Company registration number 07596746 (England and Wales)
SIMON CARVES ENGINEERING LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
SIMON CARVES ENGINEERING LIMITED
COMPANY INFORMATION
Directors
Mr J Flores
Mr C Brock
Mr D L Radford
Mr R Armstrong
Company number
07596746
Registered office
3a & 3b, Second Floor
Manchester International Office Centre
Styal Road, Heald Green
Manchester
M22 5WB
Auditor
Ashfords Chartered Accountants
2 Manor Court
Manor Mill Lane
Leeds
LS11 8LQ
SIMON CARVES ENGINEERING LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 5
Directors' responsibilities statement
6
Independent auditor's report
7 - 9
Consolidated statement of comprehensive income
10
Consolidated statement of financial position
11
Consolidated statement of changes in equity
12
Consolidated statement of cash flows
13
Notes to the consolidated financial statements
14 - 30
SIMON CARVES ENGINEERING LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025. This is the first year in which consolidated financial statements have been prepared following the incorporation of the office in China during the year ended 31 December 2025.

Review of the business

In 2019 the Group implemented its long-term strategic plan which was targeted to adapt to the changes forecast in the marketplace. The primary objective of this strategic shift was to create long term sustainable business revenue streams and increase the Group’s sphere of influence over the generation of such revenues. To achieve this the Group focused on a strategy of developing and licensing technology in addition to providing its traditional engineering services.

 

The success of these initiatives has been the driving force in this financial period, delivering strong group cashflows and providing a solid platform for generating long term growth in revenues and profits in future years. The Group exited the calendar year with some headwinds due to a prolonged downturn in the Petrochemical industry, which has led to a reduced group order backlog as compared to 2024. This said, the Group has been planning for this downturn and has positioned itself to meet these challenges and to take advantage of business opportunities as the market recovers.

 

During 2025 the Group took action to secure its long-term vision of being a global services provider of the Polyolefins industry. Specifically, in February of 2025 the Group opened its first office in Shanghai, China with the formation of its 100% owned subsidiary ECI Engineering Consultancy & Service. The Group believes this entity will play a key role in providing support for our existing clients as well as growth opportunities for the Group through project execution and business development

 

For the 12-month period ending December 31, 2025, the Group recorded sales of £9,119,305 and a trading loss after tax of £733,116 respectively against sales of £9,777,351 and a trading profit after tax of £349,024 in the previous 12-month reporting period. The decrease in revenue for 2025 was primarily attributable to a decrease in engineering utilization due to market factors as well as the Group's continued focus on research and development in 2025. A loss has been reported in the year due to reduced revenue, an impairment of an intangible asset, and foreign exchange movements. Project profitability remains consistent with previous years with gross margins being in excess of 50% of revenue.

 

Key Highlights

 

 

 

 

 

 

 

Outlook and Growth Plans

 

Simon Carves Engineering Limited provides comprehensive engineering and technical services across the global process industry sector, with strong focus on the polyolefins sector. Its expertise and growth lie in the following areas that provide a strong and sustainable pipeline of future investments:

 

SIMON CARVES ENGINEERING LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -

Outlook and Growth Plans (continued)

 

 

 

 

 

A risk the business faces, like all businesses at this time, is the uncertainty created by the unprecedented impacts on global economies as a direct consequence of the Ukraine/Russia conflict which has fuelled significant global inflation. The business currently has a healthy order book providing workload into 2026 and beyond but some Global headwinds in the Polyolefins industry exist. The risks identified above may have an impact on the supply chain with increased prices and order backlogs potentially impacting the planned completion time of current and future projects. Mitigation strategies focussed on cost control, supply chain management, improvement in effectiveness and efficiency of operational execution of projects and strong cashflow management have been implemented to ensure the business is well positioned to react to any deviation from its current plan.

 

The core focus of the business remains unchanged as detailed below:

 

The business's strategic plan is geared to optimisation within these chosen sectors through focus on its;

 

 

 

 

 

Projects Under Execution

 

During the last 12 months the Group successfully and profitably completed engineering projects for clients in China, the Middle East, Taiwan and North America. The Group is currently executing group projects in Europe, Asia, North America, and China for completion during 2026 and 2027.

Principal risks and uncertainties

A number of the major risks and uncertainties facing the business are described below.

 

Contractual Risk

The Group engages in major engineering design contracts, and is exposed to cost and reputation risk, if it fails to deliver projects on time, within budget and to specification. This risk is mitigated through the Group's project risk management system. Contractual risks are identified and evaluated at the tendering stage before a binding bid is submitted and go through a tiered authorisation procedure which can be up to Board level, depending on the value of the contract. Each project is monitored continually throughout the project execution phase to enable any remedial actions to be identified at an early stage.

SIMON CARVES ENGINEERING LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

Principal risks and uncertainties (continued)

 

Health and Safety Risk

Health and safety in the office and on sites is of paramount importance to the Group. The Group employs suitable qualified Health and Safety professionals to ensure that the Group and clients' safety procedures are adhered to. This includes safety induction for all new employees and for employees who visit or work on sites. Senior management meet on a regular basis to ensure that safety receives priority attention.

 

Geopolitical Risk

The Group's business is international and there can be geopolitical risk. This can take several forms. There can be exposure for our employees working in certain countries. The Group takes steps to mitigate this particular risk by employing the services of a specialist security Company to provide local monitoring and back up services where appropriate.

 

Geopolitical risk can also result in credit risk exposure and wherever possible the Group will seek to arrange insurance cover for overseas credit and political risk.

 

Currency Transaction Exposure

The international nature of the business creates currency risk exposure. Currency exposure is continuously monitored throughout the life of the contracts and where appropriate, mitigated through the use of forward exchange contracts.

 

Liquidity Risk

The Company aims to mitigate liquidity risk by managing cash generation of its operations and through implementation of collection policies. Projects are bid on a cash-positive basis, with advanced payment obtained from the client. Forecasting is done on a rolling 12-month basis.

 

IT Failure

The Group is dependent on IT systems. The Group believes that its IT infrastructure is well protected and dependable, but the Group recognises the wholesale failure of its systems would have profound consequences and has a business continuity plan in place to mitigate any loss. The Group has robust mitigation plans should access to the office be temporarily restricted due to any reason for example government instruction. These plans enable all staff to work remotely from home with no loss of business operation or efficiency.

 

Economic Risk

Towards the end of 2021 there was the emergence of economic risk due to the impact on the global economy of the Covid-19 pandemic which has created global inflation as the supply chain struggles to cope with the upward rebound from the pandemic. The risk to the business is that key clients will face increasing prices for raw materials/commodities and a backed-up equipment supply chain causing project completion delays. In addition, the petro chemical industry has experienced a recent slowdown which has affected our client’s ability to invest in capital projects. We are subject to changes in global investment patterns within our core industries which can impact our ability to generate new work orders. The directors closely monitor potential impacts to the Group's future workload and put in place mitigation strategies to negate any impact. For example, the diversification of our product offering into the growth areas of other Polyolefins technologies and further development of new business streams leveraging the Group's core skills and competencies.

 

The Group ensures all major risks to protect itself from significant unforeseen events.

On behalf of the board

Mr J Flores
Director
12 May 2026
SIMON CARVES ENGINEERING LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -

The directors present their report with the financial statements of the Group for the 12-month period ended 31 December 2025.

Principal activities

The principal activity of the Group in the year under review was that of providing comprehensive engineering services and technology know how across the global process industry sector, focusing on petrochemicals and process-based industries. Since the acquisition in August 2016 by ECI, the Group's capabilities have been significantly enhanced particularly in relation to green plant development, plant optimisation, de-bottlenecking, and product offerings.

 

Within the next financial year, the business expects to continue to support the high-pressure engineering needs of our strategic clients and technology partners, while growing in other polymer technologies.

 

The future pipeline of secured order book and potential orders remains strong and varied providing a base workload into year 2026 and beyond.

 

During 2024 and 2025 economic risk has emerged due to the impact on the global effect of the Russia/Ukraine conflict which has created global inflation within the supply chain. In addition, the Polyolefins sector has faced pressure due to oversupply of polymers in the marketplace. The directors closely monitor potential impacts to the Group's future workload and put in place mitigation strategies to negate any impact.

 

Despite the global uncertainty affecting all Companies and economies, the Group is expecting to secure further engineering works in the polymer and chemical sectors to be executed during the forthcoming 2026 financial year and build upon its successful entry into the delivery of niche technical driven support services to global polymer clients.

Results and dividends

The results for the year are set out on page 10.

No dividends will be distributed for the year ended 31 December 2025 (2024: nil).

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr J Flores
Mr C Brock
Mr D L Radford
Mr R Armstrong
Financial instruments
Currency Transaction Exposure

The international nature of the business creates currency risk exposure. Currency exposure is continuously monitored throughout the life of the contracts and where appropriate, mitigated through the use of forward exchange contracts.

Liquidity Risk

The Group aims to mitigate liquidity risk by managing cash generation of its operations and through implementation of collection policies. Projects are bid on a cash-positive basis, with advanced payment obtained from the client.

 

Forecasting is done on a rolling 12-month basis.

Supplier payment policy

It is the Group's policy that payments to suppliers are made in accordance with those terms and conditions agreed between the Group and its suppliers, provided that all trading terms and conditions have been complied with.

 

SIMON CARVES ENGINEERING LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
Research and development

It is the Group's policy to commit sufficient resources to enable it to keep abreast of all relevant product, process, market, and systems developments in the fields in which it operates.

Statement of disclosure to auditor

Each director in office at the date of approval of this annual report confirms that:

 

This confirmation is given and should be interpreted in accordance with the provisions of section 418 of the Companies Act 2006.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to Groups entitled to the medium-sized groups exemption.

On behalf of the board
Mr J Flores
Director
12 May 2026
SIMON CARVES ENGINEERING LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the group financial statements in accordance with International Financial Reporting Standards (IFRSs) as adopted by the United Kingdom. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Group and of the profit or loss of the Group for that period.

 

In preparing these financial statements, International Accounting Standard 1 requires that directors:

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Group's transactions and disclose with reasonable accuracy at any time the financial position of the Group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

SIMON CARVES ENGINEERING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SIMON CARVES ENGINEERING LIMITED
- 7 -
Opinion

We have audited the financial statements of Simon Carves Engineering Limited (the ‘parent company’) and its subsidiaries (the ‘group’) for the year ended 31 December 2025 which comprise the consolidated statement of comprehensive income, the consolidated statement of financial position, the consolidated statement of changes in equity, the consolidated statement of cash flows and the consolidated notes to the financial statements, including significant accounting policies.

