| Your Doctor Holdings Limited |
| Notes to the Accounts |
| for the year ended 31 March 2025 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Exemption from Preparation of Consolidated Accounts |
|
The company is a parent company that qualifies as a small company and is a member of a small group. Therefore, the company has taken advantage of the exemption provided by Section 399 of the Companies Act 2006 not to prepare consolidated financial |
|
|
Going concern |
|
The financial statements are prepared on a going concern basis not withstanding that the company has made a loss for the year of £(1,289,594). In considering the appropriateness of the going concern basis management have considered budgets and forecasts that have been prepared for future trading, the general state of the wider economy and the availability of external funding and further investment. In considering the appropriateness of the basis of preparation of these financial statements the directors have noted that the Group have indicated that for a period of twelve months from the signing of these financial statements they will continue to make available such funds as are needed by the company in order to support its continued operations and meet its liabilities. As with any company placing reliance on other group entities for financial support, the directors acknowledge that there can be no certainty that the support from Group will continue, although at the date of approval of these financial statements they have no reason to believe that it will not do so. |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. |
|
|
Intangible fixed assets |
|
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Plant and machinery |
over 5 years |
|
Fixtures, fittings, tools and equipment |
over 5 years |
|
|
Investments |
|
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account. The investments are assessed for impairment losses at each reporting date and any impairment losses are recognised immediately in the profit and loss. |
|
|
Stocks |
|
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
Provisions |
|
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
|
Foreign currency translation |
|
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss. |
|
|
Leased assets |
|
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term. |
|
|
Pensions |
|
Contributions to defined contribution plans are expensed in the period to which they relate. |
|
|
| 2 |
Employees |
2025 |
|
2024 |
| Number |
Number |
|
|
Average number of persons employed by the company |
5 |
|
5 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Plant and machinery etc |
| £ |
|
Cost |
|
Additions |
40,000 |
|
At 31 March 2025 |
40,000 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
Charge for the year |
6,000 |
|
At 31 March 2025 |
6,000 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2025 |
34,000 |
|
|
| 4 |
Investments |
| Investments in |
| subsidiary |
| undertakings |
| £ |
|
Cost |
|
At 1 April 2024 |
3,160,000 |
|
Impairment loss |
(800,000) |
|
|
At 31 March 2025 |
2,360,000 |
|
|
During the earlier period the company made a provision against the investment held in Your Doctor Film and Media Limited of £1,800,000. |
|
During the period the company made a provision against the investment held in Viva Health Laboratories Limited of £800,000. |
|
|
Subsidiaries |
|
|
Details of the companys subsidiaries as at 31 March 2025 are as follows: |
|
|
Name of undertaking |
Registered office |
Class of |
|
|
|
|
|
|
shares held |
|
|
Viva Health Laboratories Limited |
The Stables, New Lodge, Drift Rd |
Ordinary |
|
|
Winkfield Berks SL4 4RR |
|
Your Thyme Limited |
The Stables, New Lodge, Drift Rd |
Ordinary |
|
|
Winkfield Berks SL4 4RR |
|
In Liquidation |
|
Your Doctor Film and Media Limited |
The Stables, New Lodge, Drift Rd |
Ordinary |
|
|
Winkfield Berks SL4 4RR |
|
| 5 |
Debtors |
2025 |
|
2024 |
| £ |
£ |
|
|
Corporation tax |
- |
|
128,444 |
|
VAT |
|
5,865 |
|
4,103 |
|
Amounts owed from group undertakings |
|
318,605 |
|
- |
|
Other debtors |
13,170 |
|
13,442 |
|
|
|
|
|
|
337,640 |
|
145,989 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Creditors: amounts falling due within one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Bank loans and overdrafts |
972,195 |
|
244,462 |
|
Trade creditors |
18,018 |
|
11,638 |
|
Amounts owed to group undertakings |
|
- |
|
478,656 |
|
Taxation and social security costs |
- |
|
42,885 |
|
Shareholders loan account |
1,233,000 |
|
1,184,500 |
|
Other creditors |
7,989 |
|
7,992 |
|
|
|
|
|
|
2,231,202 |
|
1,970,133 |
|
|
|
|
|
|
|
|
|
| 7 |
Called up share capital |
2025 |
|
2025 |
| Number |
£ |
|
Ordinary share capital |
|
Issued and fully paid |
|
Ordinary shares of £1 each |
|
|
4,960,100 |
|
4,960,100 |
|
|
|
|
|
|
|
| 7 |
Creditors: amounts falling due after one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Bank and other loans |
455,000 |
|
- |
|
|
|
|
|
|
|
|
|
|
| 8 |
Other information |
|
|
Your Doctor Holdings Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
The Stables |
|
New Lodge, Drift Road |
|
Winkfield |
|
Berks |
|
SL4 4RR |