IRIS Accounts Productionv26.1.0.640OtherCompany accountsTruefalsePounds1.6.2431.5.2531.5.25FYFRS 102Independent examinerSmall companies regime for accountsFullCharities SORPtruetruetruetruefalsetruetruefalsetrue iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh072470702024-05-31072470702025-05-31072470702024-06-012025-05-31072470702023-05-31072470702023-06-012024-05-31072470702024-05-3107247070ns0:CharitableCompanyLimitedByGuarantee2024-06-012025-05-3107247070ns15:PoundSterling2024-06-012025-05-3107247070ns11:FRS1022024-06-012025-05-3107247070ns0:IndependentExaminationCharity2024-06-012025-05-3107247070ns11:SmallCompaniesRegimeForAccounts2024-06-012025-05-3107247070ns11:FullAccounts2024-06-012025-05-3107247070ns0:CharitiesSORP2024-06-012025-05-3107247070ns16:EnglandWales2024-06-012025-05-3107247070ns11:RegisteredOffice2024-06-012025-05-3107247070ns0:Trustee12024-06-012025-05-3107247070ns0:Trustee22024-06-012025-05-3107247070ns0:Trustee32024-06-012025-05-3107247070ns11:CompanySecretary12024-06-012025-05-3107247070ns0:TotalUnrestrictedFunds2024-06-012025-05-3107247070ns0:TotalRestrictedIncomeFunds2024-06-012025-05-3107247070ns0:Activity82024-06-012025-05-3107247070ns0:Activity8ns0:TotalUnrestrictedFunds2024-06-012025-05-3107247070ns0:Activity8ns0:TotalRestrictedIncomeFunds2024-06-012025-05-3107247070ns0:Activity82023-06-012024-05-3107247070ns0:TotalUnrestrictedFunds2024-05-3107247070ns0:TotalRestrictedIncomeFunds2024-05-3107247070ns0:TotalUnrestrictedFunds2025-05-3107247070ns0:TotalRestrictedIncomeFunds2025-05-3107247070ns0:TotalUnrestrictedFundsns10:WithinOneYear2025-05-3107247070ns0:TotalRestrictedIncomeFundsns10:WithinOneYear2025-05-3107247070ns10:WithinOneYear2025-05-3107247070ns10:WithinOneYear2024-05-3107247070ns10:AfterOneYearns0:TotalUnrestrictedFunds2025-05-3107247070ns10:AfterOneYearns0:TotalRestrictedIncomeFunds2025-05-3107247070ns10:AfterOneYear2025-05-3107247070ns10:AfterOneYear2024-05-3107247070ns10:PlantMachinery2024-06-012025-05-3107247070ns10:MotorVehicles2024-06-012025-05-3107247070ns10:ComputerEquipment2024-06-012025-05-310724707022024-06-012025-05-310724707012024-06-012025-05-310724707012023-06-012024-05-3107247070ns10:OwnedAssets2024-06-012025-05-3107247070ns10:OwnedAssets2023-06-012024-05-3107247070ns10:LeasedAssets2024-06-012025-05-3107247070ns10:LeasedAssets2023-06-012024-05-3107247070ns0:TotalUnrestrictedFunds2023-06-012024-05-3107247070ns0:TotalRestrictedIncomeFunds2023-06-012024-05-3107247070ns0:Activity8ns0:TotalUnrestrictedFunds2023-06-012024-05-3107247070ns0:Activity8ns0:TotalRestrictedIncomeFunds2023-06-012024-05-3107247070ns10:LandBuildingsns10:ShortLeaseholdAssets2024-05-3107247070ns10:PlantMachinery2024-05-3107247070ns10:MotorVehicles2024-05-3107247070ns10:ComputerEquipment2024-05-3107247070ns10:LandBuildingsns10:ShortLeaseholdAssets2024-06-012025-05-3107247070ns10:LandBuildingsns10:ShortLeaseholdAssets2025-05-3107247070ns10:PlantMachinery2025-05-3107247070ns10:MotorVehicles2025-05-3107247070ns10:ComputerEquipment2025-05-3107247070ns10:LandBuildingsns10:ShortLeaseholdAssets2024-05-3107247070ns10:PlantMachinery2024-05-3107247070ns10:MotorVehicles2024-05-3107247070ns10:ComputerEquipment2024-05-3107247070ns10:BetweenOneFiveYears2025-05-3107247070ns10:BetweenOneFiveYears2024-05-3107247070ns10:AllPeriods2025-05-3107247070ns10:AllPeriods2024-05-31

REGISTERED COMPANY NUMBER: 07247070 (England and Wales)

REGISTERED CHARITY NUMBER: 1138073














Report of the Trustees and

Unaudited Financial Statements for the Year Ended 31 May 2025

for


UK Homes 4 Heroes Pride And Passion Ltd


UK Homes 4 Heroes Pride And Passion Ltd







Contents of the Financial Statements

for the Year Ended 31 May 2025






Page



Report of the Trustees  

1


to


5


Independent Examiner's Report  

6



Statement of Financial Activities  

7



Balance Sheet  

8


to


9


Notes to the Financial Statements  

10


to


18


UK Homes 4 Heroes Pride And Passion Ltd (Registered number: 07247070)


Report of the Trustees

for the Year Ended 31 May 2025



The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 May 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).


OBJECTIVES AND ACTIVITIES

Objectives and aims

The charity's purposes, as set out in the Articles of Association, are to;
- promote understanding of ex-service personnel,
- advance the care of ex-service personnel,
- organise events and activities to generate income for the charity, and
- facilitate the purchase or management of short term accommodation for ex-service personnel.

Significant activities

Following a partial curtailment of activities during Covid 19 in the previous years, the charity was able to carry out a full range of activities during the year and we were able to continue to provide support & counselling services along with food & supplies via our outreach services helping to feed the homeless & other support activities.

We would also like to thank;
Hargolds Trading Limited, who have continued to support UK Homes 4 Heroes Pride & Passion Since 2013 to include monthly donations to the Charity through the Sales of Squaddie Bars (flapjacks), which are made on their premises down in The Grove, Derril, Holsworthy, EX22 6YA.

The charity acquired its first Mobile Home in a residential park in February 2020. A second Mobile Home followed May 2021, with a third unit coming into operation June 2023.

These Mobile Homes provide weekly breaks to ex service personnel, who it is considered would benefit from the opportunity of some respite from their daily lives.

Public benefit

How our activities deliver public benefit

In accordance with section 4 of the Charities Act 2006, the directors have due regard to the guidance published by the Charity Commission on the requirement that the objectives and work undertaken by the charity are in line with charitable objectives and do provide for benefit for the public.

The charity has enabled homeless ex-service personnel, both men and women, to move towards enjoying a fulfilling life.

By working with individuals and organisation, the charity has enabled them to be re-housed and settled back into the community. There is ongoing support from the charity's outreach teams, including a feed the homeless project during the year.

More information can be found on our website www.ukhomes4heroes.org.uk.

Volunteers

The Trustees would like to express their thanks to the volunteers, who are an essential part of the charity's infrastructure and without whose support, the charity could not continue to operate.


UK Homes 4 Heroes Pride And Passion Ltd (Registered number: 07247070)


Report of the Trustees

for the Year Ended 31 May 2025



OBJECTIVES AND ACTIVITIES

Principal sources of funds:

Normally the main funding of the charity during the year is from donations, primarily from the Just Giving website: (https://www.justgiving.com/UKhomes4heroes) £27,402 inclusive of Gift Aid (2024 £29,602), plus this year donations were also generated from the Paypal Giving Fund UK,

Corporate donations to the value of £2,854 were also provided (2024 £4,765).

