1 false false false false false false false false false false true false false false false false false No description of principal activity 2025-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 588 147 441 xbrli:pure xbrli:shares iso4217:GBP 13090686 2025-01-01 2025-12-31 13090686 2025-12-31 13090686 2024-12-31 13090686 2024-01-01 2024-12-31 13090686 2024-12-31 13090686 2023-12-31 13090686 core:MotorVehicles 2025-01-01 2025-12-31 13090686 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 13090686 bus:Director2 2025-01-01 2025-12-31 13090686 core:MotorVehicles 2024-12-31 13090686 core:MotorVehicles 2025-12-31 13090686 core:WithinOneYear 2025-12-31 13090686 core:WithinOneYear 2024-12-31 13090686 core:UKTax 2025-01-01 2025-12-31 13090686 core:UKTax 2024-01-01 2024-12-31 13090686 core:ShareCapital 2025-12-31 13090686 core:ShareCapital 2024-12-31 13090686 core:RetainedEarningsAccumulatedLosses 2025-12-31 13090686 core:RetainedEarningsAccumulatedLosses 2024-12-31 13090686 core:DeferredTaxation 2025-01-01 2025-12-31 13090686 core:AcceleratedTaxDepreciationDeferredTax 2025-12-31 13090686 core:AcceleratedTaxDepreciationDeferredTax 2024-12-31 13090686 core:MotorVehicles 2024-12-31 13090686 core:DeferredTaxation 2024-12-31 13090686 core:DeferredTaxation 2025-12-31 13090686 bus:SmallEntities 2025-01-01 2025-12-31 13090686 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 13090686 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 13090686 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 13090686 bus:FullAccounts 2025-01-01 2025-12-31 13090686 bus:OrdinaryShareClass1 2025-12-31 13090686 bus:OrdinaryShareClass1 2024-12-31
COMPANY REGISTRATION NUMBER: 13090686

SRS Pembs Limited

Filleted Unaudited Financial Statements

31 December 2025

SRS Pembs Limited

Financial Statements

Year ended 31 December 2025

Contents | Pages

Statement of financial position | 1 to 2

Notes to the financial statements | 3 to 6

SRS Pembs Limited

Statement of Financial Position

31 December 2025

| 2025 | 2024
Note | £ | £

Fixed assets

Tangible assets | 6 | 2,320 | 3,094

Current assets

Debtors | 7 | 8,454 | 21,421
Cash at bank and in hand | 649 | 8,519
| ------- | --------
| 9,103 | 29,940

Creditors: amounts falling due within one year | 8 | ( 10,782) | ( 13,732)
| -------- | --------
Net current (liabilities)/assets | ( 1,679) | 16,208
| ------- | --------
Total assets less current liabilities | 641 | 19,302

Provisions

Taxation including deferred tax | 9 | ( 441) | ( 588)
| ---- | --------
Net assets | 200 | 18,714
| ---- | --------

Capital and reserves

Called up share capital | 11 | 1 | 1
Profit and loss account | 199 | 18,713
| ---- | --------
Shareholders funds | 200 | 18,714
| ---- | --------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

SRS Pembs Limited

Statement of Financial Position (continued)

31 December 2025
These financial statements were approved by the board of directors and authorised for issue on 11 May 2026 , and are signed on behalf of the board by:

Mr ST Reynolds
Director

Company registration number: 13090686

SRS Pembs Limited

Notes to the Financial Statements

Year ended 31 December 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Hamilton House, Hamilton Terrace, Milford Haven, Pembrokeshire, SA73 3JP.
2. Statement of compliance
These financial statements have been prepared in accordance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the Companies Act 2006.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The director has a reasonable expectation that the company has adequate resources to continue operational existence for the foreseeable future. For this reason, the director continues to adopt the going concern basis of accounting in preparing the annual financial statements.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

| Motor Vehicles | - | 25% reducing balance
| Office Equipment | - | 25 % reducing balance

Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 1 (2024: 2 ).
5. Tax on profit/(loss)
Major components of tax expense/(income)

| 2025 | 2024
| £ | £

Current tax:

UK current tax expense/(income) | 1,711 | ( 2,623)

Deferred tax:

Origination and reversal of timing differences | ( 147) | ( 196)
| ------- | -------
Tax on profit/(loss) | 1,564 | ( 2,819)
| ------- | -------

6. Tangible assets

| Motor Vehicles | Office Equipment | Total
| £ | £ | £
Cost |  |  |
At 1 January 2025 and 31 December 2025 | 5,000 | 501 | 5,501
| ------- | ---- | -------
Depreciation |  |  |
At 1 January 2025 | 2,188 | 219 | 2,407
Charge for the year | 703 | 71 | 774
| ------- | ---- | -------
At 31 December 2025 | 2,891 | 290 | 3,181
| ------- | ---- | -------
Carrying amount |  |  |
At 31 December 2025 | 2,109 | 211 | 2,320
| ------- | ---- | -------
At 31 December 2024 | 2,812 | 282 | 3,094
| ------- | ---- | -------

7. Debtors

| 2025 | 2024
| £ | £
Trade debtors | 4,260 | –
Other debtors | 4,194 | 21,421
| ------- | --------
| 8,454 | 21,421
| ------- | --------

Other debtors include an amount of £Nil (2024 - £Nil) falling due after more than one year.
8. Creditors: amounts falling due within one year

| 2025 | 2024
| £ | £
Trade creditors | 2,647 | 2,461
Corporation tax | 1,711 | 6,727
Social security and other taxes | 4,066 | 2,447
Other creditors | 2,358 | 2,097
| -------- | --------
| 10,782 | 13,732
| -------- | --------

9. Provisions

| Deferred tax (note 10)
| £
At 1 January 2025 | 588
Charge against provision | ( 147)
| ----
At 31 December 2025 | 441
| ----

10. Deferred tax
The deferred tax included in the statement of financial position is as follows:

| 2025 | 2024
| £ | £
Included in provisions (note 9) | 441 | 588
| ---- | ----

The deferred tax account consists of the tax effect of timing differences in respect of:

| 2025 | 2024
| £ | £
Accelerated capital allowances | 441 | 588
| ---- | ----

11. Called up share capital
Issued, called up and fully paid

| 2025 | 2024
| No. | £ | No. | £
Ordinary shares of £ 1 each | 1 | 1 | 1 | 1
| ---- | ---- | ---- | ----

12. Related party transactions
The company was under the control of Ms D A Reynolds, the director, throughout the previous year and until 15 October 2025 by virtue of her interest in 100% of the issued ordinary share capital. The company was under the control of Mr S T Reynolds, the director, from 15 October 2025 by virtue of his interest in 100% of the issued ordinary share capital. During the year the company paid dividends of £22,500 (2024 - £Nil) to the shareholders.