 

The financial reporting framework that has been applied in their preparation is applicable law and UK adopted international accounting standards.

In our opinion:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

SIMON CARVES ENGINEERING LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SIMON CARVES ENGINEERING LIMITED
- 8 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Extent to which the audit was capable of detecting irregularities, including fraud

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

 

Fraud

 

We assessed the susceptibility of the Group's financial statements to material misstatement, including fraud. Our risk assessment procedures included:

 

SIMON CARVES ENGINEERING LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SIMON CARVES ENGINEERING LIMITED
- 9 -

Extent to which the audit was capable of detecting irregularities, including fraud (continued)

 

Based on our risk assessment, we considered the areas most susceptible to fraud to be journals and revenue.

 

Our procedures in respect of the above included:

 

 

As part of our group audit procedures, we reviewed the audit work performed by the component auditor on the financial information of the component based in China, including review of trial balances, supporting schedules and underlying accounting records, and assessed the appropriateness of its inclusion within the Group consolidation.

 

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members who were all deemed to have appropriate competence and capabilities and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

 

Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.

A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Pavanjeet Singh Bagri BA FCA CTA (Senior Statutory Auditor)
For and on behalf of Ashfords Chartered Accountants, Statutory Auditor
2 Manor Court
Manor Mill Lane
Leeds
LS11 8LQ
12 May 2026
SIMON CARVES ENGINEERING LIMITED
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
2025
2024
Notes
£
£
Revenue
4
9,119,305
9,777,351
Cost of sales
(4,004,927)
(5,226,753)
Gross profit
5,114,378
4,550,598
Other operating income
395,145
73,393
Administrative expenses
(6,500,313)
(4,161,882)
Operating (loss)/profit
5
(990,790)
462,109
Investment revenues
8
13,207
22,975
Finance costs
9
(99,355)
(61,045)
(Loss)/profit before taxation
(1,076,938)
424,039
Income tax (income)/expense
10
343,822
(75,015)
(Loss)/profit for the year
(733,116)
349,024
Other comprehensive income:
Items that will not be reclassified to profit or loss
Currency translation differences
(17,169)
-
0
Total items that will not be reclassified to profit or loss
(17,169)
-
0
Total other comprehensive income for the year
(17,169)
-
0
Total comprehensive income for the year
(750,285)
349,024
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.

The notes on pages 14 to 30 form part of these group financial statements.

SIMON CARVES ENGINEERING LIMITED
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025
2025-12-31
31 December 2025
- 11 -
2025
2024
Notes
£
£
Non-current assets
Intangible assets
12
-
0
723,056
Property, plant and equipment
13
1,685,046
1,919,851
Deferred tax asset
19
214,228
-
0
1,899,274
2,642,907
Current assets
Trade and other receivables
15
4,966,019
5,740,080
Cash and cash equivalents
755,571
693,947
5,721,590
6,434,027
Current liabilities
Trade and other payables
17
1,356,584
1,657,480
Current tax liabilities
-
0
73,738
Lease liabilities
18
503,686
434,004
1,860,270
2,165,222
Net current assets
3,861,320
4,268,805
Non-current liabilities
Lease liabilities
18
1,029,667
1,406,751
Deferred tax liabilities
19
-
0
23,749
1,029,667
1,430,500
Net assets
4,730,927
5,481,212
Equity
Called up share capital
21
99
99
Retained earnings
4,730,828
5,481,113
Total equity
4,730,927
5,481,212

The notes on pages 14 to 30 form part of these group financial statements.

The financial statements were approved by the board of directors and authorised for issue on 12 May 2026 and are signed on its behalf by:
Mr J Flores
Director
Company registration number 07596746 (England and Wales)
SIMON CARVES ENGINEERING LIMITED
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
Share capital
Retained earnings
Total
£
£
£
Balance at 1 January 2024
99
5,132,089
5,132,188
Year ended 31 December 2024:
Profit and total comprehensive income
-
349,024
349,024
Balance at 31 December 2024
99
5,481,113
5,481,212
Year ended 31 December 2025:
Loss
-
(733,116)
(733,116)
Other comprehensive income:
Currency translation differences
-
(17,169)
(17,169)
Total comprehensive income
-
(750,285)
(750,285)
Balance at 31 December 2025
99
4,730,828
4,730,927

The notes on pages 14 to 30 form part of these group financial statements.

SIMON CARVES ENGINEERING LIMITED
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
771,234
1,158,900
Income taxes refunded/(paid)
32,115
(291,549)
Net cash inflow from operating activities
803,349
867,351
Investing activities
Purchase of intangible assets
-
0
(755,956)
Purchase of property, plant and equipment
(331,862)
(46,820)
Interest received
13,207
22,975
Net cash used in investing activities
(318,655)
(779,801)
Financing activities
Payment of lease liabilities
(423,070)
(182,060)
Net cash used in financing activities
(423,070)
(182,060)
Net increase/(decrease) in cash and cash equivalents
61,624
(94,510)
Cash and cash equivalents at beginning of year
693,947
788,457
Cash and cash equivalents at end of year
755,571
693,947

The notes on pages 14 to 30 form part of these group financial statements.

SIMON CARVES ENGINEERING LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
1
Accounting policies
Company information

Simon Carves Engineering Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3a & 3b, Second Floor, Manchester International Office Centre, Styal Road, Heald Green, Manchester, M22 5WB.

 

The group consists of Simon Carves Engineering Limited and all of its subsidiaries.

1.1
Basis of preparation

The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the United Kingdom and with the requirements of the Companies Act 2006 applicable to companies reporting under IFRS, except as otherwise stated.

The financial statements are prepared in sterling, which is the functional currency of the group. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Simon Carves Engineering Limited together with all entities controlled by the parent company (its subsidiaries).

 

All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.3
Going concern

The directors have at the time of approving the financial statements, a reasonable expectation that the trueGroup has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

Engineers and Constructors International Incorporated (the parent company) is willing to provide immediate financial support to Simon Carves Engineering Limited in case of its financial difficulties provided that the Group's Management Board has submitted a reasoned application for that purpose, and if necessary, invest additional funds essential to ensure that Simon Carves Engineering Limited will continue as a going concern.

1.4
Revenue

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income. Revenue includes the amounts of services provided during the financial period excluding VAT after adjusting for long term contract provisions as required by IFRS15.

 

Contract revenue associated with long term construction contracts are based on two differing arrangements.

SIMON CARVES ENGINEERING LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 15 -
Revenue (continued)

Reimbursable contracts are valued by the stage of completion of a project determined by the valuation of number of hours incurred for the work performed as at the balance sheet date.

 

Fixed price contracts are valued on an earned value basis, calculated as a percentage of completion of contractual obligations as at the balance sheet date.

 

Revenue from contracts for the provision of professional services is recognised on the above basis provided costs incurred and costs to complete can be estimated reliably. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable. Profit is not recognised unless there is reasonable progress on the contract. If total cost of a contract, based on technical and other estimates, is estimated to exceed the total contract revenue, the foreseeable loss is provided for.

 

Contract revenue earned in excess of billing has been classified as “Unbilled revenue (work-in-progress)” and billing in excess of contract revenue has been classified as “Other liabilities” in the financial statements.

 

The Group assesses the carrying value of various claims periodically, and makes provisions for any unrecoverable amount arising from the legal and arbitration proceedings that they may be involved in from time to time. Insurance claims are accounted for on acceptance/settlement with insurers.

1.5
Intangible assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

 

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

 

Licence                     10 years

1.6
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
In accordance with the property
Fixtures and fittings
2 to 6 years
Right-to-use lease
6 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.7
Non-current investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

SIMON CARVES ENGINEERING LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -

A subsidiary is an entity controlled by the parent company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of tangible and intangible assets

At each reporting end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the group estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment annually, and whenever there is an indication that the asset may be impaired.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial assets

Financial assets are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.

 

At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.

Financial assets at fair value through profit or loss

When any of the above-mentioned conditions for classification of financial assets is not met, a financial asset is classified as measured at fair value through profit or loss. Financial assets measured at fair value through profit or loss are recognized initially at fair value and any transaction costs are recognised in profit or loss when incurred. A gain or loss on a financial asset measured at fair value through profit or loss is recognised in profit or loss, and is included within finance income or finance costs in the statement of income for the reporting period in which it arises.

SIMON CARVES ENGINEERING LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -
Financial assets held at amortised cost

Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.

Financial assets at fair value through other comprehensive income

Debt instruments are classified as financial assets measured at fair value through other comprehensive income where the financial assets are held within the group’s business model whose objective is achieved by both collecting contractual cash flows and selling financial assets, and the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

 

A debt instrument measured at fair value through other comprehensive income is recognised initially at fair value plus transaction costs directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognised through other comprehensive income are directly transferred to profit or loss when the debt instrument is derecognised.

The parent company has made an irrevocable election to recognize changes in fair value of investments in equity instruments through other comprehensive income, not through profit or loss. A gain or loss from fair value changes will be shown in other comprehensive income and will not be reclassified subsequently to profit or loss. Equity instruments measured at fair value through other comprehensive income are recognized initially at fair value plus transaction cost directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognized through other comprehensive income are directly transferred to retained earnings when the equity instrument is derecognized or its fair value substantially decreased. Dividends are recognized as finance income in profit or loss.

Impairment of financial assets

Financial assets carried at amortised cost and FVOCI are assessed for indicators of impairment at each reporting end date.

 

The expected credit losses associated with these assets are estimated on a forward-looking basis. A broad range of information is considered when assessing credit risk and measuring expected credit losses, including past events, current conditions, and reasonable and supportable forecasts that affect the expected collectability of the future cash flows of the instrument.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.

1.11
Financial liabilities

The group recognises financial debt when the group becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.

SIMON CARVES ENGINEERING LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -
Other financial liabilities

Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.

Derecognition of financial liabilities

Financial liabilities are derecognised when, and only when, the group’s obligations are discharged, cancelled, or they expire.