Legacy & bequests were paid to the charity of £13,724 (2024 nil)

In-Memoriam donations were received during the year of £2,375,

The legacy, bequests & In-Memoriam donations were particularly appreciated given the sad loss of the individuals concerned.

Fundraising events & donations, during the year a number of events were held as a result of which various volunteers & third parties raised funds which they then donated over to the charity. Total 'one off', non-Gift Aid donations received totalled £36,540 (2024 10,013), which included a £10,000 donation from Unite Land Rover WM 909 Branch, from the Skank 4 Heroes 2025 Event .

At many of these events collection boxes & bucket collections directly on behalf of our charity, are also a valued source of funding raising £8,199 (2024 £8,595), supplemented by the sale of merchandising at these same events & online.

As always we extend our thanks to all of the individuals & groups actively involved in these events.

We were successful in obtaining Grant finance during the year totalling £24,620 (2024 £32,500) with the assistance of a specialist Fund Raiser.

This included restricted grants of £4,620 (2024 £5,040) to assist specifically with our Outreach service for provision of food to the homeless, from Silver Lady, and a restricted grant towards the Bay Veterans - Whitstable Centre Operations, from The National Lottery Community Fund of £20,000. (who in 2024 had also provided a £20,000 restricted grant towards the cost of a replacement trailer unit, to enable the charity to continue on providing outreach services).

FINANCIAL REVIEW

Reserves policy

The directors have reviewed the free level of reserves maintained, which are represented by unrestricted funds not committed or invested in tangible fixed assets. The aim is to maintain reserves at a level to ensure that there should not be a reduction in income that the service could continue for at least three months at current rates of expenditure.

The unrestricted reserves at the balance sheet date were £89,039 (2024 £79,231) which covers at least three months regular expenditure.


UK Homes 4 Heroes Pride And Passion Ltd (Registered number: 07247070)


Report of the Trustees

for the Year Ended 31 May 2025



FINANCIAL REVIEW

Review of The Financial Position.


The results for the year are set out on pages 6 to 13.


The charity is generally dependent entirely on voluntary donations and we are grateful all of the support given this year.


In addition grants were received during the year to support the charity's outreach work in addition to core funding & funding for the Whitstable Centre costs.


Income increased by £15,811 to £148,953 (2024 £133,142),


Expenditure decreased to £139,145 (2024 £144,044).



This has meant that there was an overall funds inflow of £9,808 (2024 outflow £10,942). leaving total funds carried forward of £89,039  (2024 £79.231) .


FUTURE PLANS

The trustees & volunteers concentrated their efforts on outreach services providing meals to those in need in the community.


The charity and its volunteers & supporters will continue to fully partaking in fund raising activities & events during 2025/26 whilst continuing to provide counselling & assistance to ex service personal seeking our assistance.


STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The organisation is a charitable company, limited by guarantee, incorporated on 7 May 2010 and registered as a charity on 16 September 2010.   The company is governed by its Articles of Association which set out the objects and powers of the charitable company.  The directors have used powers granted to them in the Articles to make rules for its operation.


In the event of a winding up of the company, members are required to contribute an amount not exceeding £10.


Recruitment and appointment of new trustees

The directors of the charitable company ("the charity") are its trustees for the purposes of charity law and throughout this report are collectively referred to as the directors. The directors serving during the year and since the year end are set out on page 1.

As set out in the articles of association, there should not be less than three directors. At each Annual General Meeting, one third of members shall retire from office. Retiring directors are eligible for re-election.

All directors who give their time voluntarily, receive no benefits from the charity and are recruited from user groups and volunteers who have an interest in the welfare of ex-service personnel.


UK Homes 4 Heroes Pride And Passion Ltd (Registered number: 07247070)


Report of the Trustees

for the Year Ended 31 May 2025



STRUCTURE, GOVERNANCE AND MANAGEMENT

Organisational structure

The work of the Company and charity is overseen by a Board of Trustees who meet at regular intervals to provide strategic direction and monitor and review the work of the Trust.

