| Wren and Roux Properties Ltd |
| Registered number: |
15901278 |
| Balance Sheet |
| as at 31 August 2025 |
|
| Notes |
|
|
2025 |
|
| £ |
|
| Fixed assets |
| Tangible assets |
3 |
|
|
295,999 |
|
| Current assets |
| Cash at bank and in hand |
|
|
5,032 |
|
| Creditors: amounts falling due within one year |
4 |
|
(142,654) |
|
| Net current liabilities |
|
|
|
(137,622) |
|
|
| Total assets less current liabilities |
|
|
|
158,377 |
|
|
| Creditors: amounts falling due after more than one year |
5 |
|
|
(174,200) |
|
| Provisions for liabilities |
|
|
|
(130) |
|
|
| Net liabilities |
|
|
|
(15,953) |
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
2 |
| Profit and loss account |
|
|
|
(15,955) |
|
| Shareholders' funds |
|
|
|
(15,953) |
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| A E Davis |
| Director |
| Approved by the board on 14 May 2026 |
|
| Wren and Roux Properties Ltd |
| Notes to the Accounts |
| for the period from 16 August 2024 to 31 August 2025 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover represents the value of rental income receivable in respect of the company's investment properties. |
|
|
Investment properties |
|
The company's investment properties are initially recorded at cost, which includes the purchase price and any directly attributable expenditure. Investment properties are re-valued regularly to ensure that their carrying value in the accounts does not differ materially from their fair value at the balance sheet date. Changes in the fair value of the investment properties as a result of a revaluation are recognised in the profit and loss account and accumulated in the non-distributable profit and loss account reserve within capital and reserves. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Bank loans |
|
Bank loans are measured at amortised cost. Finance costs, including interest payable and direct issue costs, are charged to the profit and loss account over the loan period using the effective interest rate method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
| 2 |
Employees |
2025 |
|
| Number |
|
|
|
Average number of persons employed by the company |
0 |
|
|
|
|
|
|
|
|
|
| 3 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Land and buildings |
| £ |
|
Cost |
|
Additions |
295,999 |
|
At 31 August 2025 |
295,999 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 31 August 2025 |
- |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 August 2025 |
295,999 |
|
|
|
|
|
|
|
|
|
The company's investment property was acquired on 21 March 2025, on a market value basis. The cost represents the purchase price, plus the associated costs of acquisition. The directors consider this to be representative of the fair value of the company's investment property as at 31 August 2025. |
|
|
| 4 |
Creditors: amounts falling due within one year |
2025 |
|
| £ |
|
|
|
Bank loans and overdrafts |
1,085 |
|
Other creditors |
141,569 |
|
|
|
|
|
|
142,654 |
|
|
|
|
|
|
|
|
|
|
| 5 |
Creditors: amounts falling due after one year |
2025 |
|
| £ |
|
|
|
Bank loans |
174,200 |
|
|
|
|
|
|
|
|
|
| 6 |
Loans |
2025 |
|
| £ |
|
|
Creditors include: |
|
Instalments falling due for payment after more than five years |
169,085 |
|
|
|
|
|
|
|
|
|
|
Secured bank loans |
175,285 |
|
|
|
|
|
|
|
|
|
The bank loan is secured by a fixed charge over the company’s property. The bank loan is further supported by personal guarantees provided by the directors of the company. |
|
|
| 7 |
Related party transactions |
|
|
Included within creditors: amounts falling due within one year are loans from the directors totalling £139,991. The loans are interest free and repayable on demand. |
|
|
| 8 |
Going concern |
|
|
The accounts have been prepared on a going concern basis. This is dependent on the continued support of the bank and the directors of the company. |
|
|
| 9 |
Other information |
|
|
Wren and Roux Properties Ltd is a private company limited by shares and incorporated in England. Its registered office is: |
|
101 North Street |
|
Oldland Common |
|
Bristol |
|
BS30 8TP |