10 false false false false false false false false false false true false false false false false false No description of principal activity 2025-01-01 Sage Accounts Production Advanced 2025 - FRS102_2025 xbrli:pure xbrli:shares iso4217:GBP 07284874 2025-01-01 2025-12-31 07284874 2025-12-31 07284874 2024-12-31 07284874 2024-01-01 2024-12-31 07284874 2024-12-31 07284874 2023-12-31 07284874 core:PlantMachinery 2025-01-01 2025-12-31 07284874 core:FurnitureFittings 2025-01-01 2025-12-31 07284874 bus:Director1 2025-01-01 2025-12-31 07284874 core:LandBuildings 2024-12-31 07284874 core:PlantMachinery 2024-12-31 07284874 core:FurnitureFittings 2024-12-31 07284874 core:LandBuildings 2025-12-31 07284874 core:PlantMachinery 2025-12-31 07284874 core:FurnitureFittings 2025-12-31 07284874 core:LandBuildings 2025-01-01 2025-12-31 07284874 core:WithinOneYear 2025-12-31 07284874 core:WithinOneYear 2024-12-31 07284874 core:AfterOneYear 2024-12-31 07284874 core:ShareCapital 2025-12-31 07284874 core:ShareCapital 2024-12-31 07284874 core:RetainedEarningsAccumulatedLosses 2025-12-31 07284874 core:RetainedEarningsAccumulatedLosses 2024-12-31 07284874 core:BetweenOneFiveYears 2025-12-31 07284874 core:LandBuildings 2024-12-31 07284874 core:PlantMachinery 2024-12-31 07284874 core:FurnitureFittings 2024-12-31 07284874 bus:SmallEntities 2025-01-01 2025-12-31 07284874 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 07284874 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 07284874 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 07284874 bus:FullAccounts 2025-01-01 2025-12-31 07284874 core:LandBuildings core:LongLeaseholdAssets 2025-01-01 2025-12-31 07284874 core:ToolsEquipment 2025-01-01 2025-12-31 07284874 core:ToolsEquipment 2024-12-31 07284874 core:ToolsEquipment 2025-12-31
COMPANY REGISTRATION NUMBER: 07284874
The Doctors Laser Clinic Limited
Unaudited financial statements
31 December 2025
The Doctors Laser Clinic Limited
Statement of financial position
31 December 2025
2025
2024
Note
£
£
£
£
Fixed assets
Tangible assets
5
137,768
163,207
Current assets
Stocks
40,570
33,862
Debtors
6
1,642
1,836
Cash at bank and in hand
56,013
87,379
-------
---------
98,225
123,077
Creditors: Amounts falling due within one year
7
( 73,069)
( 94,864)
-------
---------
Net current assets
25,156
28,213
---------
---------
Total assets less current liabilities
162,924
191,420
Creditors: Amounts falling due after more than one year
8
( 16,667)
Provisions
( 32,589)
( 33,470)
---------
---------
Net assets
130,335
141,283
---------
---------
Capital and reserves
Called up share capital
1,200
1,200
Profit and loss account
129,135
140,083
---------
---------
Shareholders funds
130,335
141,283
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
The Doctors Laser Clinic Limited
Statement of financial position (continued)
31 December 2025
These financial statements were approved by the board of directors and authorised for issue on 14 May 2026 , and are signed on behalf of the board by:
Dr K J Kestin
Director
Company registration number: 07284874
The Doctors Laser Clinic Limited
Notes to the financial statements
Year ended 31 December 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Bankside 300, Peachman Way, Broadland Business Park, Norwich, NR7 0LB.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
Provision is made, under the liability method, to take account of timing differences between the treatment of certain items for accounts purposes and their treatment for tax purposes. Tax deferred or accelerated is accounted for in respect of all material timing differences.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
L'hold improvements
-
Over the period of the lease
Plant & Machinery
-
20% reducing balance
Fixtures & Fittings
-
25% reducing balance
Equipment
-
25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Government grants
Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
4. Average number of employees
The average number of employees during the year was 10 (2024: 10 ).
5. Tangible assets
Land and buildings
Plant and machinery
Fixtures and fittings
Equipment
Total
£
£
£
£
£
Cost
At 1 January 2025
203,535
524,818
38,093
19,111
785,557
Additions
10,300
677
10,977
Disposals
( 4,212)
( 4,212)
---------
---------
-------
-------
---------
At 31 December 2025
203,535
530,906
38,093
19,788
792,322
---------
---------
-------
-------
---------
Depreciation
At 1 January 2025
202,354
371,013
34,195
14,788
622,350
Charge for the year
1,181
32,170
974
1,250
35,575
Disposals
( 3,371)
( 3,371)
---------
---------
-------
-------
---------
At 31 December 2025
203,535
399,812
35,169
16,038
654,554
---------
---------
-------
-------
---------
Carrying amount
At 31 December 2025
131,094
2,924
3,750
137,768
---------
---------
-------
-------
---------
At 31 December 2024
1,181
153,805
3,898
4,323
163,207
---------
---------
-------
-------
---------
6. Debtors
2025
2024
£
£
Other debtors
1,642
1,836
------
------
7. Creditors: Amounts falling due within one year
2025
2024
£
£
Bank loans
16,666
40,000
Trade creditors
18,667
15,997
Social security and other taxes
22,063
32,143
Other creditors
15,673
6,724
-------
-------
73,069
94,864
-------
-------
The bank loans relate to an unsecured bank loan facility taken out by the Company.
8. Creditors: Amounts falling due after more than one year
2025
2024
£
£
Bank loans
16,667
----
-------
The bank loans relate to an unsecured bank loan facility taken out by the Company.
9. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2025
2024
£
£
Not later than 1 year
43,200
13,200
Later than 1 year and not later than 5 years
14,400
-------
-------
57,600
13,200
-------
-------