IRIS Accounts Production v26.1.0.640 11166961 Board of Directors 1.1.25 31.12.25 31.12.25 false true false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 11166961 2024-12-31 11166961 2025-12-31 11166961 2025-01-01 2025-12-31 11166961 2023-12-31 11166961 2024-01-01 2024-12-31 11166961 2024-12-31 11166961 ns15:EnglandWales 2025-01-01 2025-12-31 11166961 ns14:PoundSterling 2025-01-01 2025-12-31 11166961 ns10:Director1 2025-01-01 2025-12-31 11166961 ns10:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 11166961 ns10:SmallEntities 2025-01-01 2025-12-31 11166961 ns10:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 11166961 ns10:SmallCompaniesRegimeForDirectorsReport 2025-01-01 2025-12-31 11166961 ns10:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 11166961 ns10:FullAccounts 2025-01-01 2025-12-31 11166961 ns5:CurrentFinancialInstruments 2025-12-31 11166961 ns5:CurrentFinancialInstruments 2024-12-31 11166961 ns5:Non-currentFinancialInstruments 2025-12-31 11166961 ns5:Non-currentFinancialInstruments 2024-12-31 11166961 ns5:ShareCapital 2025-12-31 11166961 ns5:ShareCapital 2024-12-31 11166961 ns5:RetainedEarningsAccumulatedLosses 2025-12-31 11166961 ns5:RetainedEarningsAccumulatedLosses 2024-12-31 11166961 ns5:PlantMachinery 2025-01-01 2025-12-31 11166961 ns5:PlantMachinery 2024-12-31 11166961 ns5:PlantMachinery 2025-12-31 11166961 ns5:PlantMachinery 2024-12-31 11166961 ns5:LeasedAssetsHeldAsLessee ns5:PlantMachinery 2024-12-31 11166961 ns5:LeasedAssetsHeldAsLessee ns5:PlantMachinery 2025-01-01 2025-12-31 11166961 ns5:LeasedAssetsHeldAsLessee ns5:PlantMachinery 2025-12-31 11166961 ns5:LeasedAssetsHeldAsLessee ns5:PlantMachinery 2024-12-31 11166961 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-12-31 11166961 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-12-31

REGISTERED NUMBER: 11166961 (England and Wales)

Unaudited Financial Statements for the Year Ended 31 December 2025

for

Elmcroft Construction Ltd

Elmcroft Construction Ltd (Registered number: 11166961)

Contents of the Financial Statements

for the Year Ended 31 December 2025

Page |

Balance Sheet | 1 |

Notes to the Financial Statements | 3 |

Elmcroft Construction Ltd (Registered number: 11166961)

Balance Sheet

31 December 2025

| 31.12.25 |  | 31.12.24

| Notes | £ | £ |

FIXED ASSETS

Tangible assets | 4 | 535,645 |  | 997,743 |  |

CURRENT ASSETS

Debtors | 5 | 3,435,092 |  | 3,503,817 |  |

Cash at bank | 1,060,657 |  | 2,182,884 |  |

4,495,749 |  | 5,686,701 |  |

CREDITORS

Amounts falling due within one year | 6 | (985,198 | ) | (1,829,846 | ) |

NET CURRENT ASSETS | 3,510,551 |  | 3,856,855 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 4,046,196 |  | 4,854,598 |  |

CREDITORS

Amounts falling due after more than one year | 7 | (80,158 | ) | (221,492 | ) |

PROVISIONS FOR LIABILITIES | (129,272 | ) | (234,885 | ) |

NET ASSETS | 3,836,766 |  | 4,398,221 |  |

CAPITAL AND RESERVES

Called up share capital | 100,400 |  | 100,400 |  |

Retained earnings | 3,736,366 |  | 4,297,821 |  |

3,836,766 |  | 4,398,221 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Elmcroft Construction Ltd (Registered number: 11166961)

Balance Sheet - continued

31 December 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 12 May 2026 and were signed on its behalf by:

Mr C P Barnes - Director

Elmcroft Construction Ltd (Registered number: 11166961)

Notes to the Financial Statements

for the Year Ended 31 December 2025

1. | STATUTORY INFORMATION

| Elmcroft Construction Ltd is a private company, limited by shares, domiciled in England, registration number 11166961. The registered office is 12 Greycaine Road, Watford, Hertfordshire, WD24 7GP.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Related party exemption

| The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned group members.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.

| Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.

| Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

| Tangible fixed assets and depreciation

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

| Plant and machinery etc | - | 25% on reducing balance

| Tangible fixed assets are stated at cost less depreciation. Cost represent purchase price together with any incidental costs of acquisition.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Elmcroft Construction Ltd (Registered number: 11166961)

Notes to the Financial Statements - continued

for the Year Ended 31 December 2025

2. | ACCOUNTING POLICIES - continued

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Hire purchase and leasing commitments

| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

| Provisions

| Provisions are recognised when the company has a legal or constructive obligation as a result of a past event, it is probable that an outflow of resources will be required to settle the obligation, and the amount has been reliably estimated. Provisions are not recognised for future operating losses. Provisions are discounted where the time value of money is material.

| Where there are a number of similar obligations, the likelihood that an outflow will be required in settlement is determined by considering the class of obligations as a whole. A provision is recognised even if the likelihood of an outflow with respect to any one item included in the same class of obligations may be small.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 14 (2024 - 10 ) .

Elmcroft Construction Ltd (Registered number: 11166961)

Notes to the Financial Statements - continued

for the Year Ended 31 December 2025

4. | TANGIBLE FIXED ASSETS

| Plant and

| machinery

| etc

£ |

| COST

| At 1 January 2025 | 1,588,137 |  |

| Additions | 215,335 |  |

| Disposals | (31,500 | ) |

| At 31 December 2025 | 1,771,972 |  |

| DEPRECIATION

| At 1 January 2025 | 590,394 |  |

| Charge for year | 656,638 |  |

| Eliminated on disposal | (10,705 | ) |

| At 31 December 2025 | 1,236,327 |  |

| NET BOOK VALUE

| At 31 December 2025 | 535,645 |  |

| At 31 December 2024 | 997,743 |  |

| Fixed assets, included in the above, which are held under hire purchase contracts and finance leases are as follows:

| Plant and

| machinery

| etc

£ |

| COST

| At 1 January 2025 | 859,686 |  |

| Additions | 92,000 |  |

| Disposals | (31,500 | ) |

| Transfer to ownership | (223,810 | ) |

| At 31 December 2025 | 696,376 |  |

| DEPRECIATION

| At 1 January 2025 | 238,674 |  |

| Charge for year | 354,040 |  |

| Eliminated on disposal | (10,705 | ) |

| Transfer to ownership | (171,801 | ) |

| At 31 December 2025 | 410,208 |  |

| NET BOOK VALUE

| At 31 December 2025 | 286,168 |  |

| At 31 December 2024 | 621,012 |  |

Elmcroft Construction Ltd (Registered number: 11166961)

Notes to the Financial Statements - continued

for the Year Ended 31 December 2025

5. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 31.12.25 |  | 31.12.24

£ | £ |

| Trade debtors | 2,118,039 |  | 1,648,074 |  |

| Amounts owed by group undertakings | 791,410 |  | - |  |

| Other debtors | 525,643 |  | 1,855,743 |  |

3,435,092 |  | 3,503,817 |  |

6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 31.12.25 |  | 31.12.24

£ | £ |

| Hire purchase contracts and finance leases | 158,055 |  | 173,024 |  |

| Trade creditors | 624,608 |  | 269,253 |  |

| Taxation and social security | 45,829 |  | 98,143 |  |

| Other creditors | 156,706 |  | 1,289,426 |  |

985,198 |  | 1,829,846 |  |

7. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

| 31.12.25 |  | 31.12.24

£ | £ |

| Hire purchase contracts and finance leases | 80,158 |  | 221,492 |  |

8. | SECURED DEBTS

| The following secured debts are included within creditors:

| 31.12.25 |  | 31.12.24

£ | £ |

| Hire purchase contracts and finance leases | 238,213 |  | 394,516 |  |

| Amounts due on hire purchase agreements are secured against the assets to which they relate.

9. | RELATED PARTY DISCLOSURES

| In the year, the company paid directors' loan interest of £32,221 (2024 - £9,987).

| At the year end the company was owed £200,933 (2024 - £1,339,752) by family members and entities owned by the directors.

10. | ULTIMATE PARENT ENTITY

| The controlling party is Newfoundland Holdings Ltd. Newfoundland Holdings Ltd is registered in England under registration number 15163478. The registered office is 12 Greycaine Road, Watford, England, WD24 7GP.