Company registration number 00481830 (England and Wales)
SCOT YOUNG RESEARCH LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
SCOT YOUNG RESEARCH LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Group profit and loss account
8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Notes to the financial statements
15 - 37
SCOT YOUNG RESEARCH LIMITED
COMPANY INFORMATION
Directors
Ms. L A Young
Mrs S Stokes
Company number
00481830
Registered office
Lye By Pass
Lye
Stourbridge
West Midlands
United Kingdom
DY9 8HG
Auditor
Azets Audit Services
St Davids Court
Union Street
Wolverhampton
West Midlands
United Kingdom
WV1 3JE
SCOT YOUNG RESEARCH LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 AUGUST 2025
- 1 -
The directors present the strategic report for the year ended 31 August 2025.
Principal activities
The group's principal activity during the year was the manufacture and distribution of professional cleaning equipment and associated products, including microfibre and wet mopping systems, traditional and non-woven cloths.
Review of the business
Following the strategic organisational changes in 2024, this financial year focussed on underpinning the foundations of the business by regaining strength in margins by realigning poor performing products and ensuring that relationships with all key stakeholders were being managed professionally and appropriately.
A detailed review of all products was performed to identity the key areas for improvement, from cost efficiencies, changes in suppliers and uplift in selling price for products where prior year cost increases had been fully absorbed by SYR.
The many facets of the changes took place throughout the year, resulting in a small turnaround in the UK entity from a loss-making position to profitability.
The warehouse facility at Hill Road was repurposed during the year to a fully functioning warehouse to enable the business to remove the reliance on external storage and allow more cost efficiencies on storage and distribution.
The Group benefited from a strong performance in the US business by way of an uplift in profit and a dividend received of £219,555 in the year.
Key performance indicators
The following KPIs provide an overview of the group's financial performance:
The directors consider turnover and gross profit to be critical key performance indicators in managing the business and this year saw a strengthening in gross margin following the changes delivered by management.
The increase in net profit resulted in a further strengthening of the balance sheet.
Strategy
The group’s overriding objective is to operate profitably while delivering quality products and the best service for our customers. The group will continue to work with suppliers to achieve efficiencies in costs and reduce stock levels.
Work is ongoing to ensure a successful implementation of a new ERP system which will allow further enhancement of business processes and good financial control.
Where possible the group will continue to monitor overheads, reducing costs where appropriate.
SCOT YOUNG RESEARCH LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 2 -
Principal risks and uncertainties
The management of the business and the execution of the group’s strategy are subject to a number of risks. The principal risks identified are global factors which impact the price of goods purchased which include freight cost, labour costs and foreign exchange rate movements.
The group seeks to mitigate these risks through strong relationships with our freight forwarders and suppliers, foreign currency hedging, and managing stock levels efficiently.
Future Developments
The ongoing effects of the global economy, including the current conflicts in the Middle East, continue to increase uncertainty in future product costs. Furthermore, fluctuating freight charges pose further challenges to liquidity and profitability. Management will continue to monitor these outcomes and look to make appropriate changes as deemed necessary.
The directors anticipate that the current level of turnover will continue to be achieved throughout this period.
Mrs S Stokes
Director
17 April 2026
SCOT YOUNG RESEARCH LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 August 2025.
Results and dividends
The results for the year are set out on page 8 with relevant KPIs found in the strategic report.
No interim ordinary dividends were paid in the year, however a final dividend for 2024 was settled of £475,000.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Ms. L A Young
Mrs. S Stokes
Strategic report
The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of review of the business, details of results, performance and future developments, as included on pages 1 & 2.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the group is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the group is aware of that information.
On behalf of the board
Mrs. S Stokes
Director
17 April 2026
SCOT YOUNG RESEARCH LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 AUGUST 2025
- 4 -
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
SCOT YOUNG RESEARCH LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SCOT YOUNG RESEARCH LIMITED
- 5 -
Opinion
We have audited the financial statements of Scot Young Research Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 August 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 August 2025 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
SCOT YOUNG RESEARCH LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SCOT YOUNG RESEARCH LIMITED
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
SCOT YOUNG RESEARCH LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SCOT YOUNG RESEARCH LIMITED
- 7 -
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;
Reviewing minutes of meetings of those charged with governance;
Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the entity through enquiry and inspection;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Lee Meredith BFP ACA (Senior Statutory Auditor)
For and on behalf of Azets Audit Services
20 April 2026
Chartered Accountants
Statutory Auditor
St Davids Court
Union Street
Wolverhampton
West Midlands
United Kingdom
WV1 3JE
SCOT YOUNG RESEARCH LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 AUGUST 2025
- 8 -
2025
2024
as restated
Notes
£
£
Turnover
3
20,521,839
20,490,491
Cost of sales
(15,727,340)
(16,072,699)
Gross profit
4,794,499
4,417,792
Administrative expenses
(4,433,475)
(4,329,115)
Other operating income
922,209
910,847
Operating profit
4
1,283,233
999,524
Share of profits of associates
450,998
321,493
Interest receivable and similar income
8
230,455
11,079
Interest payable and similar expenses
9
(49,365)
(104,746)
Profit before taxation
1,915,321
1,227,350
Tax on profit
10
(117,557)
(99,915)
Profit for the financial year
26
1,797,764
1,127,435
Profit for the financial year is all attributable to the owners of the parent company.