During the year the Board met formally on several occasions, as well as numerous ad-hoc and informal meetings. Board meetings include members of volunteer staff as appropriate.

The day-to-day running of the charity and local operations are carried out by volunteers, under the leadership of two of the Directors James Jukes and Michelle Thorpe, who regularly report to the board and have delegated authority within terms approved by the Trustees, for operational matters, including finance, health and safety, security and administration.

From April 2017 Michelle Thorpe has started to draw a salary as disclosed in thise financial statement in respect of administrative services, event management and the provision of services to Homeless Ex Service Personnel .

No salary is paid to her in respect of any services provided, in respect of her duties as a Trustee.

Risk management

The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.

REFERENCE AND ADMINISTRATIVE DETAILS

Registered Company number

07247070 (England and Wales)


Registered Charity number

1138073


Registered office

Unit 4, Oyster Bay

St. Augustines Business Park

Estuary Close

Whitstable

Kent

CT5 2FF


Trustees

J Jukes MBE Director - Chair

Miss M Thorpe Director

C Vidler Director


Accountants

A Star Accountancy Ltd

19 Beech Avenue

Sidcup, Kent

DA15 NH


Independent Examiner

Kuldeep Sulh FCCA

CKR Chartered Certified Accountants

CKR House

70 East Hill

Dartford

Kent,

DA1 1RZ


Approved by order of the board of trustees on 31 March 2026 and signed on its behalf by:


UK Homes 4 Heroes Pride And Passion Ltd (Registered number: 07247070)


Report of the Trustees

for the Year Ended 31 May 2025







J Jukes MBE - Trustee


Independent Examiner's Report to the Trustees of

UK Homes 4 Heroes Pride And Passion Ltd


Independent examiner's report to the trustees of UK Homes 4 Heroes Pride And Passion Ltd ('the Company')

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 May 2025.


Responsibilities and basis of report

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').


Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.


Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:


1.

accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or

2.

the accounts do not accord with those records; or

3.

the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or

4.

the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).


I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.









Kuldeep Sulh FCCA

CKR Chartered Certified Accountants

CKR House

70 East Hill, Dartford

Kent

DA1 1RZ


31 March 2026


UK Homes 4 Heroes Pride And Passion Ltd


Statement of Financial Activities

for the Year Ended 31 May 2025


31.5.25

31.5.24


Unrestricted

Restricted

Total

Total


funds

funds

funds

funds



Notes

£

£

£

£

INCOME AND ENDOWMENTS FROM

Donations and legacies

2

110,190


24,620


134,810


125,820



Other trading activities

3

13,994


-


13,994


7,133


Investment income

4

149


-


149


189


Total

124,333


24,620


148,953


133,142



EXPENDITURE ON

Raising funds

30,851


-


30,851


33,552



Charitable activities

Charitable activities

83,674


24,620


108,294


110,532


Total

114,525


24,620


139,145


144,084



NET INCOME/(EXPENDITURE)

9,808


-


9,808


(10,942

)



RECONCILIATION OF FUNDS

Total funds brought forward

79,231


-


79,231


90,173



TOTAL FUNDS CARRIED FORWARD

89,039


-


89,039


79,231



UK Homes 4 Heroes Pride And Passion Ltd (Registered number: 07247070)


Balance Sheet

31 May 2025


31.5.25

31.5.24


Unrestricted

Restricted

Total

Total


funds

funds

funds

funds



Notes

£

£

£

£

FIXED ASSETS


Tangible assets

9

138,183


-


138,183


163,679



CURRENT ASSETS


Debtors

10

13,511


-


13,511


11,129


Cash at bank and in hand

39,510


-


39,510


12,945


53,021


-


53,021


24,074



CREDITORS


Amounts falling due within one year

11

(43,660

)

-


(43,660

)

(42,870

)


NET CURRENT ASSETS

9,361


-


9,361


(18,796

)


TOTAL ASSETS LESS CURRENT

LIABILITIES

147,544


-


147,544


144,883



CREDITORS


Amounts falling due after more than one year

12

(58,505

)

-


(58,505

)

(65,652

)


NET ASSETS

89,039


-


89,039


79,231


FUNDS

16

Unrestricted funds

89,039


79,231


TOTAL FUNDS

89,039


79,231



The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2025.


The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2025 in accordance with Section 476 of the Companies Act 2006.


The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.


UK Homes 4 Heroes Pride And Passion Ltd (Registered number: 07247070)


Balance Sheet - continued

31 May 2025


These financial statements have been prepared in accordance with and delivered in accordance with the special provisions applicable to small charitable companies subject to the small companies regime.




The financial statements were approved by the Board of Trustees and authorised for issue on 31 March 2026 and were signed on its behalf by:






J Jukes MBE - Trustee


UK Homes 4 Heroes Pride And Passion Ltd


Notes to the Financial Statements

for the Year Ended 31 May 2025


1.

ACCOUNTING POLICIES



Basis of preparing the financial statements


The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.



Income


All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.



Expenditure


Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.



Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.



Plant and machinery

-

at varying rates on cost


Motor vehicles & equipment

-  

25% on reducing balance and at varying rates on cost


Office equipment

-

25% on cost


Two mobile homes plus a Ford Custom Transit van are on HP & have been depreciated in line with the length of the HP agreements.


Taxation

The charity is exempt from corporation tax on its charitable activities.


Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.


Hire purchase and leasing commitments

Assets obtained under hire purchase contracts or finance leases are capitalised in the Balance Sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is shorter.

The interest element of these obligations is charged to the Statement of Financial Activities over the relevant period. The capital element of the future payments is treated as a liability.


UK Homes 4 Heroes Pride And Passion Ltd


Notes to the Financial Statements - continued

for the Year Ended 31 May 2025


2.

DONATIONS AND LEGACIES

31.5.25

31.5.24



£

£


Donations

89,727


84,513




Gift aid

6,399


8,604




Legacies

13,724


-




Grants

24,620


32,540




Supplier refunds

340


163



134,810


125,820





Grants received, included in the above, are as follows:


31.5.25

31.5.24



£

£


Silver Lady Fund

4,620


5,040




The Veterans Foundation

-


7,500




The National Lottery Community Fund

20,000


20,000



24,620


32,540




3.

OTHER TRADING ACTIVITIES

31.5.25

31.5.24



£

£


Fundraising events

5,225


2,134




Merchandising

7,659


3,184




Sponsorships

1,110


1,815



13,994


7,133




4.

INVESTMENT INCOME

31.5.25

31.5.24



£

£


Deposit account interest

149


189




5.

NET INCOME/(EXPENDITURE)



Net income/(expenditure) is stated after charging/(crediting):



31.5.25

31.5.24



£

£


Depreciation - owned assets

10,772


31,609




Depreciation - assets on hire purchase contracts and finance leases

15,117


-




Surplus on disposal of fixed assets

-


(4,242

)




UK Homes 4 Heroes Pride And Passion Ltd


Notes to the Financial Statements - continued

for the Year Ended 31 May 2025


6.

TRUSTEES' REMUNERATION AND BENEFITS

31.5.25

31.5.24



£

£


Trustees' salaries

19,132


18,069




Trustees' social security

1,530


1,213



20,662


19,282





Trustees' expenses


There were no trustees' expenses paid for the year ended 31 May 2025 nor for the year ended 31 May 2024.


7.

STAFF COSTS

31.5.25

31.5.24



£

£


Wages and salaries

19,132


18,069




Social security costs

1,530


1,213



20,662


19,282





The average monthly number of employees during the year was as follows:


31.5.25

31.5.24



Administration & events coordination

1


1





No employees received emoluments in excess of £60,000.


8.

COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES

Unrestricted

Restricted

Total


funds

funds

funds



£

£

£


INCOME AND ENDOWMENTS FROM


Donations and legacies

93,280


32,540


125,820




Other trading activities

7,133


-


7,133



Investment income

189


-


189



Total

100,602


32,540


133,142




EXPENDITURE ON


Raising funds

33,552


-


33,552




Charitable activities


Charitable activities

77,992


32,540


110,532



Total

111,544


32,540


144,084




NET INCOME/(EXPENDITURE)

(10,942

)

-


(10,942

)


UK Homes 4 Heroes Pride And Passion Ltd


Notes to the Financial Statements - continued

for the Year Ended 31 May 2025


8.

COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued

Unrestricted

Restricted

Total


funds

funds

funds



£

£

£




RECONCILIATION OF FUNDS


Total funds brought forward

90,173


-


90,173




TOTAL FUNDS CARRIED FORWARD

79,231


-


79,231



9.

TANGIBLE FIXED ASSETS

Motor



Short

Plant and

vehicles &

Office



leasehold

machinery

equipment

equipment

Totals



£

£

£

£

£


COST


At 1 June 2024

16,801


171,124


100,020


11,799


299,744




Additions

-


-


-


393


393




At 31 May 2025

16,801


171,124


100,020


12,192


300,137




DEPRECIATION


At 1 June 2024

3,360


56,963


68,086


7,656


136,065




Charge for year

3,360


20,256


1,310


963


25,889




At 31 May 2025

6,720


77,219


69,396


8,619


161,954




NET BOOK VALUE


At 31 May 2025

10,081


93,905


30,624


3,573


138,183




At 31 May 2024

13,441


114,161


31,934


4,143


163,679




UK Homes 4 Heroes Pride And Passion Ltd


Notes to the Financial Statements - continued

for the Year Ended 31 May 2025


9.

TANGIBLE FIXED ASSETS - continued



Fixed assets, included in the above, which are held under hire purchase contracts are as follows:


Motor



Plant and

vehicles &



machinery

equipment

Totals



£

£

£


COST


At 1 June 2024 and 31 May 2025

129,917


27,383


157,300




DEPRECIATION


At 1 June 2024

23,617


27,136


50,753




Charge for year

15,117


-


15,117




At 31 May 2025

38,734


27,136


65,870




NET BOOK VALUE


At 31 May 2025

91,183


247


91,430




At 31 May 2024

106,300


247


106,547




10.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.5.25

31.5.24



£

£


Other debtors

10,599


8,218




Prepayments

2,912


2,911



13,511


11,129




11.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.5.25

31.5.24



£

£


Hire purchase (see note 14)

6,295


10,700




Social security and other taxes

628


44




Other creditors

26,667


22,056




Accrued expenses

10,070


10,070



43,660


42,870





UK Homes 4 Heroes Pride And Passion Ltd


Notes to the Financial Statements - continued

for the Year Ended 31 May 2025


12.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

31.5.25

31.5.24



£

£


Other loans (see note 13)

1,331


1,331




Hire purchase (see note 14)

57,174


64,321



58,505


65,652




13.

LOANS



An analysis of the maturity of loans is given below:


31.5.25

31.5.24



£

£


Amounts falling between one and two years:


Amounts due to directors

1,331


1,331




14.

LEASING AGREEMENTS



Minimum lease payments fall due as follows:



Hire purchase contracts


31.5.25

31.5.24



£

£


Net obligations repayable:


Within one year

6,295


10,700




In more than five years

57,174


64,321



63,469


75,021



Non-cancellable


operating leases


31.5.25

31.5.24



£

£


Within one year

19,470


19,470




Between one and five years

18,000


36,000



37,470


55,470





The charity moved from the Surdoc Centre to its new offices in Whitstable in May 2021 on a 5 year lease agreement.



The charity also have lease commitments in respect of Garages for storage  service charges on mobile units



UK Homes 4 Heroes Pride And Passion Ltd


Notes to the Financial Statements - continued

for the Year Ended 31 May 2025


15.

SECURED DEBTS



The following secured debts are included within creditors:


31.5.25

31.5.24



£

£


Hire purchase contracts

63,469


75,021





All of the charity finance agreements are in the personal names of directors as the Loan institutions were not prepared to advance funds to the charity.


All repayments are met by the charity for the related assets which are wholly & exclusive used for charity operations and no personal benefit is derived by either of the company's directors in respect of those financed assets.


16.

MOVEMENT IN FUNDS

Net



movement



At 1.6.24

in funds

At 31.5.25


£

£

£



Unrestricted funds


General fund

79,231


9,808


89,039





TOTAL FUNDS

79,231


9,808


89,039





Net movement in funds, included in the above are as follows:


Incoming

Resources

Movement


resources

expended

in funds


£

£

£



Unrestricted funds


General fund

124,333


(114,525

)

9,808





Restricted funds


Silver Lady Fund

4,620


(4,620

)

-




The National Lottery Community Fund

20,000


(20,000

)

-



24,620


(24,620

)

-




TOTAL FUNDS

148,953


(139,145

)

9,808





UK Homes 4 Heroes Pride And Passion Ltd


Notes to the Financial Statements - continued

for the Year Ended 31 May 2025


16.

MOVEMENT IN FUNDS - continued



Comparatives for movement in funds


Net



movement



At 1.6.23

in funds

At 31.5.24


£

£

£



Unrestricted funds


General fund

90,173


(10,942

)

79,231





TOTAL FUNDS

90,173


(10,942

)

79,231





Comparative net movement in funds, included in the above are as follows:


Incoming

Resources

Movement


resources

expended

in funds


£

£

£



Unrestricted funds


General fund

100,602


(111,544

)

(10,942

)




Restricted funds


Silver Lady Fund

5,040


(5,040

)

-




Veteran's Funding

7,500


(7,500

)

-




The National Lottery Community Fund

20,000


(20,000

)

-



32,540


(32,540

)

-




TOTAL FUNDS

133,142


(144,084

)

(10,942

)




A current year 12 months and prior year 12 months combined position is as follows:


Net



movement



At 1.6.23

in funds

At 31.5.25


£

£

£



Unrestricted funds


General fund

90,173


(1,134

)

89,039





TOTAL FUNDS

90,173


(1,134

)

89,039




UK Homes 4 Heroes Pride And Passion Ltd


Notes to the Financial Statements - continued

for the Year Ended 31 May 2025


16.

MOVEMENT IN FUNDS - continued



A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:


Incoming

Resources

Movement


resources

expended

in funds


£

£

£



Unrestricted funds


General fund

224,935


(226,069

)

(1,134

)




Restricted funds


Silver Lady Fund

9,660


(9,660

)

-




Veteran's Funding

7,500


(7,500

)

-




The National Lottery Community Fund

40,000


(40,000

)

-



57,160


(57,160

)

-




TOTAL FUNDS

282,095


(283,229

)

(1,134

)




Further information on funds.



Silver Lady provided a restricted grant of £420 per month totalling £5,040 with effect from June 2023  for food support.



The Veteran's Foundation provided a restricted grant of £7,500 for the Veteran's Hub at Whitstable in 2023-24.



National Lottery Community Fund provided a grant of £20,000 towards a Trailer purchase for outreach in 2023-24 & a further £20,000 for Core funding of the Bay Veterans Centre in 2024-25 .


17.

RELATED PARTY DISCLOSURES



There were no related party transactions for the year ended 31 May 2025.


18.

INDEPENDENT EXAMINATION



The charity has appointed Kuldeep Sulh F.C.C.A. of CKR Chartered Certified Accountants to independently review its annual accounts for the period.  The cost of the Independent examiners fee is £350 (2024 £350),