2024-09-01 2025-08-31 2025-08-31 Trading false The accounts were prepared in accordance with frs102 With an accountants report AbridgedAccounts This company is a private limited company 04858391 2025-08-31 04858391 2024-08-31 04858391 2023-08-31 04858391 2024-09-01 2025-08-31 04858391 2023-09-01 2024-08-31 04858391 uk-cd-pres:AllEntityOfficers 2024-09-01 2025-08-31 04858391 uk-cd-pres:AllEntityOfficers 2023-09-01 2024-08-31 04858391 uk-cd-pres:CompanySecretary1 2024-09-01 2025-08-31 04858391 uk-cd-pres:CompanySecretaryDirector1 2024-09-01 2025-08-31 04858391 uk-cd-pres:CompanySecretaryDirector1 2025-08-31 04858391 uk-cd-pres:Director1 2024-09-01 2025-08-31 04858391 uk-cd-pres:Director1 2025-08-31 04858391 uk-cd-pres:AllOrdinaryShares 2025-08-31 04858391 uk-cd-pres:AllPreferenceShares 2025-08-31 04858391 uk-cd-pres:AllOrdinaryShares 2024-08-31 04858391 uk-cd-pres:AllPreferenceShares 2024-08-31 04858391 uk-cd-pres:AllOrdinaryShares 2024-09-01 2025-08-31 04858391 uk-cd-pres:AllPreferenceShares 2024-09-01 2025-08-31 04858391 uk-cd-pres:AllOrdinaryShares 2023-09-01 2024-08-31 04858391 uk-cd-pres:AllPreferenceShares 2023-09-01 2024-08-31 04858391 uk-cd-pres:RegisteredOffice 2024-09-01 2025-08-31 04858391 uk-cd-pres:EntityAccountantsOrAuditors 2025-08-31 04858391 uk-cd-pres:EntityAccountantsOrAuditors 2024-09-01 2025-08-31 04858391 uk-cd-pres:EntityAccountantsOrAuditors 2023-09-01 2024-08-31 04858391 uk-cd-pres:EntityBankers 2024-09-01 2025-08-31 04858391 uk-cd-pres:EntityLawyersOrLegalAdvisers 2024-09-01 2025-08-31 04858391 uk-countries:UnitedKingdom 2024-09-01 2025-08-31 04858391 uk-countries:Europe 2024-09-01 2025-08-31 04858391 uk-countries:NorthAmerica 2024-09-01 2025-08-31 04858391 uk-countries:OtherCountriesRegions 2024-09-01 2025-08-31 04858391 uk-countries:UnitedKingdom 2023-09-01 2024-08-31 04858391 uk-countries:Europe 2023-09-01 2024-08-31 04858391 uk-countries:NorthAmerica 2023-09-01 2024-08-31 04858391 uk-countries:OtherCountriesRegions 2023-09-01 2024-08-31 04858391 uk-gaap-pt:OwnedOrFreeholdTangibleFixedAssets 2024-09-01 2025-08-31 04858391 uk-gaap-pt:LeasedTangibleFixedAssets 2024-09-01 2025-08-31 04858391 uk-gaap-pt:OwnedOrFreeholdTangibleFixedAssets 2023-09-01 2024-08-31 04858391 uk-gaap-pt:LeasedTangibleFixedAssets 2023-09-01 2024-08-31 04858391 uk-gaap-pt:OwnedAssets 2024-09-01 2025-08-31 04858391 uk-gaap-pt:LeasedAssets 2024-09-01 2025-08-31 04858391 uk-gaap-pt:OwnedAssets 2023-09-01 2024-08-31 04858391 uk-gaap-pt:LeasedAssets 2023-09-01 2024-08-31 04858391 uk-gaap-pt:LeasedAssetsHeldAsLessee 2025-08-31 04858391 uk-gaap-pt:LeasedAssetsHeldAsLessee 2024-08-31 04858391 uk-gaap-pt:LeasedAssetsHeldAsLessee 2024-09-01 2025-08-31 04858391 uk-gaap-pt:LeasedAssetsHeldAsLessee 2023-09-01 2024-08-31 04858391 uk-gaap-pt:NetGoodwill 2024-08-31 04858391 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2024-08-31 04858391 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2024-08-31 04858391 uk-gaap-pt:OtherResidualIntangibleAssets 2024-08-31 04858391 uk-gaap-pt:NetGoodwill 2024-09-01 2025-08-31 04858391 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2024-09-01 2025-08-31 04858391 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2024-09-01 2025-08-31 04858391 uk-gaap-pt:OtherResidualIntangibleAssets 2024-09-01 2025-08-31 04858391 uk-gaap-pt:NetGoodwill 2025-08-31 04858391 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2025-08-31 04858391 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2025-08-31 04858391 uk-gaap-pt:OtherResidualIntangibleAssets 2025-08-31 04858391 uk-gaap-pt:Buildings 2024-09-01 2025-08-31 04858391 uk-gaap-pt:Land 2024-09-01 2025-08-31 04858391 uk-gaap-pt:LandBuildings 2024-08-31 04858391 uk-gaap-pt:PlantMachinery 2024-08-31 04858391 uk-gaap-pt:FurnitureFittings 2024-08-31 04858391 uk-gaap-pt:FurnitureFittings 2024-08-31 04858391 uk-gaap-pt:OfficeEquipment 2024-08-31 04858391 uk-gaap-pt:Vehicles 2024-08-31 04858391 uk-gaap-pt:LandBuildings 2024-09-01 2025-08-31 04858391 uk-gaap-pt:PlantMachinery 2024-09-01 2025-08-31 04858391 uk-gaap-pt:FurnitureFittings 2024-09-01 2025-08-31 04858391 uk-gaap-pt:FurnitureFittings 2024-09-01 2025-08-31 04858391 uk-gaap-pt:OfficeEquipment 2024-09-01 2025-08-31 04858391 uk-gaap-pt:Vehicles 2024-09-01 2025-08-31 04858391 uk-gaap-pt:LandBuildings 2025-08-31 04858391 uk-gaap-pt:PlantMachinery 2025-08-31 04858391 uk-gaap-pt:FurnitureFittings 2025-08-31 04858391 uk-gaap-pt:OfficeEquipment 2025-08-31 04858391 uk-gaap-pt:Vehicles 2025-08-31 04858391 uk-gaap-ptx:AdministrativeExpenses 2024-09-01 2025-08-31 04858391 uk-gaap-ptx:AdministrativeExpenses 2023-09-01 2024-08-31 04858391 uk-gaap-ptx:CostSales 2024-09-01 2025-08-31 04858391 uk-gaap-ptx:CostSales 2023-09-01 2024-08-31 04858391 uk-gaap-ptx:DistributionCosts 2024-09-01 2025-08-31 04858391 uk-gaap-ptx:DistributionCosts 2023-09-01 2024-08-31 04858391 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2025-08-31 04858391 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2024-08-31 04858391 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2025-08-31 04858391 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2024-08-31 04858391 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2025-08-31 04858391 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2024-08-31 04858391 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2025-08-31 04858391 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2024-08-31 04858391 uk-gaap-pt:CurrentFinancialInstruments 2025-08-31 04858391 uk-gaap-pt:CurrentFinancialInstruments 2024-08-31 04858391 uk-gaap-pt:WithinOneYear 2025-08-31 04858391 uk-gaap-pt:BetweenOneTwoYears 2025-08-31 04858391 uk-gaap-pt:BetweenTwoFiveYears 2025-08-31 04858391 uk-gaap-pt:MoreThanFiveYears 2025-08-31 04858391 uk-gaap-pt:AfterOneYear 2025-08-31 04858391 uk-gaap-pt:WithinOneYear 2024-08-31 04858391 uk-gaap-pt:BetweenOneTwoYears 2024-08-31 04858391 uk-gaap-pt:BetweenTwoFiveYears 2024-08-31 04858391 uk-gaap-pt:MoreThanFiveYears 2024-08-31 04858391 uk-gaap-pt:AfterOneYear 2024-08-31 04858391 uk-gaap-pt:ShareCapital 2025-08-31 04858391 uk-gaap-pt:SharePremium 2025-08-31 04858391 uk-gaap-pt:RetainedEarningsAccumulatedLosses 2025-08-31 04858391 uk-gaap-pt:RevaluationReserve 2025-08-31 04858391 uk-gaap-pt:OtherReservesSubtotal 2025-08-31 04858391 uk-gaap-pt:ShareCapital 2024-08-31 04858391 uk-gaap-pt:SharePremium 2024-08-31 04858391 uk-gaap-pt:RetainedEarningsAccumulatedLosses 2024-08-31 04858391 uk-gaap-pt:RevaluationReserve 2024-08-31 04858391 uk-gaap-pt:OtherReservesSubtotal 2024-08-31 04858391 1 2024-09-01 2025-08-31 04858391 2 2024-09-01 2025-08-31 04858391 uk-cd-pres:FRS102 2024-09-01 2025-08-31 04858391 uk-cd-pres:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 04858391 uk-cd-pres:FullAccounts 2024-09-01 2025-08-31 04858391 uk-cd-pres:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 iso4217:GBP xbrli:pure
 
 
 
 
 
 
 
S A Kelly Ltd
 
 
Company Registration Number
04858391
 
 
Report of the Directors and
Unaudited Financial Statements
 
 
Period of accounts
 
Start date 01/09/2024
 
End date 31/08/2025
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 1
S A Kelly Ltd
 
Contents of the Financial Statements
for the Period Ended 31 August 2025
 
 
Page
Company Information 3
 
Report of the Directors 4
 
Report of the Accountants 5
 
Profit and Loss Account 6
 
Balance Sheet 7 - 8
 
Notes to the Financial Statements 9 - 13
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 2
S A Kelly Ltd
Company Information
for the Period Ended 31 August 2025
 
Directors Stewart Kelly
 
 
Registered office 24 Downsview Chatham Kent ME5 0AP
 
Company Registration Number 04858391
 
Accountants Name B R Pusser & Co Ltd
Address 24 Downsview
Chatham
Kent
ME5 0AP
 
Bankers Name HSBC
Address 104 High Street
Strood
Kent
ME2 4TS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 3
S A Kelly Ltd
Directors Report
for the Period Ended 31 August 2025
The directors present their report with the financial statements of the company for the
period ended 31 August 2025
Principal activities
The principal activity of the company in the period under review was
Painting & Decorating
Directors
The director(s) shown below have held office during the whole of the period
Stewart Kelly
Company policy on the employment of disabled persons
It is the companys policy to give employment to disabled persons wherever practicable.
Small Company Provisions
These accounts have been prepared in accordance with the provisions applicable to
companies subject to the small companies regime.
 
This report was approved by the board of directors on 2026-05-13
and signed on behalf of the board by
Name Stewart Kelly
Status Director
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 4
S A Kelly Ltd
 
Accountants' Report
for the Period Ended 31 August 2025
 
Independent accountants' report
 
Report to the directors on the preparation of the unaudited statutory accounts of the company for theperiod ended 31 August 2025. In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of the company for the period ended 31 August 2025 as set out on pages 3 to 15 which comprise of Profit and Loss Account, the Balance Sheet and the related notes from the companys accounting records and from information and explanations you have given us. This report is made solely to the Board of Directors of the company, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the
accounts of the company and state those matters that we have agreed to state to the Board of Directors
of the company, as a body, in this report. To the fullest extent permitted by law, we do not accept or
assume responsibility to anyone other than the company and its Board of Directors as a body for our
work or for this report.
 
It is your duty to ensure the company has kept adequate accounting records and to prepare statutory
accounts that give a true and fair view of the assets, liabilities, financial position and profit/(loss) of
the company. You consider the company is exempt from the statutory audit requirement for the
period.
We have not been instructed to carry out an audit of the financial statements. For this reason, we
have not verified the accuracy or completeness of the accounting records or information and
explanations you have given to us and we do not, therefore, express any opinion on the financial
statements.
 
 
 
 
 
 
 
B R Pusser & Co Ltd
24 Downsview
Chatham
Kent
ME5 0AP
 
Date 2026-05-13
Page 5
S A Kelly Ltd
 
Profit and Loss Account
for the Period Ended 31 August 2025
2025 2,024
Notes £ £
 
Turnover 2 3,120,993 2,117,604
Cost of sales 3,013,738 2,039,752
______ ______
Gross Profit/(Loss) 107,255 77,852
 
Administrative expenses 11,052 13,365
______ ______
Operating costs 11,052 13,365
 
______ ______
Operating Profit/(Loss) 3 96,203 64,487
______ ______
Profit/(Loss) on ordinary activities before taxation 96,203 64,487
 
Tax on profit on ordinary activities 6 21,744 13,340
_____ _____
Profit/(Loss) for the financial period after taxation 74,459 51,147
There were no recognised gains or losses other than the profit/(loss) shown attributable to the
shareholders for the period ended 31 August 2025
 
The notes form part of these financial statements
 
 
 
 
 
 
 
 
 
 
 
Page 6
S A Kelly Ltd
Balance Sheet
for the Period Ended 31 August 2025
Company registration number 04858391
2025 2,024
Notes £ £
Fixed assets
Tangible fixed assets 8 417 417
_______ _______
Total fixed assets 417 417
Current assets
Debtors 9 106,050 71,955
Cash at bank and in hand 143,494 103,407
_______ _______
Total current assets/(liabilities) 249,544 175,362
Creditors
Creditors - amounts falling
due within one year 10 139,350 57,627
_______ _______
Net current assets 110,194 117,735
_______ _______
Total assets less current liabilities 110,611 118,152
_______ _______
Creditors - amounts falling
Net assets/(liabilities) 110,611 118,152
Capital and reserves
Called up share capital 12 2 2
Profit and loss account 13 110,609 118,150
______ ______
Total shareholders funds 110,611 118,152
 
 
 
 
 
 
 
 
 
 
 
 
Page 7
S A Kelly Ltd
 
Balance Sheet
for the Period Ended 31 August 2025
 
 
 
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
 
For the year ending 31 August 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
 
The financial statements were approved by the Board of Directors on 2026-05-13
 
SIGNED ON BEHALF OF THE BOARD BY
 
 
 
 
 
 
 
Name Stewart Kelly
 
The notes form part of these financial statements
Average number of employees during period 1
 
 
 
 
 
 
 
 
 
Page 8
S A Kelly Ltd
Notes to the Financial Statements
for the Period Ended 31 August 2025
1. Accounting policies
Basis of preparation
The financial statements have been prepared under the historical cost convention and in accordance with the small companies regime.
Turnover
The turnover shown in the profit and loss account represents revenue earned during the period, exclusive of VAT.Long-term and ongoing contracts turnover represents the value of work done including estimates of amounts not yet invoiced and is recognised by reference to the stage of completion.
Tangible fixed assets Depreciation
Depreciation is provided, after taking account of any grants receivable, at the following annual rates in order to write off each asset over its estimated useful life.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 9
S A Kelly Ltd
Notes to the Financial Statements
for the Period Ended 31 August 2025
2. Turnover 2025 2,024
£ £
United Kingdom 3,120,993 2,117,604
_______ _______
Total 3,120,993 2,117,604
3. Operating profit/(loss) 2025 2,024
Profit before tax as stated after charging the following £ £
Accountants and audit fees 7,000 6,500
4. Directors' remuneration 2025 2,024
£ £
Directors remuneration 12,000 12,000
Value of directors pension contributions
_____ _____
Total 12,000 12,000
The number of Directors accruing pension benefits was
5. Employees 2025 2,024
£ £
_ _
Total staff costs
6. Taxation
The tax charge on the profit on ordinary activities 2025 2,024
for the period was as follows £ £
UK Corporation Tax net of reliefs 21,744 13,340
_____ _____
Tax on profit on ordinary activities 21,744 13,340
7. Dividends 2025 2,024
£ £
Dividend on ordinary shares paid in period 82,000 63,189
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 10
S A Kelly Ltd
Notes to the Financial Statements
for the Period Ended 31 August 2025
8. Tangible fixed assets
Plant and Motor Total
machinery vehicles
Cost £ £ £
At 1 September 2024 2,284 95,342 97,626
____ _____ _____
At 31 August 2025 2,284 95,342 97,626
Depreciation
At 1 September 2024 1,867 95,342 97,209
____ _____ _____
At 31 August 2025 1,867 95,342 97,209
Net book value
At 31 August 2025 417 0 417
At 31 August 2024 417 0 417
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 11
S A Kelly Ltd
Notes to the Financial Statements
for the Period Ended 31 August 2025
9. Debtors 2025 2,024
Trade debtors 106,050 71,955
______ _____
Total 106,050 71,955
10. Creditors amounts falling due within one year 2025 2,024
Trade creditors 17,089 6,500
Corporation tax 21,744 13,340
Other taxation and social security 100,517 37,787
______ _____
Total 139,350 57,627
11. Creditors amounts falling due after more than one year 2025 2,024
_ _
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 12
S A Kelly Ltd
Notes to the Financial Statements
for the Period Ended 31 August 2025
12. Share capital 2025 2,024
Authorised type Par value £ £
Ordinary 1 2 2
_ _
Total 2 2
Allotted, called up and paid £ £
Ordinary 2 2
_ _
Total 2 2
13. Reserves/Retained profit
Retained profit reconciliation £
Reserves at 1 September 2024 118,150
Profit/(Loss) for year 74,459
Dividends paid 82,000
______
Retained Profit/(Loss) at 31 August 2025 110,609
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 13