The profit and loss account has been prepared on the basis that all operations are continuing operations.
The notes on pages 15 to 37 form part of these financial statements.
SCOT YOUNG RESEARCH LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 AUGUST 2025
- 9 -
2025
2024
£
£
Profit for the year
1,797,764
1,127,435
Other comprehensive income
Revaluation of tangible fixed assets
1,183,500
Currency translation gain/(loss) taken to retained earnings
20,839
(10,918)
Other comprehensive income for the year
20,839
1,172,582
Total comprehensive income for the year
1,818,603
2,300,017
Total comprehensive income for the year is all attributable to the owners of the parent company.
The notes on pages 15 to 37 form part of these financial statements.
SCOT YOUNG RESEARCH LIMITED
GROUP BALANCE SHEET
AS AT
31 AUGUST 2025
31 August 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
12
282,469
229,454
Tangible assets
13
5,766,957
5,708,780
Investments
14
4,217,222
3,766,224
10,266,648
9,704,458
Current assets
Stocks
17
3,782,943
4,517,042
Debtors
19
3,660,250
3,874,554
Cash at bank and in hand
4,467,620
3,814,826
11,910,813
12,206,422
Creditors: amounts falling due within one year
20
(3,932,353)
(4,525,162)
Net current assets
7,978,460
7,681,260
Total assets less current liabilities
18,245,108
17,385,718
Creditors: amounts falling due after more than one year
21
-
(416,733)
Provisions for liabilities
Deferred tax liability
23
67,480
-
(67,480)
Net assets
18,245,108
16,901,505
Capital and reserves
Called up share capital
25
55,100
55,100
Revaluation reserve
26
3,987,814
4,078,430
Other reserves
26
168,811
168,811
Profit and loss reserves
26
14,033,383
12,599,164
Total equity
18,245,108
16,901,505
The notes on pages 15 to 37 form part of these financial statements.
The financial statements were approved by the board of directors and authorised for issue on 17 April 2026 and are signed on its behalf by:
17 April 2026
Mrs S Stokes
Director
Company registration number 00481830 (England and Wales)
SCOT YOUNG RESEARCH LIMITED
COMPANY BALANCE SHEET
AS AT 31 AUGUST 2025
31 August 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
12
282,469
229,454
Tangible assets
13
5,754,776
5,693,331
Investments
14
867,137
867,137
6,904,382
6,789,922
Current assets
Stocks
17
3,218,431
3,928,722
Debtors
19
3,537,120
3,821,966
Cash at bank and in hand
3,032,943
2,841,800
9,788,494
10,592,488
Creditors: amounts falling due within one year
20
(3,374,751)
(4,132,410)
Net current assets
6,413,743
6,460,078
Total assets less current liabilities
13,318,125
13,250,000
Creditors: amounts falling due after more than one year
21
-
(416,733)
Provisions for liabilities
Deferred tax liability
23
67,480
-
(67,480)
Net assets
13,318,125
12,765,787
Capital and reserves
Called up share capital
25
55,100
55,100
Revaluation reserve
26
3,987,814
4,078,430
Profit and loss reserves
26
9,275,211
8,632,257
Total equity
13,318,125
12,765,787
The notes on pages 15 to 37 form part of these financial statements.
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £1,027,338 (2024 - £648,847 profit).
The financial statements were approved by the board of directors and authorised for issue on 17 April 2026 and are signed on its behalf by:
17 April 2026
Mrs S Stokes
Director
Company registration number 00481830 (England and Wales)
SCOT YOUNG RESEARCH LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 AUGUST 2025
- 12 -
Share capital
Revaluation reserve
Public welfare reserve
Capital surplus reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
Balance at 31 August 2023
55,100
3,106,947
141,040
27,771
11,270,630
14,601,488
Year ended 31 August 2024:
Profit for the year
-
-
-
-
1,127,435
1,127,435
Other comprehensive income:
Revaluation of tangible fixed assets
-
1,183,500
-
-
-
1,183,500
Currency translation differences
-
-
-
(10,918)
(10,918)
Total comprehensive income
-
1,183,500
-
-
1,116,517
2,300,017
Transfers
-
(212,017)
-
-
212,017
-
Balance at 31 August 2024
55,100
4,078,430
141,040
27,771
12,599,164
16,901,505
Year ended 31 August 2025:
Profit for the year
-
-
-
-
1,797,764
1,797,764
Other comprehensive income:
Currency translation differences
-
-
-
20,839
20,839
Total comprehensive income
-
-
-
-
1,818,603
1,818,603
Dividends
11
-
-
-
-
(475,000)
(475,000)
Transfers
-
(90,616)
-
-
90,616
-
Balance at 31 August 2025
55,100
3,987,814
141,040
27,771
14,033,383
18,245,108
The notes on pages 15 to 37 form part of these financial statements.
SCOT YOUNG RESEARCH LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 AUGUST 2025
- 13 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 31 August 2023
55,100
3,106,947
7,771,393
10,933,440
Year ended 31 August 2024:
Profit for the year
-
-
648,847
648,847
Other comprehensive income:
Revaluation of tangible fixed assets
-
1,183,500
-
1,183,500
Total comprehensive income for the year
-
1,183,500
648,847
1,832,347
Transfers
-
(212,017)
212,017
-
Balance at 31 August 2024
55,100
4,078,430
8,632,257
12,765,787
Year ended 31 August 2025:
Profit and total comprehensive income for the year
-
-
1,027,338
1,027,338
Total comprehensive income for the year
-
-
1,027,338
1,027,338
Dividends
11
-
-
(475,000)
(475,000)
Transfers
-
(90,616)
90,616
-
Balance at 31 August 2025
55,100
3,987,814
9,275,211
13,318,125
The notes on pages 15 to 37 form part of these financial statements.
SCOT YOUNG RESEARCH LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 AUGUST 2025
- 14 -
2025
2024
as restated
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
30
2,011,870
860,501
Interest paid
(49,365)
(104,746)
Income taxes paid
(97,580)
(55,637)
Net cash inflow from operating activities
1,864,925
700,118
Investing activities
Purchase of intangible assets
(67,555)
-
Proceeds from disposal of intangibles
3,074
-
Purchase of tangible fixed assets
(388,834)
(60,381)
Proceeds from disposal of tangible fixed assets
-
414,875
Interest received
10,900
11,079
Other income received from investments
219,555
Net cash (used in)/generated from investing activities
(222,860)
365,573
Financing activities
Repayment of bank loans
(535,110)
(120,177)
Dividends paid to equity shareholders
(475,000)
Net cash used in financing activities
(1,010,110)
(120,177)
Net increase in cash and cash equivalents
631,955
945,514
Cash and cash equivalents at beginning of year
3,814,826
2,880,230
Effect of foreign exchange rates
20,839
(10,918)
Cash and cash equivalents at end of year
4,467,620
3,814,826
The notes on pages 15 to 37 form part of these financial statements.
SCOT YOUNG RESEARCH LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 15 -
1
Accounting policies
Company information
Scot Young Research Limited (“the company”) is a private limited company domiciled in England and incorporated in England and Wales. The registered office is Lye By Pass, Lye, Stourbridge, West Midlands, United Kingdom, DY9 8HG.
The group consists of Scot Young Research Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the group. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
SCOT YOUNG RESEARCH LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 16 -
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Scot Young Research Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 August 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.
Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.
If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.
Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.
1.4
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.5
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
SCOT YOUNG RESEARCH LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 17 -
1.6
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.7
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
10% - Straight Line
1.8
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
25% & 5% - Straight Line
Plant and equipment
20%, 33% & 45% - Straight Line
Motor vehicles
25% & 30% - Straight Line
Freehold land is not depreciated.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
Assets included in capital work in progress comprise of tooling work in progress. Tooling is transferred to plant and machinery and depreciated upon commissioning.
1.9
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
SCOT YOUNG RESEARCH LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 18 -
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.
Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.
In the parent company financial statements, investments in associates are accounted for at cost less impairment.
Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.10
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
SCOT YOUNG RESEARCH LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 19 -
1.11
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.12
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.13
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
SCOT YOUNG RESEARCH LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 20 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
SCOT YOUNG RESEARCH LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 21 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.14
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.15
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.16
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.17
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.18
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
SCOT YOUNG RESEARCH LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 22 -
1.19
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Stock provisions
The company considers it necessary to evaluate the recoverability of the cost of stock. The stock levels are constantly reviewed and, should there be an indication of obsolescence, the stock is written down to its assessed net realisable value. The provision in the group accounts was £140,690 (2024 - £369,301). The provision in the company accounts was £140,690 (2024 - £369,301).
Accruals
The company recognises accruals in respect of goods / services received pre year end which were invoiced post year end. The provision in the group accounts was £1,042,003 (2024 - £768,659). The provision in the company accounts was £974,812 (2024 - £689,940).
Investment valuation
The group makes an estimate of the realisable value of its investments. When assessing impairment of investment, management considers current and predicted future probability of the investments and future cash flows from the investment.
3
Turnover and other revenue
2025
2024
as restated
£
£
Turnover analysed by class of business
Sale of goods
20,521,839
20,490,491
SCOT YOUNG RESEARCH LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
3
Turnover and other revenue
(Continued)
- 23 -
2025
2024
as restated
£
£
Turnover analysed by geographical market
United Kingdom
16,545,989
16,771,547
Europe
1,885,220
1,805,584
United States of America
345,035
307,503
Asia
1,189,707
981,847
Rest of the World
555,888
624,010
20,521,839
20,490,491
2025
2024
as restated
£
£
Other revenue
Interest income
10,900
11,079
Income from participating interests - associates
219,555
-
Management charges
907,443
903,664
Sundry income
14,766
7,184
4
Operating profit
2025
2024
as restated
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange (gains)/losses
(13,445)
2,045
Depreciation of owned tangible fixed assets
330,756
345,695
Loss on disposal of tangible fixed assets
11,367
79,652
Operating lease charges
117,934
107,471
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
45,330
38,500
Audit of the financial statements of the company's subsidiaries
3,883
6,036
49,213
44,536
SCOT YOUNG RESEARCH LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 24 -
6
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Production
60
60
53
53
Administration
38
43
33
39
Sales and marketing
11
13
9
11
Total
109
116
95
103
Their aggregate remuneration comprised:
Group
Company
2025
2024
2025
2024
as restated
as restated
£
£
£
£
Wages and salaries
3,654,194
3,514,200
3,233,385
3,115,383
Social security costs
333,379
297,270
307,366
272,135
Pension costs
73,447
69,654
54,587
52,340
4,061,020
3,881,124
3,595,338
3,439,858
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
334,461
346,376
Company pension contributions to defined contribution schemes
2,408
4,211
336,869
350,587
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2024 - 2).
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
193,376
143,788
Company pension contributions to defined contribution schemes
2,401
3,000
SCOT YOUNG RESEARCH LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 25 -
8
Interest receivable and similar income
2025
2024
as restated
£
£
Interest income
Interest on bank deposits
10,900
11,079
Income from fixed asset investments
Income from participating interests - associates
219,555
Total income
230,455
11,079
2025
2024
as restated
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
10,900
11,079
9
Interest payable and similar expenses
2025
2024
as restated
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
49,365
104,746
10
Taxation
2025
2024
as restated
£
£
Current tax
UK corporation tax on profits for the current period
187,146
Adjustments in respect of prior periods
(782)
167
Total UK current tax
186,364
167
Foreign current tax on profits for the current period
27,830
19,516
Total current tax
214,194
19,683
Deferred tax
Origination and reversal of timing differences
(96,637)
80,232
Total tax charge
117,557
99,915
SCOT YOUNG RESEARCH LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
10
Taxation
(Continued)
- 26 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
as restated
£
£
Profit before taxation
1,915,321
1,227,350
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
478,830
306,838
Tax effect of expenses that are not deductible in determining taxable profit
1,394
5,064
Chargeable gains/(losses)
(207,782)
120,175
Adjustments in respect of prior years
(782)
167
Fixed asset differences
(30,538)
82,487
Other permanent differences
220
Effect of overseas tax rates
(171,734)
(118,864)
Deferred tax adjustments in respect of prior years
15,451
Prior year adjustment
13,854
Exempt distributions
(54,889)
Movement in deferred tax not recognised
87,607
(310,026)
Taxation charge
117,557
99,915
11
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Final dividend settlement for year ended 31 December 2024
475,000
-
12
Intangible fixed assets
Group
Software
£
Cost
At 1 September 2024
229,454
Additions
67,555
Disposals
(1,190)
Transfers
(13,350)
At 31 August 2025
282,469
SCOT YOUNG RESEARCH LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
12
Intangible fixed assets
(Continued)
- 27 -
Amortisation and impairment
At 1 September 2024 and 31 August 2025
Carrying amount
At 31 August 2025
282,469
At 31 August 2024
229,454
Company
Software
£
Cost
At 1 September 2024
229,454
Additions
67,555
Disposals
(1,190)
Transfers
(13,350)
At 31 August 2025
282,469
Amortisation and impairment
At 1 September 2024 and 31 August 2025
Carrying amount
At 31 August 2025
282,469
At 31 August 2024
229,454
SCOT YOUNG RESEARCH LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 28 -
13
Tangible fixed assets
Group
Freehold land and buildings
Plant and equipment
Motor vehicles
Capital work in progress
Total
£
£
£
£
£
Cost or valuation
At 1 September 2024
5,430,000
2,654,198
71,420
1,606
8,157,224
Additions
4,404
384,430
388,834
Disposals
(51,635)
(51,635)
Transfers
337,495
(326,029)
11,466
At 31 August 2025
5,430,000
2,944,462
71,420
60,007
8,505,889
Depreciation and impairment
At 1 September 2024
2,390,939
57,505
2,448,444
Depreciation charged in the year
175,250
152,694
2,812
330,756
Eliminated in respect of disposals
(40,268)
(40,268)
At 31 August 2025
175,250
2,503,365
60,317
2,738,932
Carrying amount
At 31 August 2025
5,254,750
441,097
11,103
60,007
5,766,957
At 31 August 2024
5,430,000
263,259
13,915
1,606
5,708,780
Company
Freehold land and buildings
Plant and equipment
Capital work in progress
Total
£
£
£
£
Cost or valuation
At 1 September 2024
5,430,000
2,594,141
1,606
8,025,747
Additions
4,404
384,430
388,834
Disposals
(51,635)
(51,635)
Transfers
337,495
(326,029)
11,466
At 31 August 2025
5,430,000
2,884,405
60,007
8,374,412
Depreciation and impairment
At 1 September 2024
2,332,416
2,332,416
Depreciation charged in the year
175,250
152,238
327,488
Eliminated in respect of disposals
(40,268)
(40,268)
At 31 August 2025
175,250
2,444,386
2,619,636
Carrying amount
At 31 August 2025
5,254,750
440,019
60,007
5,754,776
At 31 August 2024
5,430,000
261,725
1,606
5,693,331
SCOT YOUNG RESEARCH LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
13
Tangible fixed assets
(Continued)
- 29 -
Freehold land and buildings, comprising Scot's Corner and the offices Hill Road, were revalued upon an open market value basis on 31 August 2024 by Jones Lang LaSalle Limited (JLL), JLL being a global commercial real estate services company with extensive experience in the UK commercial property market. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.
The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:
Freehold land and buildings
2025
2024
£
£
Group
Cost
2,840,648
2,886,936
Accumulated depreciation
(1,598,152)
(1,491,843)
Carrying value
1,242,496
1,395,093
Company
Cost
2,840,648
2,886,936
Accumulated depreciation
(1,598,152)
(1,491,843)
Carrying value
1,242,496
1,395,093
14
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in associates
16
4,217,222
3,766,224
867,137
867,137
Movements in fixed asset investments
Group
Shares in associates
£
Cost or valuation
At 1 September 2024
3,766,224
Valuation changes
450,998
At 31 August 2025
4,217,222
Carrying amount
At 31 August 2025
4,217,222
At 31 August 2024
3,766,224
SCOT YOUNG RESEARCH LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
14
Fixed asset investments
(Continued)
- 30 -
Movements in fixed asset investments
Company
Shares in associates
£
Cost or valuation
At 1 September 2024 and 31 August 2025
867,137
Carrying amount
At 31 August 2025
867,137
At 31 August 2024
867,137
15
Subsidiaries
Details of the company's subsidiaries at 31 August 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Scot Young Research Limited
18 Automatic Drive, Brampton, Ontario, Canada
Ordinary Share Capital
100.00
Ningbo Scot Young Cleaning Products Co Limited
Room 508, NO.23 Tian He Cai Hui Centre, No.90 South Zang Zhuang Rd, Jiangbei District Ningbo City, Z
Ordinary Share Capital
100.00
In the company's accounts the carrying value of investment in subsidiaries is £nil, due to the following impairment provisions against cost:
Ningbo Scot Young Cleaning Products Co. Ltd £235,277
Scot Young Research Limited £47
16
Associates
Details of associates at 31 August 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Scot Young Research Inc
5810 Corporate Drive, Saint Joseph, MO, USA
Common & Preferred Stock
49
17
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Raw materials and consumables
3,782,943
4,517,042
3,218,431
3,928,722
SCOT YOUNG RESEARCH LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 31 -
18
Financial instruments
Group
Company
2025
2024
2025
2024
£
£
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
7,906,863
7,354,644
n/a
n/a
Carrying amount of financial liabilities
Measured at amortised cost
3,236,326
4,396,178
n/a
n/a
As permitted by the reduced disclosure framework within FRS 102, the company has taken advantage of the exemption from disclosing the carrying amount of certain classes of financial instruments, denoted by 'n/a' above.
19
Debtors
Group
Company
2025
2024
2025
2024
£
£
£
£
Amounts falling due within one year:
Trade debtors
2,992,631
3,130,580
2,938,041
2,990,602
Corporation tax recoverable
13,000
13,000
Amounts owed by group undertakings
144,295
85,224
156,551
225,408
Other debtors
302,317
324,014
249,205
312,791
Prepayments and accrued income
191,850
321,736
164,166
280,165
3,631,093
3,874,554
3,507,963
3,821,966
Deferred tax asset (note 23)
29,157
29,157
3,660,250
3,874,554
3,537,120
3,821,966
20
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Notes
Bank loans
22
118,377
118,377
Trade creditors
715,920
1,599,681
560,469
1,303,047
Amounts owed to group undertakings
212,503
399,117
400,853
Corporation tax payable
112,832
9,218
112,832
Other taxation and social security
583,195
536,499
552,492
529,844
Other creditors
1,265,900
1,093,611
1,174,146
1,090,349
Accruals and deferred income
1,042,003
768,659
974,812
689,940
3,932,353
4,525,162
3,374,751
4,132,410
SCOT YOUNG RESEARCH LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 32 -
21
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
22
416,733
416,733
22
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
535,110
535,110
Payable within one year
118,377
118,377
Payable after one year
416,733
416,733
The bank loan was repaid in June 2025, and had been subject to interest at 3.31% fixed p.a.
The overdraft is secured by a first legal charge over the company's freehold property at Hill Road, Lye, Stourbridge, dated 2 April 2001; a further legal charge was created on 4 December 2009 over the company's freehold property at Thorns Road, Lye, Stourbridge. There is also a debenture over all fixed and floating assets of the company, dated 4 May 2001.
23
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Group
£
£
£
£
Accelerated capital allowances
-
85,629
22,243
-
Tax losses
-
(123,196)
-
-
Gain on revaluation
-
120,175
-
-
Short term timing differences
-
(15,128)
6,914
-
-
67,480
29,157
-
SCOT YOUNG RESEARCH LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
23
Deferred taxation
(Continued)
- 33 -
Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Company
£
£
£
£
Accelerated capital allowances
-
85,629
22,243
-
Tax losses
-
(123,196)
-
-
Gain on revaluation
-
120,175
-
-
Short term timing differences
-
(15,128)
6,914
-
-
67,480
29,157
-
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 September 2024
67,480
67,480
Credit to profit or loss
(96,637)
(96,637)
Asset at 31 August 2025
(29,157)
(29,157)
The deferred tax asset set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature on asset disposal, as well as uncrystallised capital gains and an asset from trading losses to use in future periods.
Deferred tax of £nil (2024 - £120,175) has been recognised on revaluing the properties to their market value. Such tax would only become payable if the properties were sold without it being possible to claim rollover relief. At present, it is not envisaged that this tax will become payable for the foreseeable future.
At the year end, in respect of capital losses, there was an unprovided deferred tax asset of £87,607 (2024 - £nil).
24
Retirement benefit schemes
2025
2024
as restated
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
73,447
69,654
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
SCOT YOUNG RESEARCH LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 34 -
25
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
55,000
55,000
55,000
55,000
Ordinary A of £1 each
100
100
100
100
55,100
55,100
55,100
55,100
26
Reserves
Revaluation reserve
The revaluation reserve represents the cumulative effect of revaluations of tangible fixed assets where a policy of revaluation has been adopted.
Other reserves
Included within other reserves in relation to Ningbo Scot Young Cleaning Products Co. Ltd is a public welfare balance of £141,040 (2024 - £141,040) and a capital surplus reserve of £27,771 (2024 - £27,771).
27
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
201,692
192,063
93,319
93,112
Between two and five years
277,892
140,921
231,183
38,768
479,584
332,984
324,502
131,880
28
Related party transactions
Remuneration of key management personnel
The remuneration of key management personnel is as follows.
2025
2024
£
£
Aggregate compensation
618,342
548,190
SCOT YOUNG RESEARCH LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
28
Related party transactions
(Continued)
- 35 -
Transactions with related parties
During the year the group entered into the following transactions with related parties:
Sales
Sales
Purchases
Purchases
2025
2024
2025
2024
£
£
£
£
Group
Entities over which the group has control, joint control or significant influence
269,758
218,504
-
2,601
Company
Entities over which the company has control, joint control or significant influence
284,601
231,450
-
23,920
Management charges received
Management charges paid
2025
2024
2025
2024
£
£
£
£
Company
Entities with control, joint control or significant influence over the company
-
-
56,187
36,204
Entities over which the entity has control, joint control or significant influence
723,266
846,887
-
-
The following amounts were outstanding at the reporting end date:
Amounts due to related parties
2025
2024
£
£
Company
Entities with control, joint control or significant influence over the company
-
222,985
Entities over which the company has control, joint control or significant influence
-
177,868
Sales and purchases of goods between related parties are at cost plus 5%.
The amounts outstanding are unsecured and will be settled in cash.
The following amounts were outstanding at the reporting end date:
Amounts due from related parties
2025
2024
Balance
Balance
£
£
Group
Entities over which the group has control, joint control or significant influence
144,295
85,224
SCOT YOUNG RESEARCH LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
28
Related party transactions
(Continued)
- 36 -
Company
Entities over which the company has control, joint control or significant influence
156,551
225,407
Sales and purchases of goods between related parties are at cost plus 5%.
The amounts outstanding are unsecured and will be settled in cash.
Other information
Included in other creditors is a loan from the estate of Mr S Young of £89,666 (2024 - £219,462). This loan is payable on demand.
29
Controlling party
Scot Young Limited (incorporated in Canada) is regarded by the directors as being the company's ultimate parent company.
Copies of the Scot Young Limited financial statements can be obtained from the company secretary at: 18 Automatic Road, Units 5 & 6, Brampton, Ontario, L6S 5N5, Canada.
The ultimate controlling party is the estate of Mr S Young.
30
Cash generated from group operations
2025
2024
as restated
£
£
Profit after taxation
1,797,764
1,127,435
Adjustments for:
Share of results of associates and joint ventures
(450,998)
(321,493)
Taxation charged
117,557
99,915
Finance costs
49,365
104,746
Investment income
(230,455)
(11,079)
Loss on disposal of tangible fixed assets
11,367
79,652
Depreciation and impairment of tangible fixed assets
330,756
345,695
Movements in working capital:
Decrease/(increase) in stocks
734,099
(579,881)
Decrease in debtors
230,461
1,204,063
Decrease in creditors
(578,046)
(1,188,552)
Cash generated from operations
2,011,870
860,501
SCOT YOUNG RESEARCH LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 37 -
31
Analysis of changes in net funds
1 September 2024
Cash flows
Exchange rate movements
31 August 2025
£
£
£
£
Cash at bank and in hand
3,814,826
631,955
20,839
4,467,620
Borrowings excluding overdrafts
(535,110)
535,110
-
-
3,279,716
1,167,065
20,839
4,467,620
32
Prior period adjustment
Changes to the profit and loss account
As previously reported
Adjustment
As restated
Period ended 31 August 2024
£
£
£
Turnover
21,148,736
(658,245)
20,490,491
Cost of sales
(16,567,699)
495,000
(16,072,699)
Distribution costs
(243,351)
243,351
-
Administrative expenses
(4,354,506)
25,391
(4,329,115)
Other operating income
963,313
(52,466)
910,847
Share of profits of associates
321,493
-
321,493
Interest receivable and similar income
9,712
1,367
11,079
Interest payable and similar expenses
(68,821)
(35,925)
(104,746)
Taxation
(81,442)
(18,473)
(99,915)
Profit after taxation
1,127,435
-
1,127,435
Notes to reconciliation
Profit and Loss reclassification
The prior year adjustment results from a detailed review of the presentation and classification of items within the group profit and loss account. As a consequence of this review, certain income and expenses were reclassified in the current year to better reflect their nature. To maintain consistency and comparability of information between reporting periods, corresponding reclassifications have been applied to the prior year figures.
The reclassifications are presentational in nature only and have no impact on the profit for the period, retained earnings, or the net assets of the group or company.
2025-08-312024-09-01falsefalseCCH SoftwareCCH Accounts Production 2026.100Ms. L A YoungMrs S StokesMs. K Young, deceasedMr F J VennerMr. L StavesMr. A M Jonesfalse00481830bus:Consolidated2024-09-012025-08-31004818302024-09-012025-08-3100481830bus:RegisteredOffice2024-09-012025-08-3100481830bus:Director22024-09-012025-08-3100481830bus:Consolidated2025-08-31004818302025-08-3100481830bus:Consolidated2023-09-012024-08-31004818302023-09-012024-08-3100481830core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-09-012025-08-3100481830core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-09-012024-08-3100481830core:ForeignCurrencyTranslationReservebus:Consolidated2023-09-012024-08-3100481830core:ForeignCurrencyTranslationReservebus:Consolidated2024-09-012025-08-3100481830bus:Consolidated2024-08-31004818302024-08-3100481830core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-08-3100481830core:PlantMachinerybus:Consolidated2025-08-3100481830core:MotorVehiclesbus:Consolidated2025-08-3100481830core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2025-08-3100481830core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-08-3100481830core:PlantMachinerybus:Consolidated2024-08-3100481830core:MotorVehiclesbus:Consolidated2024-08-3100481830core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-08-3100481830core:LandBuildingscore:OwnedOrFreeholdAssets2025-08-3100481830core:PlantMachinery2025-08-3100481830core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-08-3100481830core:LandBuildingscore:OwnedOrFreeholdAssets2024-08-3100481830core:PlantMachinery2024-08-3100481830core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-08-3100481830core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-08-3100481830core:CurrentFinancialInstrumentsbus:Consolidated2024-08-3100481830core:CurrentFinancialInstrumentsbus:Consolidated2025-08-3100481830core:CurrentFinancialInstruments2025-08-3100481830core:CurrentFinancialInstruments2024-08-3100481830core:ShareCapitalbus:Consolidated2025-08-3100481830core:ShareCapitalbus:Consolidated2024-08-3100481830core:RevaluationReservebus:Consolidated2025-08-3100481830core:RevaluationReservebus:Consolidated2024-08-3100481830core:OtherMiscellaneousReservebus:Consolidated2025-08-3100481830core:OtherMiscellaneousReservebus:Consolidated2024-08-3100481830core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-08-3100481830core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-08-3100481830core:ShareCapital2025-08-3100481830core:ShareCapital2024-08-3100481830core:RevaluationReserve2025-08-3100481830core:RevaluationReserve2024-08-3100481830core:RetainedEarningsAccumulatedLosses2025-08-3100481830core:RetainedEarningsAccumulatedLosses2024-08-3100481830core:ShareCapitalbus:Consolidated2023-08-3100481830core:SharePremiumbus:Consolidated2023-08-3100481830core:ForeignCurrencyTranslationReservebus:Consolidated2023-08-3100481830core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-08-3100481830core:ForeignCurrencyTranslationReservebus:Consolidated2024-08-3100481830core:ForeignCurrencyTranslationReservebus:Consolidated2025-08-3100481830core:ShareCapital2023-08-3100481830core:RevaluationReserve2023-08-3100481830core:RetainedEarningsAccumulatedLosses2023-08-3100481830core:OtherResidualIntangibleAssets2025-08-3100481830core:OtherResidualIntangibleAssets2024-08-3100481830core:ComputerSoftwarebus:Consolidated2025-08-3100481830core:ComputerSoftwarebus:Consolidated2024-08-3100481830core:ComputerSoftware2025-08-3100481830core:ComputerSoftware2024-08-3100481830bus:Consolidated12024-09-012025-08-3100481830bus:Consolidated12023-09-012024-08-3100481830bus:Consolidated2023-08-3100481830core:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3100481830core:ComputerSoftware2024-09-012025-08-3100481830core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-012025-08-3100481830core:PlantMachinery2024-09-012025-08-3100481830core:MotorVehicles2024-09-012025-08-3100481830core:UKTaxbus:Consolidated2024-09-012025-08-3100481830core:UKTaxbus:Consolidated2023-09-012024-08-3100481830core:ForeignTaxbus:Consolidated2024-09-012025-08-3100481830core:ForeignTaxbus:Consolidated2023-09-012024-08-3100481830bus:Consolidated22024-09-012025-08-3100481830bus:Consolidated22023-09-012024-08-3100481830bus:Consolidated32024-09-012025-08-3100481830bus:Consolidated32023-09-012024-08-3100481830bus:Consolidated42024-09-012025-08-3100481830bus:Consolidated42023-09-012024-08-3100481830core:ComputerSoftwarebus:Consolidated2024-08-3100481830core:ComputerSoftware2024-08-3100481830core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-09-012025-08-3100481830core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2024-09-012025-08-3100481830core:ComputerSoftwarebus:Consolidated2024-09-012025-08-3100481830core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-08-3100481830core:PlantMachinerybus:Consolidated2024-08-3100481830core:MotorVehiclesbus:Consolidated2024-08-3100481830core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-08-3100481830bus:Consolidated2024-08-3100481830core:LandBuildingscore:OwnedOrFreeholdAssets2024-08-3100481830core:PlantMachinery2024-08-3100481830core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-08-31004818302024-08-3100481830core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-09-012025-08-3100481830core:PlantMachinerybus:Consolidated2024-09-012025-08-3100481830core:MotorVehiclesbus:Consolidated2024-09-012025-08-3100481830core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-09-012025-08-3100481830core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-09-012025-08-3100481830core:Subsidiary12024-09-012025-08-3100481830core:Subsidiary22024-09-012025-08-3100481830core:Subsidiary112024-09-012025-08-3100481830core:Subsidiary222024-09-012025-08-3100481830core:Associate12024-09-012025-08-3100481830core:Associate112024-09-012025-08-3100481830core:CurrentFinancialInstrumentsbus:Consolidated12025-08-3100481830core:CurrentFinancialInstrumentsbus:Consolidated12024-08-3100481830core:CurrentFinancialInstruments22025-08-3100481830core:CurrentFinancialInstruments22024-08-3100481830core:WithinOneYearbus:Consolidated2025-08-3100481830core:WithinOneYearbus:Consolidated2024-08-3100481830core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3100481830core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3100481830core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-08-3100481830core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-08-3100481830core:Non-currentFinancialInstrumentscore:AfterOneYear2025-08-3100481830core:Non-currentFinancialInstrumentscore:AfterOneYear2024-08-3100481830core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-08-3100481830bus:PrivateLimitedCompanyLtd2024-09-012025-08-3100481830bus:FRS1022024-09-012025-08-3100481830bus:Audited2024-09-012025-08-3100481830bus:ConsolidatedGroupCompanyAccounts2024-09-012025-08-3100481830bus:Director12024-09-012025-08-3100481830bus:Director32024-09-012025-08-3100481830bus:Director42024-09-012025-08-3100481830bus:Director52024-09-012025-08-3100481830bus:Director62024-09-012025-08-3100481830bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP