5Values Consulting Group Ltd 10121147 false 2024-07-01 2025-06-30 2025-06-30 The principal activity of the company is employment agency Digita Accounts Production Advanced 6.30.9574.0 true false true 10121147 2024-07-01 2025-06-30 10121147 2025-06-30 10121147 core:CurrentFinancialInstruments 2025-06-30 10121147 core:CurrentFinancialInstruments core:WithinOneYear 2025-06-30 10121147 core:Non-currentFinancialInstruments core:AfterOneYear 2025-06-30 10121147 core:OtherResidualIntangibleAssets 2025-06-30 10121147 core:FurnitureFittings 2025-06-30 10121147 core:OfficeEquipment 2025-06-30 10121147 bus:SmallEntities 2024-07-01 2025-06-30 10121147 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 10121147 bus:FilletedAccounts 2024-07-01 2025-06-30 10121147 bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 10121147 bus:RegisteredOffice 2024-07-01 2025-06-30 10121147 bus:Director1 2024-07-01 2025-06-30 10121147 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 10121147 core:Goodwill 2024-07-01 2025-06-30 10121147 core:OtherResidualIntangibleAssets 2024-07-01 2025-06-30 10121147 core:PatentsTrademarksLicencesConcessionsSimilar 2024-07-01 2025-06-30 10121147 core:FurnitureFittings 2024-07-01 2025-06-30 10121147 core:OfficeEquipment 2024-07-01 2025-06-30 10121147 core:OtherRelatedParties 2024-07-01 2025-06-30 10121147 countries:EnglandWales 2024-07-01 2025-06-30 10121147 2024-06-30 10121147 core:OtherResidualIntangibleAssets 2024-06-30 10121147 core:CostValuation 2024-06-30 10121147 core:FurnitureFittings 2024-06-30 10121147 core:OfficeEquipment 2024-06-30 10121147 2023-07-01 2024-06-30 10121147 2024-06-30 10121147 core:CurrentFinancialInstruments 2024-06-30 10121147 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 10121147 core:Non-currentFinancialInstruments core:AfterOneYear 2024-06-30 10121147 core:OtherResidualIntangibleAssets 2024-06-30 10121147 core:FurnitureFittings 2024-06-30 10121147 core:OfficeEquipment 2024-06-30 iso4217:GBP xbrli:pure

Registration number: 10121147

5Values Consulting Group Ltd
Annual Report and Unaudited Filleted Financial Statements
for the Year Ended 30 June 2025

5Values Consulting Group Ltd

Contents

Company Information | 1
Balance Sheet | 2 to 3
Notes to the Unaudited Financial Statements | 4 to 11

5Values Consulting Group Ltd

Company Information

Director | Mr Thomas White

Registered office | One Castle Park Tower Hill Bristol BS2 0JA

Accountants | Stone & Co Chartered Accountants 2 Charnwood House Marsh Road Ashton Bristol BS3 2NA

5Values Consulting Group Ltd

(Registration number: 10121147)
Balance Sheet as at 30 June 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |  |
Intangible assets | 4 |  | 1,182 | 2,063
Tangible assets | 5 |  | 71,650 | 107,787
Investments | 6 |  | 1 | 1
|  |  | 72,833 | 109,851
Current assets |  |  |  |
Debtors | 7 | 1,461,377 |  | 1,130,779
Cash at bank and in hand |  | 23,370 |  | 43,066
|  | 1,484,747 |  | 1,173,845
Creditors: Amounts falling due within one year | 8 | (1,192,333) |  | (756,727)
Net current assets |  |  | 292,414 | 417,118
Total assets less current liabilities |  |  | 365,247 | 526,969
Creditors: Amounts falling due after more than one year | 8 |  | - | (58,544)
Provisions for liabilities |  |  | - | (2,632)
Net assets |  |  | 365,247 | 465,793
Capital and reserves |  |  |  |
Called up share capital |  | 100 |  | 100
Retained earnings |  | 365,147 |  | 465,693
Shareholders' funds |  |  | 365,247 | 465,793

For the financial year ending 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

5Values Consulting Group Ltd

(Registration number: 10121147)
Balance Sheet as at 30 June 2025

Approved and authorised by the director on 15 May 2026

.........................................

Mr Thomas White
Director

5Values Consulting Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
One Castle Park
Tower Hill
Bristol
BS2 0JA

These financial statements were authorised for issue by the director on 15 May 2026.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.
Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

5Values Consulting Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Office equipment | 33% straight line
Fixtures and fittings | 20% and 15% straight line

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

5Values Consulting Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class | Amortisation method and rate
Intangible Asset | 20% Straight Line

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.
Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

5Values Consulting Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.
Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company (including the director) during the year, was 23 (2024 - 30).

5Values Consulting Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

4 | Intangible assets

| Other intangible assets £ | Total £
Cost or valuation
At 1 July 2024 | 4,406 | 4,406
At 30 June 2025 | 4,406 | 4,406
Amortisation
At 1 July 2024 | 2,343 | 2,343
Amortisation charge | 881 | 881
At 30 June 2025 | 3,224 | 3,224
Carrying amount
At 30 June 2025 | 1,182 | 1,182
At 30 June 2024 | 2,063 | 2,063

5 | Tangible assets

| Fixtures and fittings £ | Office equipment £ | Total £
Cost or valuation
At 1 July 2024 | 82,977 | 153,531 | 236,508
Additions | 432 | 5,247 | 5,679
At 30 June 2025 | 83,409 | 158,778 | 242,187
Depreciation
At 1 July 2024 | 20,157 | 108,564 | 128,721
Charge for the year | 15,246 | 26,570 | 41,816
At 30 June 2025 | 35,403 | 135,134 | 170,537
Carrying amount
At 30 June 2025 | 48,006 | 23,644 | 71,650
At 30 June 2024 | 62,820 | 44,967 | 107,787

6 | Investments

| 2025 £ | 2024 £
Investments in subsidiaries | 1 | 1

5Values Consulting Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

Subsidiaries | £
Cost or valuation
At 1 July 2024 | 1
Provision
Carrying amount
At 30 June 2025 | 1
At 30 June 2024 | 1

5Values Consulting Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

7 | Debtors

Current | Note | 2025 £ | 2024 £
Trade debtors |  | 572,415 | 479,749
Amounts owed by related parties | 9 | 544,702 | 358,824
Prepayments |  | 129,529 | 56,853
Other debtors |  | 214,731 | 235,353
|  | 1,461,377 | 1,130,779

8 | Creditors

Creditors: amounts falling due within one year

| Note | 2025 £ | 2024 £
Due within one year |  |  |
Loans and borrowings |  | 504,460 | 347,036
Trade creditors |  | 75,395 | 181,316
Taxation and social security |  | 176,679 | 18,420
Accruals and deferred income |  | 367,891 | 144,532
Other creditors |  | 67,908 | 65,423
|  | 1,192,333 | 756,727

Creditors: amounts falling due after more than one year

| Note | 2025 £ | 2024 £
Due after one year |  |  |
Loans and borrowings |  | - | 58,544

9 | Related party transactions

5Values Consulting Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

Summary of transactions with other related parties

During the year the company accounted for management charges receivable totalling £1,056,570 (2024 - £1,090,056) from other companies in the group.
An intercompany account was maintained between the companies, at 30 June 2024 5Values Consulting Group Ltd was owed £544,704 (2024 - £358,824) by subsidiaries, which includes the above transactions.