0 false false false false false false false false false false true false false false false false false No description of principal activity 2025-04-01 Sage Accounts Production Advanced 2024 - FRS102_2024 4,570,000 925,000 400,000 4,045,000 4,045,000 4,570,000 250,000 250,000 250,000 xbrli:pure xbrli:shares iso4217:GBP 04514461 2025-04-01 2026-03-31 04514461 2026-03-31 04514461 2025-03-31 04514461 2024-04-01 2025-03-31 04514461 2025-03-31 04514461 2024-03-31 04514461 bus:Director6 2025-04-01 2026-03-31 04514461 core:AfterOneYear 2026-03-31 04514461 core:AfterOneYear 2025-03-31 04514461 core:WithinOneYear 2026-03-31 04514461 core:WithinOneYear 2025-03-31 04514461 core:LandBuildings 2025-04-01 2026-03-31 04514461 core:ShareCapital 2026-03-31 04514461 core:ShareCapital 2025-03-31 04514461 core:RevaluationReserve 2026-03-31 04514461 core:RevaluationReserve 2025-03-31 04514461 core:RetainedEarningsAccumulatedLosses 2026-03-31 04514461 core:RetainedEarningsAccumulatedLosses 2025-03-31 04514461 core:CostValuation core:Non-currentFinancialInstruments 2026-03-31 04514461 core:Non-currentFinancialInstruments 2026-03-31 04514461 core:Non-currentFinancialInstruments 2025-03-31 04514461 core:LandBuildings 2026-03-31 04514461 core:LandBuildings 2025-03-31 04514461 core:LandBuildings 2025-03-31 04514461 bus:Director1 2025-04-01 2026-03-31 04514461 bus:SmallEntities 2025-04-01 2026-03-31 04514461 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 04514461 bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 04514461 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 04514461 bus:FullAccounts 2025-04-01 2026-03-31
COMPANY REGISTRATION NUMBER: 04514461

Cranbourne Estates Limited

Filleted Unaudited Financial Statements

31 March 2026

Cranbourne Estates Limited

Statement of Financial Position

31 March 2026

| 2026 | 2025
Note | £ | £ | £

Fixed assets

Tangible assets | 4 |  | 4,045,000 | 4,570,000
Investments | 5 |  | 250,000 | 250,000
|  | ----------- | -----------
|  | 4,295,000 | 4,820,000

Current assets

Debtors | 6 | 13,092 |  | 82,882
Cash at bank and in hand | 70,384 |  | 246,336
| ------- |  | ---------
| 83,476 |  | 329,218

Creditors: amounts falling due within one year | 7 | 135,989 |  | 167,605
| --------- |  | ---------
Net current (liabilities)/assets |  | ( 52,513) | 161,613
|  | ----------- | -----------
Total assets less current liabilities |  | 4,242,487 | 4,981,613

Creditors: amounts falling due after more than one year | 8 |  | 1,663,750 | 2,581,475

Provisions

Taxation including deferred tax |  | 356,359 | 230,261
|  | ----------- | -----------
Net assets |  | 2,222,378 | 2,169,877
|  | ----------- | -----------

Capital and reserves

Called up share capital |  | 200 | 200
Revaluation reserve | 9 |  | 24,100 | 24,100
Profit and loss account | 9 |  | 2,198,078 | 2,145,577
|  | ----------- | -----------
Shareholders funds |  | 2,222,378 | 2,169,877
|  | ----------- | -----------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
For the year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

Cranbourne Estates Limited

Statement of Financial Position (continued)

31 March 2026
These financial statements were approved by the board of directors and authorised for issue on 12 May 2026 , and are signed on behalf of the board by:

N M Upton
Director

Company registration number: 04514461

Cranbourne Estates Limited

Notes to the Financial Statements

Year ended 31 March 2026
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Norfolk House, 90 Grey Street, Newcastle Upon Tyne, NE1 6BZ, England.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss. The financial statements are prepared in sterling, which is the functional currency of the entity, rounded to the nearest £1.
Revenue recognition
The turnover shown in the profit and loss account represents rents receivable during the year, exclusive of Value Added Tax.
Income tax
Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous periods. It is recognised in respect of all timing differences, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences. Deferred tax on revalued non-depreciable tangible fixed assets and investment properties is measured using the rates and allowances that apply to the sale of the asset.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Investment property
Investment properties for which fair value can be measured reliably without undue cost or effort are measured at fair value at each reporting date with changes in fair value recognised in profit or loss.
Investments in associates and participating interests
Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
4. Tangible assets

| Land and buildings
| £
Cost or valuation |
At 1 April 2025 | 4,570,000
Disposals | ( 925,000)
Revaluations | 400,000
| -----------
At 31 March 2026 | 4,045,000
| -----------
Depreciation |
At 1 April 2025 and 31 March 2026 | –
| -----------
Carrying amount |
At 31 March 2026 | 4,045,000
| -----------
At 31 March 2025 | 4,570,000
| -----------

Investment properties were valued by the directors at 31 March 2026 at an open market value.
5. Investments

| Shares in participating interests
| £
Cost |
At 1 April 2025 and 31 March 2026 | 250,000
| ---------
Impairment |
At 1 April 2025 and 31 March 2026 | –
| ---------

Carrying amount |
At 31 March 2026 | 250,000
| ---------
At 31 March 2025 | 250,000
| ---------

6. Debtors

| 2026 | 2025
| £ | £
Trade debtors | – | 58,052
Amounts owed by group undertakings and undertakings in which the company has a participating interest | – | 20,000
Other debtors | 13,092 | 4,830
| ------- | -------
| 13,092 | 82,882
| ------- | -------

7. Creditors: amounts falling due within one year

| 2026 | 2025
| £ | £
Trade creditors | 10,377 | 35,345
Social security and other taxes | 16,953 | 2,625
Other creditors | 108,659 | 129,635
| --------- | ---------
| 135,989 | 167,605
| --------- | ---------

8. Creditors: amounts falling due after more than one year

| 2026 | 2025
| £ | £
Bank loans and overdrafts | 1,000,000 | 1,196,000
Other creditors | 663,750 | 1,385,475
| ----------- | -----------
| 1,663,750 | 2,581,475
| ----------- | -----------

Bank loans and overdrafts in creditors: amounts falling due after more than one year totalling £1,000,000 (2025: £1,196,000) are secured by a charge over certain of the company's assets.
9. Reserves
Revaluation reserve - This reserve records the value of asset revaluations and fair value movements on assets recognised in other comprehensive income. Profit and loss account - This reserve records retained earnings and accumulated losses, including investment property fair value adjustments.
10. Other financial commitments
The company's assets have been provided as security under a cross guarantee in respect of commitments not included on the balance sheet.