3 false false false false false false false false false false true false false false false false false No description of principal activity 2024-03-01 Sage Accounts Production Advanced 2023 - FRS102_2023 39,500 39,500 xbrli:pure xbrli:shares iso4217:GBP 07938749 2024-03-01 2025-02-28 07938749 2025-02-28 07938749 2024-02-29 07938749 2023-03-01 2024-02-29 07938749 2024-02-29 07938749 2023-02-28 07938749 core:NetGoodwill 2024-03-01 2025-02-28 07938749 bus:Director1 2024-03-01 2025-02-28 07938749 core:NetGoodwill 2025-02-28 07938749 core:LandBuildings 2025-02-28 07938749 core:AfterOneYear 2025-02-28 07938749 core:AfterOneYear 2024-02-29 07938749 core:WithinOneYear 2025-02-28 07938749 core:WithinOneYear 2024-02-29 07938749 core:ShareCapital 2025-02-28 07938749 core:ShareCapital 2024-02-29 07938749 core:RetainedEarningsAccumulatedLosses 2025-02-28 07938749 core:RetainedEarningsAccumulatedLosses 2024-02-29 07938749 core:LandBuildings 2024-02-29 07938749 bus:SmallEntities 2024-03-01 2025-02-28 07938749 bus:AuditExempt-NoAccountantsReport 2024-03-01 2025-02-28 07938749 bus:SmallCompaniesRegimeForAccounts 2024-03-01 2025-02-28 07938749 bus:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 07938749 bus:FullAccounts 2024-03-01 2025-02-28 07938749 core:ComputerEquipment 2024-03-01 2025-02-28 07938749 core:ComputerEquipment 2025-02-28 07938749 core:ComputerEquipment 2024-02-29
COMPANY REGISTRATION NUMBER: 07938749

XEO HOME LIMITED

Filleted Unaudited Financial Statements

28 February 2025

XEO HOME LIMITED

Statement of Financial Position

28 February 2025

| 2025 | 2024
Note | £ | £ | £

Fixed assets

Tangible assets | 6 |  | 188,451 | 188,523

Current assets

Stocks | 49,780 |  | 15,300
Debtors | 7 | 627,858 |  | 757,058
Cash at bank and in hand | 123,336 |  | 2,935
| --------- |  | ---------
| 800,974 |  | 775,293

Creditors: amounts falling due within one year | 8 | 570,039 |  | 549,538
| --------- |  | ---------
Net current assets |  | 230,935 | 225,755
|  | --------- | ---------
Total assets less current liabilities |  | 419,386 | 414,278

Creditors: amounts falling due after more than one year | 9 |  | 186,876 | 225,539
|  | --------- | ---------
Net assets |  | 232,510 | 188,739
|  | --------- | ---------

Capital and reserves

Called up share capital |  | 100 | 100
Profit and loss account |  | 232,410 | 188,639
|  | --------- | ---------
Shareholders funds |  | 232,510 | 188,739
|  | --------- | ---------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

XEO HOME LIMITED

Statement of Financial Position (continued)

28 February 2025
These financial statements were approved by the board of directors and authorised for issue on 15 May 2026 , and are signed on behalf of the board by:

H Rehman |
Director |

Company registration number: 07938749

XEO HOME LIMITED

Notes to the Financial Statements

Year ended 28 February 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 3 Prestwich Park Road South, Prestwich, Manchester, M25 9PF.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:

| Goodwill | - | 10% straight line

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

| Equipment | - | 20% reducing balance

Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 3 (2024: 2 ).
5. Intangible assets

| Goodwill
| £
Cost |
At 1 March 2024 and 28 February 2025 | 39,500
| --------
Amortisation |
At 1 March 2024 and 28 February 2025 | 39,500
| --------
Carrying amount |
At 28 February 2025 | –
| --------
At 29 February 2024 | –
| --------

6. Tangible assets

| Land and buildings | Equipment | Total
| £ | £ | £
Cost |  |  |
At 1 March 2024 and 28 February 2025 | 188,045 | 2,159 | 190,204
| --------- | ------- | ---------
Depreciation |  |  |
At 1 March 2024 | – | 1,681 | 1,681
Charge for the year | – | 72 | 72
| --------- | ------- | ---------
At 28 February 2025 | – | 1,753 | 1,753
| --------- | ------- | ---------
Carrying amount |  |  |
At 28 February 2025 | 188,045 | 406 | 188,451
| --------- | ------- | ---------
At 29 February 2024 | 188,045 | 478 | 188,523
| --------- | ------- | ---------

7. Debtors

| 2025 | 2024
| £ | £
Trade debtors | 76,858 | 6,058
Other debtors | 551,000 | 751,000
| --------- | ---------
| 627,858 | 757,058
| --------- | ---------

8. Creditors: amounts falling due within one year

| 2025 | 2024
| £ | £
Trade creditors | 482,155 | 453,431
Corporation tax | 34,870 | 20,279
Social security and other taxes | 28,991 | 12,397
Other creditors | 24,023 | 63,431
| --------- | ---------
| 570,039 | 549,538
| --------- | ---------

9. Creditors: amounts falling due after more than one year

| 2025 | 2024
| £ | £
Bank loans and overdrafts | 147,875 | 186,538
Other creditors | 39,001 | 39,001
| --------- | ---------
| 186,876 | 225,539
| --------- | ---------

10. Director's advances, credits and guarantees

|  | 2025 | 2024
|  | £ | £
| (Advances)/credits to the directors |  |
| Director Current Account | 42,478 | 61,890
| Director Loan Account | 39,001 | 39,001
|  | -------- | ---------
| Total | 81,479 | 100,891
|  | -------- | ---------