Explore Holdings Ltd 8925433 false 2023-12-01 2024-11-30 2024-11-30 The principal activity of the company is an investment holding company, commercial property rental and management consultancy Digita Accounts Production Advanced 6.30.9574.0 true 8925433 2023-12-01 2024-11-30 8925433 2024-11-30 8925433 core:RetainedEarningsAccumulatedLosses 2024-11-30 8925433 core:ShareCapital 2024-11-30 8925433 core:CurrentFinancialInstruments 2024-11-30 8925433 core:CurrentFinancialInstruments core:WithinOneYear 2024-11-30 8925433 core:CostValuation 2024-11-30 8925433 core:DisposalsRepaymentsInvestments 2024-11-30 8925433 core:OtherPropertyPlantEquipment 2024-11-30 8925433 bus:SmallEntities 2023-12-01 2024-11-30 8925433 bus:AuditExemptWithAccountantsReport 2023-12-01 2024-11-30 8925433 bus:FilletedAccounts 2023-12-01 2024-11-30 8925433 bus:SmallCompaniesRegimeForAccounts 2023-12-01 2024-11-30 8925433 bus:RegisteredOffice 2023-12-01 2024-11-30 8925433 bus:Director1 2023-12-01 2024-11-30 8925433 bus:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 8925433 core:OtherPropertyPlantEquipment 2023-12-01 2024-11-30 8925433 core:PlantMachinery 2023-12-01 2024-11-30 8925433 4 2023-12-01 2024-11-30 8925433 countries:EnglandWales 2023-12-01 2024-11-30 8925433 2023-11-30 8925433 core:OtherPropertyPlantEquipment 2023-11-30 8925433 2022-12-01 2023-11-30 8925433 2023-11-30 8925433 core:RetainedEarningsAccumulatedLosses 2023-11-30 8925433 core:ShareCapital 2023-11-30 8925433 core:CurrentFinancialInstruments 2023-11-30 8925433 core:CurrentFinancialInstruments core:WithinOneYear 2023-11-30 8925433 core:CostValuation 2023-11-30 8925433 core:OtherPropertyPlantEquipment 2023-11-30 iso4217:GBP xbrli:pure

Registration number: 8925433

Explore Holdings Ltd

Unaudited Financial Statements

30 November 2024

image-name

 

Explore Holdings Ltd

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

3

 

Explore Holdings Ltd

(Registration number: 8925433)
Balance Sheet as at 30 November 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

29,109

36,386

Investment property

5

12,513,601

10,637,976

Investments

6

668

768

 

12,543,378

10,675,130

Current assets

 

Debtors

7

545,290

3,564,137

Cash at bank and in hand

 

183,920

199,650

 

729,210

3,763,787

Creditors: Amounts falling due within one year

8

(3,551,263)

(4,459,762)

Net current liabilities

 

(2,822,053)

(695,975)

Total assets less current liabilities

 

9,721,325

9,979,155

Provisions for liabilities

(1,456,085)

(1,569,130)

Net assets

 

8,265,240

8,410,025

Capital and reserves

 

Allotted, called up and fully paid share capital

2

2

Non-distributable reserve

 

5,216,643

5,216,643

Profit and loss account

3,048,595

3,193,380

Total equity

 

8,265,240

8,410,025

 

Explore Holdings Ltd

(Registration number: 8925433)
Balance Sheet as at 30 November 2024 (continued)

For the financial year ending 30 November 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 12 May 2026
 

.........................................

D N Cox

Director

 

Explore Holdings Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The company was formerly known as WS Transport Limited.

The address of its registered office is:
FIFTEEN Rosehill
Montgomery Way
Rosehill Estate
CARLISLE
CA1 2RW

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company has net current liabilities at 30 November 2024 and meets its day to day working capital requirements through its bank loan facilities and from loans from related party companies. On the basis of this support, the director considers it appropriate to prepare the financial statements on the going concern basis.

However, should the company not have the support of its bankers and related party companies, and therefore be unable to continue trading, adjustments would have to be made to reduce the value of assets to their recoverable amounts, to provide for any further liabilities which might arise, and to reclassify fixed assets and long term liabilities as current assets and current liabilities.

Reclassification of comparative amounts

In prior years accounts dividends received were included in turnover. It has been decided that they should be more correctly included in income from joint ventures and participating interests in the profit and loss account. Comparatives have therefore been revised accordingly. The changes have only affected the classification of income within the profit and loss account. The profit for the financial year has not changed.

 

Explore Holdings Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024 (continued)

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities and dividends receivable. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and equipment

20% reducing balance basis

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by the director. The director uses observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Investments

Fixed asset investments are stated at historical cost less provision for any diminution in value.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Explore Holdings Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024 (continued)

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2023 - 1).

 

Explore Holdings Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024 (continued)

4

Tangible assets

Plant and equipment
 £

Total
£

Cost or valuation

At 1 December 2023

47,876

47,876

At 30 November 2024

47,876

47,876

Depreciation

At 1 December 2023

11,490

11,490

Charge for the year

7,277

7,277

At 30 November 2024

18,767

18,767

Carrying amount

At 30 November 2024

29,109

29,109

At 30 November 2023

36,386

36,386

5

Investment properties

£

At 1 December 2023

10,637,976

Additions

1,875,625

At 30 November 2024

12,513,601

During 2022 a valuation of investment properties was undertaken by CBRE Limited, independent valuers not connected with the company on the basis of market value, valuing investment properties at £10,500,000. The director considers this valuation, plus costs subsequently incurred, as being appropriate as an assessment of fair value at 30 November 2024.

 

Explore Holdings Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024 (continued)

6

Investments

2024
£

2023
£

Investments in joint ventures

668

668

Investments in associates

-

100

668

768

Joint ventures

£

Cost

At 1 December 2023

668

At 30 November 2024

668

Carrying amount

At 30 November 2024

668

At 30 November 2023

668

Associates

£

Cost

At 1 December 2023

100

Disposals

(100)

At 30 November 2024

-

Carrying amount

At 30 November 2024

-

At 30 November 2023

100

7

Debtors

2024
£

2023
£

Trade debtors

52,909

-

Amounts owed by group undertakings and undertakings in which the company has a participating interest

193,425

2,879,425

Other debtors

298,956

684,712

545,290

3,564,137

 

Explore Holdings Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024 (continued)

8

Creditors

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

3,080,107

1,852,036

Trade creditors

 

22,443

468,248

Amounts owed to group undertakings and undertakings in which the company has a participating interest

 

335,000

1,906,000

Other creditors

 

113,713

233,478

 

3,551,263

4,459,762

9

Loans and borrowings

2024
£

2023
£

Current loans and borrowings

Bank borrowings

1,692,000

1,692,000

Other borrowings

1,388,107

160,036

3,080,107

1,852,036

Current loans and borrowings includes the following liabilities, on which security has been given by the company:

2024
£

2023
£

Bank borrowings

1,692,000

1,692,000

Bank borrowings are secured by fixed and floating charges over the company's assets.

10

Parent and ultimate parent undertaking

There is no one ultimate controlling party.