Company registration number 00299414 (England and Wales)
E.REVELL & SONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
E.REVELL & SONS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 5
E.REVELL & SONS LIMITED
COMPANY INFORMATION
Directors
Mr E A Bollen
Miss N J Bollen
Secretary
Miss N J Bollen
Company number
00299414
Registered office
Unit 1c Joseph Wilson Ind Est
Millstrood Road
Whitstable
Kent
England
CT5 3PS
Accountants
Xeinadin South East Limited
Unit 68 Basepoint
Shearway Business Park
Folkestone
Kent
CT19 4RH
E.REVELL & SONS LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
36,888
46,002
Current assets
Stocks
4
62,979
73,185
Debtors
5
245,780
266,194
Cash at bank and in hand
270,270
326,469
579,029
665,848
Creditors: amounts falling due within one year
6
(227,302)
(277,305)
Net current assets
351,727
388,543
Total assets less current liabilities
388,615
434,545
Creditors: amounts falling due after more than one year
7
(10,000)
Provisions for liabilities
(8,451)
(10,539)
Net assets
380,164
414,006
Capital and reserves
Called up share capital
500
500
Other reserves
250
250
Profit and loss reserves
379,414
413,256
Total equity
380,164
414,006
E.REVELL & SONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2025
30 September 2025
- 2 -
For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 14 May 2026 and are signed on its behalf by:
Mr E A Bollen
Director
Company registration number 00299414 (England and Wales)
E.REVELL & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -
1
Accounting policies
Company information
E.Revell & Sons Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1c Joseph Wilson Ind Est, Millstrood Road, Whitstable, Kent, England, CT5 3PS.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
These financial statements for the year ended 30 September 2025 are the first financial statements of E.Revell & Sons Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 October 2023. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.
1.2
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
Straight line over 10 years
Fixtures and fittings
Straight line over 10 years
Computers
20% on cost
Motor vehicles
Straight line over 10 years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
1.5
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
E.REVELL & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
1.6
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
13
14
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 October 2024
524,067
20,235
11,121
39,902
595,325
Additions
4,300
5,582
9,882
At 30 September 2025
528,367
20,235
16,703
39,902
605,207
Depreciation and impairment
At 1 October 2024
487,175
16,953
9,359
35,836
549,323
Depreciation charged in the year
12,232
1,665
1,109
3,990
18,996
At 30 September 2025
499,407
18,618
10,468
39,826
568,319
E.REVELL & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
(Continued)
- 5 -
Carrying amount
At 30 September 2025
28,960
1,617
6,235
76
36,888
At 30 September 2024
36,892
3,282
1,762
4,066
46,002
4
Stocks
2025
2024
£
£
Stocks
62,979
73,185
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
167,437
162,228
Amounts owed by group undertakings
48,000
72,000
Other debtors
30,343
31,966
245,780
266,194
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
10,000
10,000
Trade creditors
81,665
116,532
Corporation tax
4,094
4,785
Other taxation and social security
40,155
32,013
Other creditors
91,388
113,975
227,302
277,305
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
10,000