703 core:ShareCapital 2024-12-31 03772703 core:RetainedEarningsAccumulatedLosses 2025-12-31 03772703 core:RetainedEarningsAccumulatedLosses 2024-12-31 03772703 core:BetweenOneFiveYears 2025-12-31 03772703 core:BetweenOneFiveYears 2024-12-31 03772703 core:AcceleratedTaxDepreciationDeferredTax 2025-12-31 03772703 core:AcceleratedTaxDepreciationDeferredTax 2024-12-31 03772703 core:PlantMachinery 2024-12-31 03772703 core:FurnitureFittings 2024-12-31 03772703 bus:SmallEntities 2025-01-01 2025-12-31 03772703 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 03772703 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 03772703 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 03772703 bus:FullAccounts 2025-01-01 2025-12-31 03772703 core:OfficeEquipment 2025-01-01 2025-12-31 03772703 core:OfficeEquipment 2025-12-31 03772703 core:OfficeEquipment 2024-12-31 03772703 core:AfterOneYear 2025-01-01 2025-12-31
COMPANY REGISTRATION NUMBER: 03772703

Advanced Joinery Solutions Limited

Filleted Unaudited Financial Statements

For the year ended

31 December 2025

Advanced Joinery Solutions Limited

Statement of Financial Position

31 December 2025

| 2025 | 2024
Note | £ | £ | £

Fixed assets

Tangible assets | 6 |  | 1,896 | 3,036

Current assets

Stocks | 1,000 |  | 2,000
Debtors | 7 | 17,171 |  | 29,537
Cash at bank and in hand | 32,894 |  | 10,596
| -------- |  | --------
| 51,065 |  | 42,133

Creditors: amounts falling due within one year | 8 | 30,966 |  | 35,458
| -------- |  | --------
Net current assets |  | 20,099 | 6,675
|  | -------- | -------
Total assets less current liabilities |  | 21,995 | 9,711

Creditors: amounts falling due after more than one year | 9 |  | 353 | 4,537

Provisions

Deferred taxation |  | 360 | 577
|  | -------- | -------
Net assets |  | 21,282 | 4,597
|  | -------- | -------

Capital and reserves

Called up share capital |  | 99 | 99
Profit and loss account |  | 21,183 | 4,498
|  | -------- | -------
Shareholders funds |  | 21,282 | 4,597
|  | -------- | -------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

Advanced Joinery Solutions Limited

Statement of Financial Position (continued)

31 December 2025
These financial statements were approved by the board of directors and authorised for issue on 13 May 2026 , and are signed on behalf of the board by:

J Owen
Director

Company registration number: 03772703

Advanced Joinery Solutions Limited

Notes to the Financial Statements

Year ended 31 December 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Units 5-7 Sergeants Way, Elms Farm Industrial Estate, Bedford, MK41 0EH.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting period
These financial statements are for the year ended December 2025. The comparative period is from 1 December 2023 to 31 December 2024.
4. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis and are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, stated net of discounts and of value added tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost of an asset, less its residual value, over the useful economic life of that asset as follows:

| Plant and machinery | - | 25% reducing balance
| Fixtures and fittings | - | 25% reducing balance
| Office equipment | - | 25% straight line

Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Pension costs
Contributions to defined contribution pension plans are recognised as an expense in the period in which the related service is provided.
5. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2024: 3 ).
6. Tangible assets

| Plant and machinery | Fixtures and fittings | Office equipment | Total
| £ | £ | £ | £
Cost |  |  |  |
At 1 January 2025 and 31 December 2025 | 43,223 | 1,170 | 3,979 | 48,372
| -------- | ------- | ------- | --------
Depreciation |  |  |  |
At 1 January 2025 | 41,020 | 1,159 | 3,157 | 45,336
Charge for the year | 550 | 2 | 588 | 1,140
| -------- | ------- | ------- | --------
At 31 December 2025 | 41,570 | 1,161 | 3,745 | 46,476
| -------- | ------- | ------- | --------
Carrying amount |  |  |  |
At 31 December 2025 | 1,653 | 9 | 234 | 1,896
| -------- | ------- | ------- | --------
At 31 December 2024 | 2,203 | 11 | 822 | 3,036
| -------- | ------- | ------- | --------

7. Debtors

| 2025 | 2024
| £ | £
Trade debtors | 16,072 | 28,088
Other debtors | 1,099 | 1,449
| -------- | --------
| 17,171 | 29,537
| -------- | --------

8. Creditors: amounts falling due within one year

| 2025 | 2024
| £ | £
Bank loans | 4,195 | 4,101
Trade creditors | 6,839 | 13,550
Social security and other taxes | 16,984 | 14,062
Other creditors | 2,948 | 3,745
| -------- | --------
| 30,966 | 35,458
| -------- | --------

The bank loan is secured by way of a debenture held over the company's assets .
9. Creditors: amounts falling due after more than one year

| 2025 | 2024
| £ | £
Bank loans | 353 | 4,537
| ---- | -------

The bank loan is secured by way of a debenture held over the company's assets.
10. Deferred tax
The deferred tax included in the statement of financial position is as follows:

| 2025 | 2024
| £ | £
Included in provisions | 360 | 577
| ---- | ----

The deferred tax account consists of the tax effect of timing differences in respect of:

| 2025 | 2024
| £ | £
Accelerated capital allowances | 360 | 577
| ---- | ----

11. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:

| 2025 | 2024
| £ | £
Later than 1 year and not later than 5 years | 20,000 | 20,000
| -------- | --------