Company registration number 08587965 (England and Wales)
SILVER ARROW INVESTMENTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
PAGES FOR FILING WITH REGISTRAR
SILVER ARROW INVESTMENTS LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 10
SILVER ARROW INVESTMENTS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 AUGUST 2025
31 August 2025
- 1 -
2025
2024
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
4
58,591
1,447
Investment property
5
11,902,720
14,807,720
Investments
6
35,000
11,961,311
14,844,167
Current assets
Trade and other receivables falling due after more than one year
7
1,300,000
Trade and other receivables falling due within one year
7
4,540,597
2,430,731
Cash and cash equivalents
1,589,620
1,009,864
6,130,217
4,740,595
Current liabilities
8
(14,216,307)
(15,797,237)
Net current liabilities
(8,086,090)
(11,056,642)
Total assets less current liabilities
3,875,221
3,787,525
Non-current liabilities
9
(26,388)
(7,500)
Provisions for liabilities
(1,095,000)
(1,347,000)
Net assets
2,753,833
2,433,025
Equity
Called up share capital
1
1
Retained earnings
2,753,832
2,433,024
Total equity
2,753,833
2,433,025
SILVER ARROW INVESTMENTS LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 AUGUST 2025
31 August 2025
- 2 -
For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the income statement within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 15 May 2026
Mr J Mitchell
Director
Company registration number 08587965 (England and Wales)
SILVER ARROW INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
1
Accounting policies
Company information
Silver Arrow Investments Limited is a private company limited by shares incorporated in England and Wales. The registered office is 11a Haven Road, Poole, Dorset, BH13 7LE.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Property, plant and equipment
Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Tangible fixed assets include investment properties valued on an existing use open market value basis. Other tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Furniture
25% reducing balance
Computer equipment
3 year straight line
Motor vehicles
15% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.5
Non-current investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
SILVER ARROW INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of non-current assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
SILVER ARROW INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities
Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
SILVER ARROW INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 6 -
1.13
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Fair value of investment properties
Investment properties represent the company's most significant assets. The fair value of the investment properties has been arrived at by the director. The valuations were made on an open market value basis by reference to market evidence of transaction prices for similar properties.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
2
2
SILVER ARROW INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 7 -
4
Property, plant and equipment
Plant and machinery etc
£
Cost
At 1 September 2024
19,116
Additions
68,085
Disposals
(7,435)
At 31 August 2025
79,766
Depreciation and impairment
At 1 September 2024
17,669
Depreciation charged in the year
10,941
Eliminated in respect of disposals
(7,435)
At 31 August 2025
21,175
Carrying amount
At 31 August 2025
58,591
At 31 August 2024
1,447
5
Investment property
2025
£
Fair value
At 1 September 2024
14,807,720
Disposals
(2,565,000)
Revaluations
(340,000)
At 31 August 2025
11,902,720
Investment property comprises freehold property held for investment purposes. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 31 August 2025 by the director Mr J Mitchell. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.
Investment property with a carrying amount of £11,902,720 (2024 - £14,807,720) have been pledged to secure borrowings of the company. The company is not allowed to pledge these assets as security for other borrowings or to sell them to another entity.
SILVER ARROW INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
5
Investment property
(Continued)
- 8 -
If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2025
2024
£
£
Cost
7,522,193
9,418,702
Accumulated depreciation
(827,322)
(963,639)
Carrying amount
6,694,871
8,455,063
6
Fixed asset investments
2025
2024
£
£
Other investments other than loans
35,000
Movements in non-current investments
Investments
£
Cost or valuation
At 1 September 2024 & 31 August 2025
35,000
Impairment
At 1 September 2024
-
Disposals
35,000
At 31 August 2025
35,000
Carrying amount
At 31 August 2025
-
At 31 August 2024
35,000
7
Trade and other receivables
2025
2024
Amounts falling due within one year:
£
£
Trade receivables
13,417
5,055
Corporation tax recoverable
39,365
35,265
Other receivables
4,487,815
2,390,411
4,540,597
2,430,731
SILVER ARROW INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
7
Trade and other receivables
(Continued)
- 9 -
2025
2024
Amounts falling due after more than one year:
£
£
Other receivables
1,300,000
Total debtors
4,540,597
3,730,731
8
Current liabilities
2025
2024
£
£
Bank loans
7,500
10,000
Trade payables
90,632
157,169
Corporation tax
35,265
Other payables
14,118,175
15,594,803
14,216,307
15,797,237
Other payables totalling £14,100,000 (2024: £15,575,000) are secured by way of various fixed and floating charges over the assets of the company.
Obligations under finance leases of £1,897 (2024: £nil) are secured over the assets concerned.
9
Non-current liabilities
2025
2024
£
£
Bank loans and overdrafts
7,500
Other payables
26,388
26,388
7,500
Obligations under finance leases of £26,388 (2024: £nil) are secured over the assets concerned.
10
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Revaluations
1,180,000
1,347,000
SILVER ARROW INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
10
Deferred taxation
(Continued)
- 10 -
Statutory database figures differ from the trial balance:
Deferred tax balances
1,095,000
1,347,000
Difference
85,000
-
2025
Movements in the year:
£
Liability at 1 September 2024
1,347,000
Credit to profit or loss
(167,000)
Liability at 31 August 2025
1,180,000
Balance per TB
1,095,000
Warning - Difference exists; check stat db entries
(85,000)
11
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
15,947
2,563
12
Directors' transactions
Advances or credits have been granted by the company to its directors as follows:
The loan above is repayable on demand.
Description
% Rate
Opening balance
Interest charged
Amounts repaid
Closing balance
£
£
£
£
Loan
3.75
416,990
11,241
(63,244)
364,987
416,990
11,241
(63,244)
364,987
2025-08-312024-09-01falsefalsefalse15 May 2026CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr J Mitchell085879652024-09-012025-08-31085879652025-08-31085879652024-08-3108587965core:OtherPropertyPlantEquipment2025-08-3108587965core:OtherPropertyPlantEquipment2024-08-3108587965core:Non-currentFinancialInstrumentscore:AfterOneYear2025-08-3108587965core:Non-currentFinancialInstrumentscore:AfterOneYear2024-08-3108587965core:WithinOneYear2024-08-3108587965core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3108587965core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3108587965core:CurrentFinancialInstruments2025-08-3108587965core:CurrentFinancialInstruments2024-08-3108587965core:Non-currentFinancialInstruments2025-08-3108587965core:Non-currentFinancialInstruments2024-08-3108587965core:ShareCapital2025-08-3108587965core:ShareCapital2024-08-3108587965core:RetainedEarningsAccumulatedLosses2025-08-3108587965core:RetainedEarningsAccumulatedLosses2024-08-3108587965bus:Director12024-09-012025-08-3108587965core:FurnitureFittings2024-09-012025-08-3108587965core:ComputerEquipment2024-09-012025-08-3108587965core:MotorVehicles2024-09-012025-08-31085879652023-09-012024-08-3108587965core:OtherPropertyPlantEquipment2024-08-3108587965core:OtherPropertyPlantEquipment2024-09-012025-08-31085879652024-08-3108587965bus:PrivateLimitedCompanyLtd2024-09-012025-08-3108587965bus:SmallCompaniesRegimeForAccounts2024-09-012025-08-3108587965bus:FRS1022024-09-012025-08-3108587965bus:AuditExemptWithAccountantsReport2024-09-012025-08-3108587965bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP