Company registration number 03283023 (England and Wales)
T P MATRIX LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
T P MATRIX LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
T P MATRIX LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
84,674
74,913
Current assets
Stocks
272,010
187,865
Debtors
5
3,086,062
1,943,524
Cash at bank and in hand
41,190
268,699
3,399,262
2,400,088
Creditors: amounts falling due within one year
6
(1,962,238)
(1,797,710)
Net current assets
1,437,024
602,378
Total assets less current liabilities
1,521,698
677,291
Creditors: amounts falling due after more than one year
7
(900,000)
(60,000)
Provisions for liabilities
(8,119)
(5,800)
Net assets
613,579
611,491
Capital and reserves
Called up share capital
70
70
Profit and loss reserves
613,509
611,421
Total equity
613,579
611,491

The notes on pages 2 to 8 form part of these financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and in accordance with the provisions of FRS102 Section 1A - small entities.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 31 March 2026 and are signed on its behalf by:
Steve Jones
Director
Company registration number 03283023 (England and Wales)
T P MATRIX LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

T P Matrix Limited is a private company limited by shares incorporated in England and Wales. The registered office is TP House Prince of Wales Industrial Units, Vulcan Street, Oldham, England, OL1 4ER.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. T he company has therefore taken advantage of e xemptions from the following disclosure requirements:

- Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

- Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

- Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

The financial statements of the company are consolidated in the financial statements of Amcomri Group plc. These consolidated financial statements are available from its registered office, 16/18 Beak Street, London, W1F 9RD.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for a period of at least 12 months from the date of approval of these financial statements. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

T P MATRIX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Included within fixed assets are the following categories, and depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25%
Fixtures and fittings
25%
Motor vehicles
33%

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Cost is based on the cost of purchase on a first in, first out basis.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

T P MATRIX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

T P MATRIX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

T P MATRIX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
3
Employees

The average monthly number of persons employed by the company during the year was:

2025
2024
Number
Number
Total
36
33
4
Tangible fixed assets
Fixed assets
£
Cost
At 1 January 2025
662,919
Additions
39,412
At 31 December 2025
702,331
Depreciation and impairment
At 1 January 2025
588,006
Depreciation charged in the year
29,651
At 31 December 2025
617,657
Carrying amount
At 31 December 2025
84,674
At 31 December 2024
74,913
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
623,890
416,252
Amounts owed by group undertakings
2,427,008
1,499,413
Other debtors
35,164
27,859
3,086,062
1,943,524

Amounts owed by group undertaking are unsecured, interest free and repayable on demand.

T P MATRIX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
236,240
60,000
Trade creditors
87,407
84,039
Amounts owed to group undertakings
1,264,264
1,265,456
Corporation tax
217,395
203,495
Other creditors
156,932
184,720
1,962,238
1,797,710

Amounts owed to group undertaking are unsecured, interest free and repayable on demand. Bank loans are secured by fixed and floating charges of the company's assets. Interest is accrued on the loan at 4.75% above base rate and is repayable over 5 years.

7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
900,000
60,000

Bank loans are secured by fixed and floating charges of the company's assets. Interest is accrued on the loan at 4.75% above base rate and is repayable over 5 years.

8
Loans and overdrafts
2025
2024
£
£
Bank loans
1,136,240
120,000
Payable within one year
236,240
60,000
Payable after one year
900,000
60,000

The long-term loans are secured by fixed and floating charge placed over the property or undertaking of the company.

Interest is accrued on the loan at 4.75% above base rate and is repayable over 5 years.

9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

T P MATRIX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
9
Audit report information
(Continued)
- 8 -
Opinion

In our opinion, T P Matrix Limited’s financial statements:

- give a true and fair view in accordance with United Kingdom Generally Accepted Accounting Practice of the assets, liabilities and financial position of the Company as at 31 December 202 5 and of its financial performance for the year then ended; and

- have been properly prepared in accordance with the requirements of the Companies Act 2006.

Senior Statutory Auditor:
Ms Nikita Lynn
Statutory Auditor:
Grant Thornton (NI) LLP
Date of audit report:
31 March 2026
10
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
498,750
593,750
11
Events after the reporting date

There have been no post balance sheet events.

12
Related party transactions

The company has taken advantage of the exemption available in Section 33.1A of FRS 102 whereby it has not disclosed transactions with the immediate parent company or any wholly owned subsidiary undertakings of the group headed by Amcomri Group plc.

13
Parent company

The smallest and largest group of undertakings for which consolidated group accounts, which include the company, have been drawn up is headed by Amcomri Group plc. Amcomri Group plc has its registered office at 1 6/1 8 Beak Street, London, W1F 9R D.

The ultimate controlling party is Amcomri Group plc.

2025-12-31 2025-01-01 false false false 31 March 2026 CCH Software CCH Accounts Production 2025.300 No description of principal activity Steve Jones Hugh Whitcomb Inca Lockhart-Ross 03283023 2025-01-01 2025-12-31 03283023 2025-12-31 03283023 2024-12-31 03283023 core:OtherPropertyPlantEquipment 2025-12-31 03283023 core:OtherPropertyPlantEquipment 2024-12-31 03283023 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 03283023 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 03283023 core:CurrentFinancialInstruments 2025-12-31 03283023 core:CurrentFinancialInstruments 2024-12-31 03283023 core:Non-currentFinancialInstruments 2025-12-31 03283023 core:Non-currentFinancialInstruments 2024-12-31 03283023 core:ShareCapital 2025-12-31 03283023 core:ShareCapital 2024-12-31 03283023 core:RetainedEarningsAccumulatedLosses 2025-12-31 03283023 core:RetainedEarningsAccumulatedLosses 2024-12-31 03283023 bus:Director1 2025-01-01 2025-12-31 03283023 core:PlantMachinery 2025-01-01 2025-12-31 03283023 core:FurnitureFittings 2025-01-01 2025-12-31 03283023 core:MotorVehicles 2025-01-01 2025-12-31 03283023 2024-01-01 2024-12-31 03283023 core:OtherPropertyPlantEquipment 2024-12-31 03283023 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 03283023 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 03283023 bus:FRS102 2025-01-01 2025-12-31 03283023 bus:Audited 2025-01-01 2025-12-31 03283023 bus:Director2 2025-01-01 2025-12-31 03283023 bus:CompanySecretary1 2025-01-01 2025-12-31 03283023 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 03283023 bus:FullAccounts 2025-01-01 2025-12-31 xbrli:pure xbrli:shares iso4217:GBP