1.12
Equity instruments

Equity instruments issued by the parent company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer payable at the discretion of the company.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the group has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the group is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

SIMON CARVES ENGINEERING LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 19 -
1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases
As lessee

At inception, the group assesses whether a contract is, or contains, a lease within the scope of IFRS 16. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Where a tangible asset is acquired through a lease, the group recognises a right-of-use asset and a lease liability at the lease commencement date. Right-of-use assets are included within property, plant and equipment, apart from those that meet the definition of investment property.

The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date plus any initial direct costs and an estimate of the cost of obligations to dismantle, remove, refurbish or restore the underlying asset and the site on which it is located, less any lease incentives received.

 

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. The estimated useful lives of right-of-use assets are determined on the same basis as those of other property, plant and equipment. The right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.

The lease liability is initially measured at the present value of the lease payments that are unpaid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the group's incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise fixed payments, variable lease payments that depend on an index or a rate, amounts expected to be payable under a residual value guarantee, and the cost of any options that the group is reasonably certain to exercise, such as the exercise price under a purchase option, lease payments in an optional renewal period, or penalties for early termination of a lease.

The lease liability is measured at amortised cost using the effective interest method. It is remeasured when there is a change in: future lease payments arising from a change in an index or rate; the group's estimate of the amount expected to be payable under a residual value guarantee; or the group's assessment of whether it will exercise a purchase, extension or termination option. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.

The group has elected not to recognise right-of-use assets and lease liabilities for short-term leases of machinery that have a lease term of 12 months or less, or for leases of low-value assets including IT equipment. The payments associated with these leases are recognised in profit or loss on a straight-line basis over the lease term.

SIMON CARVES ENGINEERING LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 20 -
2
Adoption of new and revised standards and changes in accounting policies

The Group does not apply IFRS's before their effective dates. The nature of the Group's activities are such that the current reported results are unlikely to be affected by those IFRS's or amendments thereto, that have been published but not yet come into effect, neither is there anticipated to be any requirement for restatement in the future. The directors consider this to be true as some standards and interpretations are clearly not applicable to the Group or are not expected to have a material effect.

 

In the current year, the following amendment was effective for the period beginning 1 January 2025:

 

Standards which are in issue but not yet effective

There are a number of standards, amendments to standards, and interpretations that have been issued by the IASB and endorsed by the UK Endorsement Board (UKEB) and are effective in future accounting periods. However, the Group has decided not to adopt these early.

 

The following new or revised standards are effective for the period beginning 1 January 2027:

 

 

The following amendment is effective for the period beginning 1 January 2026:

 

The Group is currently assessing the impact of these new accounting standards and amendments. The Group does not envisage any significant changes in accounting policies following the adoption of the new and revised standards, other than changes to presentation and disclosure where applicable.

 

The Group has assessed the impact of IFRS 18 which introduces revised requirements for the presentation and disclosure of financial information, including new defined subtotals within the statement of profit or loss and enhanced disclosure requirements. The Group does not believe that IFRS 18 will have a significant impact on the recognition or measurement of its assets, liabilities, income or expenses, although certain presentation and disclosure changes may be required upon adoption.

 

The Group has assessed the amendments to IFRS 9 and IFRS 7 relating to the classification and measurement of financial instruments. The Group holds only basic financial instruments, such as trade receivables, trade payables and intercompany balances, and does not believe that the amendments will have a significant impact on the classification or measurement of its financial assets or liabilities.

 

The Group has also assessed the amendments to IFRS 9 and IFRS 7 relating to contracts referencing nature-dependent electricity. The Group does not enter into such arrangements and therefore does not expect the amendments to have any impact on its financial statements.

 

The Group has reviewed the Annual Improvements to IFRS Accounting Standards – Volume 11 and does not expect these minor amendments to have a material impact on its financial statements.

SIMON CARVES ENGINEERING LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
3
Critical accounting estimates and judgements

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

 

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below.

Critical judgements
Useful life of property and equipment

Property and equipment is depreciated over its estimated useful life, which is based on estimates for expected usage of the asset and expected physical wear and tear which are dependent on operational factors. Management has not considered any residual value as it is deemed immaterial.

Impairment of property and equipment

The Group reviews its property and equipment to assess impairment, if there is an indication of impairment. In determining whether impairment losses should be recorded in the statement of profit or loss and other comprehensive income, the Group makes judgment as to whether there is any observable data indicating that there is a reduction in the carrying value of property and equipment. Accordingly, provision for impairment is made when there is an identified loss event or condition which, based on previous experience, is evidence of a reduction in the carrying value of property and equipment.

Determining the lease terms

In determining the lease terms, management considers all facts and circumstances that create an economic incentive to exercise an extension option, or not exercise a termination option. Extension options (or periods after termination options) are only included in the lease terms if the leases are reasonably certain to be extended (or not terminated). The assessment is reviewed if a significant event or a significant change in circumstances occurs which affects this assessment and that is within the control of the lessee.

Impairment of trade receivables and other receivables

The Group tests for impairment of trade and other receivables when there are indicators that carrying amounts may not be recoverable. The provision for impairment of receivable comprises allowances for doubtful debts in determining the recoverability of trade and other receivables the group consider any change in the credit quality and the recoverable amount of receivable at the reporting date.

Satisfaction of performance obligations

The Group is required to assess each of its contracts with customers to determine whether performance obligations are satisfied over time or at a point in time in order to determine the appropriate method for recognising revenue. The Group has assessed that based on the contracts entered into with customers and the provisions of relevant laws and regulations, the Group recognises revenue point in time from sale of goods. Where revenue is recognised at a point in time, the Group assesses each contract with customers to determine when the performance obligation of the Group under the contract is satisfied.

SIMON CARVES ENGINEERING LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
4
Revenue
2025
2024
£
£
Revenue analysed by class of business
Engineering services
9,119,305
9,777,351
2025
2024
£
£
Revenue analysed by geographical market
USA
8,995,979
9,525,347
China
7,240
68,624
Canada
1,001
-
UK
8,282
-
Spain
87,950
84,000
KSA
18,853
99,380
9,119,305
9,777,351
5
Operating profit
2025
2024
Operating (loss)/profit for the year is stated after charging/(crediting):
£
£
Exchange losses
279,435
123,568
Research and development costs
41,450
14,821
Fees payable to the company's auditor for the audit of the Group's financial statements
21,000
15,000
Depreciation of property, plant and equipment
565,803
186,404
Amortisation of intangible assets
85,908
32,900
6
Auditor's remuneration
2025
2024
Fees payable to the Group's auditor:
£
£
For audit services
Audit of the financial statements of the group
21,000
15,000
7
Employees

The average monthly number of persons (including directors) employed by the group during the year was:

2025
2024
Number
Number
Engineers
58
53
Administration
11
8
Total
69
61
SIMON CARVES ENGINEERING LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
7
Employees
(Continued)
- 23 -

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
5,479,167
5,205,882
Social security costs
668,344
585,456
Pension costs
360,605
315,846
6,749,143
6,107,184
8
Investment income
2025
2024
£
£
Interest income
Financial instruments measured at amortised cost:
Bank deposits
13,207
22,975
9
Finance costs
2025
2024
£
£
Interest on lease liabilities
98,388
61,045
Other interest payable
967
-
0
Total interest expense
99,355
61,045
10
Income tax expense
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
-
0
72,608
Adjustments in respect of prior periods
(105,854)
-
0
Total UK current tax
(105,854)
72,608
Deferred tax
Origination and reversal of temporary differences
(237,968)
2,407
Total tax charge/(credit)
(343,822)
75,015
SIMON CARVES ENGINEERING LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
10
Income tax expense
(Continued)
- 24 -

The charge for the year can be reconciled to the loss per the income statement as follows:

2025
2024
£
£
(Loss)/profit before taxation
(1,076,938)
424,039
Expected tax (credit)/charge based on a corporation tax rate of 25.00% (2024: 25.00%)
(269,235)
106,010
Effect of expenses not deductible in determining taxable profit
1,482
6,113
Unutilised tax losses carried forward
271,150
-
Adjustment in respect of prior years
-
(50,804)
Permanent capital allowances in excess of depreciation
(4,146)
11,289
Research and development tax credit
(105,854)
-
Deferred tax adjustments in respect of prior years
(237,219)
2,407
Taxation (credit)/charge for the year
(343,822)
75,015
11
Impairments

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:

2025
2024
£
£
In respect of:
Intangible assets
637,148
-
0
Recognised in:
Administrative expenses
637,148
-

The Group recognised an impairment loss of £637,148 in respect of the licensing agreement. The impairment arose following the termination of the agreement in May 2025. As a result, the asset is no longer expected to generate future economic benefits and has been written down to its recoverable amount of nil.

SIMON CARVES ENGINEERING LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
12
Intangible assets
Licence
£
Cost
At 1 January 2024 and 31 December 2025
755,956
Amortisation and impairment
Charge for the year
32,900
At 31 December 2024
32,900
Charge for the year
85,908
Impairment loss
637,148
At 31 December 2025
755,956
Carrying amount
At 31 December 2025
-
At 31 December 2024
723,056
13
Property, plant and equipment
Leasehold land and buildings
Fixtures and fittings
Right-to-use lease
Total
£
£
£
£
Cost
At 1 January 2024
-
0
433,420
656,270
1,089,690
Additions
-
0
46,820
1,457,724
1,504,544
At 31 December 2024
-
0
480,240
2,113,994
2,594,234
Additions
71,471
87,283
173,108
331,862
Disposals
-
0
(175,569)
-
0
(175,569)
At 31 December 2025
71,471
391,954
2,287,102
2,750,527
Accumulated depreciation and impairment
At 1 January 2024
-
0
296,567
191,412
487,979
Charge for the year
-
0
41,996
144,408
186,404
At 31 December 2024
-
0
338,563
335,820
674,383
Charge for the year
18,806
48,324
499,537
566,667
Eliminated on disposal
-
0
(175,569)
-
0
(175,569)
At 31 December 2025
18,806
211,318
835,357
1,065,481
Carrying amount
At 31 December 2025
52,665
180,636
1,451,745
1,685,046
At 31 December 2024
-
141,677
1,778,174
1,919,851
SIMON CARVES ENGINEERING LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 26 -
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Registered office
% Held
Direct
ECI Engineering Consultancy & Services
Room 5, 9th Floor, No. 27 Longai Road, Xuhui District, Shanghai, People's Republic of China
100.00
15
Trade and other receivables
2025
2024
£
£
Trade receivables
11,771
184,323
VAT recoverable
119,741
115,013
Amounts owed by fellow group undertakings
4,273,480
4,924,464
Other receivables
31,042
21,767
Prepayments
529,985
494,513
4,966,019
5,740,080
16
Trade receivables - credit risk
Fair value of trade receivables

The directors consider that the carrying amount of trade and other receivables is approximately equal to their fair value.

Expected credit loss assessment
2025
2024
Balance
Rate
Loss allowance
Balance
Rate
Loss allowance
Trade receivables
£
%
£
£
%
£
Not past due
11,771
-
-
184,323
-
-

No significant receivable balances are impaired at the reporting end date.

17
Trade and other payables
2025
2024
£
£
Trade payables
436,978
425,337
Amounts owed to fellow group undertakings
92,755
288,936
Accruals
641,097
716,521
Social security and other taxation
185,754
226,686
1,356,584
1,657,480
SIMON CARVES ENGINEERING LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 27 -
18
Lease liabilities
2025
2024
Net amounts due
£
£
Within one year
503,686
434,004
After more than one year
1,029,667
1,406,751
1,533,353
1,840,755
2025
2024
Maturity analysis of future lease payments
£
£
Within one year
639,678
528,686
In two to five years
1,161,684
1,531,891
Total undiscounted liabilities
1,666,627
2,060,577

The Company’s leases comprise office space used for office operations, together with leases for copiers and software licences.

 

Periodic rentals are fixed over the lease terms. The lease for the Company’s office premises includes a break clause after six years, which represents the effective lease term for accounting purposes. All leases have fixed periodic payments and are due to expire within the next six years.

19
Deferred taxation
Liabilities
Assets
2025
2024
2025
2024
£
£
£
£
Deferred tax balances
-
0
23,749
214,228
-
0

Deferred tax assets are expected to be recovered after more than one year. The following are the major deferred tax liabilities and assets recognised by the group and movements thereon during the current and prior reporting period.

ACAs
Tax losses
Total
£
£
£
Liability at 1 January 2024
21,342
-
21,342
Deferred tax movements in prior year
Charge/(credit) to profit or loss
2,407
-
2,407
Liability at 1 January 2025
23,749
-
0
23,749
Deferred tax movements in current year
Charge/(credit) to profit or loss
4,002
(241,979)
(237,977)
Asset at 31 December 2025
27,751
(241,979)
(214,228)
SIMON CARVES ENGINEERING LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 28 -
20
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
360,605
315,846

The group operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

21
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
99
99
99
99
22
Operating lease commitments
Nature of leases
The operating leases of the Group have been identified either as short term lease or small value asset. The breakdown and amounts recognised in profit or loss as an expense is as follows:
2025
2024
£
£
Small-value assets
-
1,155
23
Capital risk management

Financial instruments - Risk management

In common with all other businesses, the Group is exposed to risks that arise from its use of financial instruments. This note describes the Group's objectives, policies and processes for managing those risks and the methods used to measure them.

 

There have been no substantive changes in the Group's exposure to financial instrument risks, its objectives, policies and processes for managing those risks or the methods used to measure them from previous periods unless otherwise stated in this note.

 

The overall objective of the Group is to set policies that seek to reduce risk as far as possible without unduly affecting the Group's competitiveness and flexibility. Further details regarding these policies are set out below:

 

Capital risk management

The capital is managed by the Group in a way that it is able to continue as a going concern while maximising returns to shareholders.

 

The capital structure of the Group consists of borrowings, cash and cash equivalents and equity attributable to equity holders, comprising of authorised, issued and paid up capital, shareholder's funds, reserves and retained earnings. As a risk management policy, the Group reviews its cost of capital and risks associated with capital. The Group balances its capital structure based on the above review.

SIMON CARVES ENGINEERING LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
23
Capital risk management
(Continued)
- 29 -

Market risk management

Market risk arises from the Group's use of interest bearing, tradable and foreign currency financial instruments. It is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in interest rates (interest rate risk), foreign exchange rates (currency risk) or other market factors (other price risk).

 

The Group is primarily exposed to the financial risks of changes in foreign currency exchange rates and interest rates. Currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates.

 

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates.

 

Foreign currency risk management

The international nature of the business creates currency risk exposure when the Group enters into transactions denominated in a currency other than their functional currency. The Group's policy to manage this risk is to take out contracts in GBP wherever possible to mitigate the impact of currency fluctuations on projected returns.

 

Interest rate risk management

The Group is exposed to interest rate risk as the Group borrows funds at fixed and floating rates. Sensitivity analysis of interest rates is as follows:

 

The Group's profits will not have a material impact If the interest rates have been 50 base points higher or lower and all other variables were held constant.

 

Credit risk management

Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations. The Group is potentially exposed to concentration of credit risk from its financial assets which comprise principally, bank balances,trade and other receivables and due from related parties. The Group's bank accounts are placed with high credit quality financial institutions. The credit risk on trade receivables and due from related parties are subjected to credit evaluations and a credit loss allowance is made if recovery of any receivable is doubtful. Further disclosures regarding trade and other receivables, which are neither past due not impaired, are provided in note 16.

Liquidity risk management

Liquidity risk is the risk that an entity will encounter difficulty in meeting obligations associated with financial liabilities.

 

The Group has built an appropriate liquidity risk management framework for the management of its short, medium and long term funding and liquidity requirements. The Group manages liquidity risk by maintaining adequate reserves, banking facilities and borrowing facilities by continuously monitoring forecast and actual cashflows.

SIMON CARVES ENGINEERING LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 30 -
24
Related party transactions

During the year the group entered into the following transactions with related parties:

Sale of services
Purchase of services
2025
2024
2025
2024
£
£
£
£
Engineers and Constructors International Inc
10,094,982
10,977,436
879,357
1,120,869

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
Amounts due from related parties
2025
2024
2025
2024
£
£
£
£
Engineers and Constructors International Inc
92,755
288,936
4,273,480
4,924,464
25
Controlling party

The ultimate controlling party of the Group is Engineers and Constructors International, Inc., a Company incorporated in the State of Texas, United States of America.

26
Cash generated from group operations
2025
2024
£
£
(Loss)/profit for the year before taxation
(1,076,938)
424,039
Adjustments for:
Finance costs
99,355
61,045
Investment income
(13,207)
(22,975)
Amortisation and impairment of intangible assets
723,056
32,900
Depreciation and impairment of property, plant and equipment
565,803
186,404
Movements in working capital:
Decrease/(increase) in trade and other receivables
774,061
(300,551)
(Decrease)/increase in trade and other payables
(300,896)
778,038
Cash generated from operations
771,234
1,158,900
2025-12-312025-01-01falseCCH SoftwareCCH Accounts Production 2025.200Mr J FloresMr C BrockMr D L RadfordMr R Armstrongfalse075967462025-01-012025-12-3107596746bus:Consolidated2025-01-012025-12-3107596746bus:Director1bus:Consolidated2025-01-012025-12-3107596746bus:Director2bus:Consolidated2025-01-012025-12-3107596746bus:Director3bus:Consolidated2025-01-012025-12-3107596746bus:Director4bus:Consolidated2025-01-012025-12-3107596746bus:Director12025-01-012025-12-3107596746bus:Director22025-01-012025-12-3107596746bus:Director32025-01-012025-12-3107596746bus:Director42025-01-012025-12-3107596746bus:Consolidated2025-12-31075967462025-12-3107596746core:ContinuingOperationsbus:Consolidated2025-01-012025-12-3107596746bus:Consolidated2024-01-012024-12-3107596746core:ContinuingOperationsbus:Consolidated2024-01-012024-12-31075967462024-01-012024-12-3107596746core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-01-012025-12-3107596746core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3107596746bus:Consolidated12025-01-012025-12-3107596746bus:Consolidated12024-01-012024-12-3107596746bus:Consolidated22025-01-012025-12-3107596746core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-12-3107596746core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-31075967462024-12-3107596746bus:Consolidated2024-12-3107596746bus:Consolidated2024-12-3107596746core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3107596746core:AcceleratedTaxDepreciationDeferredTax2024-12-3107596746core:TaxLossesCarry-forwardsDeferredTax2024-12-3107596746core:AcceleratedTaxDepreciationDeferredTax2025-12-3107596746core:TaxLossesCarry-forwardsDeferredTax2025-12-3107596746core:ShareCapitalbus:Consolidated2025-12-3107596746core:ShareCapitalbus:Consolidated2024-12-3107596746core:RetainedEarningsAccumulatedLosses2025-12-3107596746core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3107596746core:ShareCapitalbus:Consolidated2023-12-3107596746core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3107596746core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2024-12-3107596746core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2025-12-3107596746bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3107596746core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-01-012025-12-3107596746core:UKTaxbus:Consolidated2025-01-012025-12-3107596746core:UKTaxbus:Consolidated2024-01-012024-12-3107596746core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3107596746core:FurnitureFittingsbus:Consolidated2023-12-3107596746core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2023-12-3107596746core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3107596746core:FurnitureFittingsbus:Consolidated2024-12-3107596746core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-12-3107596746core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-12-3107596746core:FurnitureFittingsbus:Consolidated2025-12-3107596746core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2025-12-3107596746core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3107596746core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3107596746core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-01-012024-12-3107596746core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-01-012025-12-3107596746core:FurnitureFittingsbus:Consolidated2025-01-012025-12-3107596746core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2025-01-012025-12-31075967462023-12-31075967462024-12-3107596746core:Subsidiary1bus:Consolidated2025-01-012025-12-3107596746core:Subsidiary1bus:Consolidated12025-01-012025-12-3107596746core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3107596746core:CurrentFinancialInstruments2025-12-3107596746core:CurrentFinancialInstruments2024-12-3107596746core:ParentEntitiescore:SaleOrPurchaseGoodsbus:Consolidated2025-12-3107596746core:ParentEntitiescore:SaleOrPurchaseGoodsbus:Consolidated2024-12-3107596746core:ParentEntitiesbus:Consolidated2025-12-3107596746core:ParentEntitiesbus:Consolidated2024-12-3107596746bus:CompanyLimitedByGuaranteebus:Consolidated2025-01-012025-12-3107596746bus:Auditedbus:Consolidated2025-01-012025-12-3107596746bus:FullIFRSbus:Consolidated2025-01-012025-12-3107596746bus:FullAccountsbus:Consolidated2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP