Company registration number 10499273 (England and Wales)
ACRE CITY LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
ACRE CITY LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
ACRE CITY LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
19,750,276
18,348,839
Current assets
Stocks
3,848
-
Debtors
5
5,989,000
5,455,354
Cash at bank and in hand
2,198
680
5,995,046
5,456,034
Creditors: amounts falling due within one year
6
(16,543,727)
(13,776,788)
Net current liabilities
(10,548,681)
(8,320,754)
Total assets less current liabilities
9,201,595
10,028,085
Creditors: amounts falling due after more than one year
7
(11,728,691)
(12,413,278)
Net liabilities
(2,527,096)
(2,385,193)
Capital and reserves
Called up share capital
8
4
4
Profit and loss reserves
(2,527,100)
(2,385,197)
Total equity
(2,527,096)
(2,385,193)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 14 May 2026 and are signed on its behalf by:
K Pankhania
Director
Company registration number 10499273 (England and Wales)
ACRE CITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Acre City Limited is a private company limited by shares incorporated in England and Wales. The registered office is 7 Churchill Court, 58 Station Road, Harrow, Middlesex, HA2 7SA, United Kingdom.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The hotel started operating during 2024 and the company made a loss for the year (£142k) and is in a net liability position of £2.53m. The net liability position includes the freehold land and buildings held at cost of £19.75m whereas an external valuation completed in November 2023 valued the asset between £25.8m and £37.7m. true

 

The company is supported by a bank loan, loans from the directors and other connected companies. It has been confirmed that loans from related parties will not be recalled until the company has the ability to do so. The bank loan is due to be repaid in April 2029 and covenants are monitored continuously.

 

Accordingly, at the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operation for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable during the period in respect of accommodation services provided, together with the associated sale of food and beverages.

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Hotel and related assets
5-50 years

Buildings are not depreciated until they are put in use for trading. Land is not depreciated.

 

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

ACRE CITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs.

ACRE CITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.12

Finance cost

Finance cost attributable to borrowings to acquire the property for hotel construction is recognised as an expense in the period in which it arises.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Recoverability of amounts due from companies under common control

The directors deem the amounts due from companies under common control to be recoverable. A significant portion of amounts owed from companies under common control are subject to offset agreements with wider group companies. The remainder of the companies owing Acre City Limited have been concluded to have sufficient assets to be able to repay the debts.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Impairment of property

An external valuation was completed in November 2023, which valued the freehold land and buildings between £25.8m and £37.7m. As such, the directors deem the carrying value of land and buildings to be appropriate.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
30
29
ACRE CITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
4
Tangible fixed assets
Hotel and related assets
£
Cost
At 1 January 2024
18,348,841
Additions
2,035,682
At 31 December 2024
20,384,523
Depreciation and impairment
At 1 January 2024
-
0
Depreciation charged in the year
634,247
At 31 December 2024
634,247
Carrying amount
At 31 December 2024
19,750,276
At 31 December 2023
18,348,839
Included within Hotel and related assets is Freehold Land, held at cost of £4,265,523, which is not depreciated.
5
Debtors
2024
2023
as restated
Amounts falling due within one year:
£
£
Trade debtors
204,774
-
0
Amounts owed by group undertakings
5,343,938
5,204,632
Other debtors
347,500
248,180
Prepayments and accrued income
92,788
2,542
5,989,000
5,455,354

An adjustment of £5,204,632 has been made to reclassify a balance in the year ended 31 December 2023 from Other debtors to Amounts owed from group undertakings. This classification better reflects the circumstances and nature of the balance and is consistent with the current year classification.

 

ACRE CITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
6
Creditors: amounts falling due within one year
2024
2023
as restated
£
£
Bank loans and overdrafts
439,287
215,580
Trade creditors
868,561
98,237
Amounts owed to group undertakings
14,389,702
10,816,709
Corporation tax
152,968
152,968
Other taxation and social security
137,728
16,562
Other creditors
376,970
2,403,014
Accruals and deferred income
178,511
73,718
16,543,727
13,776,788

An adjustment of £10,816,709 has been made to reclassify a balance in the year ended 31 December 2023 from Trade Creditors to Amounts owed to group undertakings. This classification better reflects the circumstances and nature of the balance and is consistent with the current year classification.

7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
11,728,691
10,838,697
Other borrowings
-
0
1,574,581
11,728,691
12,413,278

The bank loan is secured on fixed and floating charges over the property and undertaking of the company; a security over the shares of the company and over the shareholders' subordinated debts.

Creditors which fall due after five years are as follows:
2024
2023
£
£
Payable other than by instalments
-
12,168,602
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
4
4
4
4
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

ACRE CITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Audit report information
(Continued)
- 7 -
Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Diccon Thornely
Statutory Auditor:
HW Fisher Audit
Date of audit report:
14 May 2026
10
Related party transactions

The company paid rent at market rate totalling £Nil (2023: £84,275) in respect of the commercial properties owned by a partnership business in which one of the directors is a partner.

2024-12-312024-01-01falsefalsefalse14 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityK PankhaniaS PankhaniaV Pankhania104992732024-01-012024-12-31104992732024-12-31104992732023-12-3110499273core:LandBuildings2024-12-3110499273core:LandBuildings2023-12-3110499273core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3110499273core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3110499273core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3110499273core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3110499273core:Non-currentFinancialInstruments2024-12-3110499273core:Non-currentFinancialInstruments2023-12-3110499273core:ShareCapital2024-12-3110499273core:ShareCapital2023-12-3110499273core:RetainedEarningsAccumulatedLosses2024-12-3110499273core:RetainedEarningsAccumulatedLosses2023-12-3110499273core:ShareCapitalOrdinaryShareClass12024-12-3110499273core:ShareCapitalOrdinaryShareClass12023-12-3110499273bus:Director12024-01-012024-12-3110499273core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-31104992732023-01-012023-12-3110499273core:LandBuildings2023-12-3110499273core:LandBuildings2024-01-012024-12-3110499273core:CurrentFinancialInstruments2024-12-3110499273core:CurrentFinancialInstruments2023-12-3110499273bus:OrdinaryShareClass12024-01-012024-12-3110499273bus:OrdinaryShareClass12024-12-3110499273bus:OrdinaryShareClass12023-12-3110499273bus:PrivateLimitedCompanyLtd2024-01-012024-12-3110499273bus:FRS1022024-01-012024-12-3110499273bus:Audited2024-01-012024-12-3110499273bus:Director22024-01-012024-12-3110499273bus:Director32024-01-012024-12-3110499273bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3110499273bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP