Silverfin false false 30/09/2025 01/10/2024 30/09/2025 Davinia Jane Inman 20/06/2024 Nichola Louise Mitchell 03/11/2015 Shaun Lloyd Rowlands 14/10/2005 08 May 2026 The principal activity of the company in the year under review was that of metal treaters. 02366154 2025-09-30 02366154 bus:Director1 2025-09-30 02366154 bus:Director2 2025-09-30 02366154 bus:Director3 2025-09-30 02366154 2024-09-30 02366154 core:CurrentFinancialInstruments 2025-09-30 02366154 core:CurrentFinancialInstruments 2024-09-30 02366154 core:Non-currentFinancialInstruments 2025-09-30 02366154 core:Non-currentFinancialInstruments 2024-09-30 02366154 core:ShareCapital 2025-09-30 02366154 core:ShareCapital 2024-09-30 02366154 core:CapitalRedemptionReserve 2025-09-30 02366154 core:CapitalRedemptionReserve 2024-09-30 02366154 core:RetainedEarningsAccumulatedLosses 2025-09-30 02366154 core:RetainedEarningsAccumulatedLosses 2024-09-30 02366154 core:Goodwill 2024-09-30 02366154 core:Goodwill 2025-09-30 02366154 core:PlantMachinery 2024-09-30 02366154 core:Vehicles 2024-09-30 02366154 core:FurnitureFittings 2024-09-30 02366154 core:ComputerEquipment 2024-09-30 02366154 core:PlantMachinery 2025-09-30 02366154 core:Vehicles 2025-09-30 02366154 core:FurnitureFittings 2025-09-30 02366154 core:ComputerEquipment 2025-09-30 02366154 bus:OrdinaryShareClass1 2025-09-30 02366154 core:WithinOneYear 2025-09-30 02366154 core:WithinOneYear 2024-09-30 02366154 core:BetweenOneFiveYears 2025-09-30 02366154 core:BetweenOneFiveYears 2024-09-30 02366154 2024-10-01 2025-09-30 02366154 bus:FilletedAccounts 2024-10-01 2025-09-30 02366154 bus:SmallEntities 2024-10-01 2025-09-30 02366154 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 02366154 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 02366154 bus:Director1 2024-10-01 2025-09-30 02366154 bus:Director2 2024-10-01 2025-09-30 02366154 bus:Director3 2024-10-01 2025-09-30 02366154 core:Goodwill core:TopRangeValue 2024-10-01 2025-09-30 02366154 core:PlantMachinery 2024-10-01 2025-09-30 02366154 core:Vehicles 2024-10-01 2025-09-30 02366154 core:FurnitureFittings 2024-10-01 2025-09-30 02366154 core:ComputerEquipment core:TopRangeValue 2024-10-01 2025-09-30 02366154 2023-10-01 2024-09-30 02366154 core:ComputerEquipment 2024-10-01 2025-09-30 02366154 core:PlantMachinery 1 2024-10-01 2025-09-30 02366154 core:Vehicles 1 2024-10-01 2025-09-30 02366154 core:FurnitureFittings 1 2024-10-01 2025-09-30 02366154 core:ComputerEquipment 1 2024-10-01 2025-09-30 02366154 1 2024-10-01 2025-09-30 02366154 core:CurrentFinancialInstruments 2024-10-01 2025-09-30 02366154 core:Non-currentFinancialInstruments 2024-10-01 2025-09-30 02366154 bus:OrdinaryShareClass1 2024-10-01 2025-09-30 02366154 bus:OrdinaryShareClass1 2023-10-01 2024-09-30 02366154 bus:OrdinaryShareClass2 2024-10-01 2025-09-30 02366154 bus:OrdinaryShareClass2 2023-10-01 2024-09-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 02366154 (England and Wales)

HEAT TREATMENTS (NORTHAMPTON) LIMITED

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH THE REGISTRAR

HEAT TREATMENTS (NORTHAMPTON) LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 SEPTEMBER 2025

Contents

HEAT TREATMENTS (NORTHAMPTON) LIMITED

COMPANY INFORMATION

FOR THE FINANCIAL YEAR ENDED 30 SEPTEMBER 2025
HEAT TREATMENTS (NORTHAMPTON) LIMITED

COMPANY INFORMATION (continued)

FOR THE FINANCIAL YEAR ENDED 30 SEPTEMBER 2025
DIRECTORS Davinia Jane Inman
Nichola Louise Mitchell
Shaun Lloyd Rowlands
REGISTERED OFFICE Sheaf Close
Lodge Farm Industrial Estate
Northampton
NN5 7UL
United Kingdom
COMPANY NUMBER 02366154 (England and Wales)
ACCOUNTANT Shaw Gibbs Limited
Eagle House
28 Billing Road
Northampton
NN1 5AJ
BANKERS HSBC Bank Plc
22 Abington Street
Northampton
NN1 2AN
HEAT TREATMENTS (NORTHAMPTON) LIMITED

BALANCE SHEET

AS AT 30 SEPTEMBER 2025
HEAT TREATMENTS (NORTHAMPTON) LIMITED

BALANCE SHEET (continued)

AS AT 30 SEPTEMBER 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 5 400,562 504,655
400,562 504,655
Current assets
Stocks 53,354 50,897
Debtors 6 572,271 492,576
Cash at bank and in hand 390,418 441,734
1,016,043 985,207
Creditors: amounts falling due within one year 7 ( 287,957) ( 357,175)
Net current assets 728,086 628,032
Total assets less current liabilities 1,128,648 1,132,687
Creditors: amounts falling due after more than one year 8 ( 27,346) ( 55,842)
Provision for liabilities ( 20,178) ( 20,178)
Net assets 1,081,124 1,056,667
Capital and reserves
Called-up share capital 9 900 900
Capital redemption reserve 30 30
Profit and loss account 1,080,194 1,055,737
Total shareholders' funds 1,081,124 1,056,667

For the financial year ending 30 September 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Heat Treatments (Northampton) Limited (registered number: 02366154) were approved and authorised for issue by the Board of Directors on 08 May 2026. They were signed on its behalf by:

Nichola Louise Mitchell
Director
HEAT TREATMENTS (NORTHAMPTON) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 SEPTEMBER 2025
HEAT TREATMENTS (NORTHAMPTON) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 SEPTEMBER 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Heat Treatments (Northampton) Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Sheaf Close, Lodge Farm Industrial Estate, Northampton, NN5 7UL, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 2 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 15 % reducing balance
Vehicles 25 % reducing balance
Fixtures and fittings 25 % reducing balance
Computer equipment 3 years straight line

Depreciation methods, useful lives and residual values are reviewed at each balance sheet date. The selection of these residual values and estimated lives requires the exercise of judgement. The directors are required to assess whether there is an indication of impairment to the carrying value of assets. In making that assessment, judgements are made in estimating value in use. The directors consider that the individual carrying values of assets are supportable by their value in use.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Financial instruments

Cash and cash equivalents in the balance sheet comprise cash at banks and in hand and short term deposits with an original maturity date of three months or less.

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the statement of comprehensive income under administrative expenses.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.

Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

2. Critical accounting judgements and key sources of estimation uncertainty

The preparation of financial statements requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the company accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed within the individual accounting policies above.

3. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 29 27

4. Intangible assets

Goodwill Total
£ £
Cost
At 01 October 2024 30,000 30,000
At 30 September 2025 30,000 30,000
Accumulated amortisation
At 01 October 2024 30,000 30,000
At 30 September 2025 30,000 30,000
Net book value
At 30 September 2025 0 0
At 30 September 2024 0 0

5. Tangible assets

Plant and machinery Vehicles Fixtures and fittings Computer equipment Total
£ £ £ £ £
Cost
At 01 October 2024 575,479 428,286 40,895 50,777 1,095,437
Additions 8,211 0 0 1,320 9,531
Disposals ( 4,405) ( 14,950) 0 0 ( 19,355)
Transfers ( 3,450) 0 3,450 0 0
At 30 September 2025 575,835 413,336 44,345 52,097 1,085,613
Accumulated depreciation
At 01 October 2024 335,109 181,010 24,225 50,438 590,782
Charge for the financial year 38,466 59,307 4,933 333 103,039
Disposals ( 3,864) ( 4,906) 0 0 ( 8,770)
Transfer ( 389) 0 389 0 0
At 30 September 2025 369,322 235,411 29,547 50,771 685,051
Net book value
At 30 September 2025 206,513 177,925 14,798 1,326 400,562
At 30 September 2024 240,370 247,276 16,670 339 504,655
Leased assets included above:
Net book value
At 30 September 2025 0 83,069 0 0 83,069
At 30 September 2024 0 110,759 0 0 110,759

6. Debtors

2025 2024
£ £
Trade debtors 523,328 446,683
Prepayments 39,916 34,954
Corporation tax 9,017 9,017
Other debtors 10 1,922
572,271 492,576

7. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 83,070 185,946
Accruals 71,097 74,682
Other taxation and social security 101,485 61,854
Obligations under finance leases and hire purchase contracts (secured) 27,777 28,496
Other creditors 4,528 6,197
287,957 357,175

The hire purchase contracts are secured on the assets to which they relate.

8. Creditors: amounts falling due after more than one year

2025 2024
£ £
Obligations under finance leases and hire purchase contracts (secured) 27,346 55,842

The hire purchase contracts are secured on the assets to which they relate.

9. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
900 Ordinary shares of £ 1.00 each (2024: 650 shares of £ 1.00 each) 900 650
Nil Ordinary 'A' shares (2024: 250 shares of £ 1.00 each) 0 250
900 900

10. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2025 2024
£ £
within one year 52,500 52,500
between one and five years 181,250 233,750
Total future minimum lease payments under non-cancellable operating leases 233,750 286,250