IRIS Accounts Production v26.1.10.61 04020069 Board of Directors 1.11.24 31.10.25 31.10.25 false true false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 04020069 2024-10-31 04020069 2025-10-31 04020069 2024-11-01 2025-10-31 04020069 2023-10-31 04020069 2023-11-01 2024-10-31 04020069 2024-10-31 04020069 ns15:EnglandWales 2024-11-01 2025-10-31 04020069 ns14:PoundSterling 2024-11-01 2025-10-31 04020069 ns10:Director1 2024-11-01 2025-10-31 04020069 ns10:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 04020069 ns10:SmallEntities 2024-11-01 2025-10-31 04020069 ns10:AuditExempt-NoAccountantsReport 2024-11-01 2025-10-31 04020069 ns10:SmallCompaniesRegimeForDirectorsReport 2024-11-01 2025-10-31 04020069 ns10:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 04020069 ns10:FullAccounts 2024-11-01 2025-10-31 04020069 ns10:Director2 2024-11-01 2025-10-31 04020069 ns10:Director3 2024-11-01 2025-10-31 04020069 ns10:Director4 2024-11-01 2025-10-31 04020069 ns10:Director5 2024-11-01 2025-10-31 04020069 ns10:Director6 2024-11-01 2025-10-31 04020069 ns10:CompanySecretary1 2024-11-01 2025-10-31 04020069 ns10:RegisteredOffice 2024-11-01 2025-10-31 04020069 ns5:CurrentFinancialInstruments 2025-10-31 04020069 ns5:CurrentFinancialInstruments 2024-10-31 04020069 ns5:Non-currentFinancialInstruments 2025-10-31 04020069 ns5:Non-currentFinancialInstruments 2024-10-31 04020069 ns5:ShareCapital 2025-10-31 04020069 ns5:ShareCapital 2024-10-31 04020069 ns5:SharePremium 2025-10-31 04020069 ns5:SharePremium 2024-10-31 04020069 ns5:FurtherSpecificReserve2ComponentTotalEquity 2025-10-31 04020069 ns5:FurtherSpecificReserve2ComponentTotalEquity 2024-10-31 04020069 ns5:RetainedEarningsAccumulatedLosses 2025-10-31 04020069 ns5:RetainedEarningsAccumulatedLosses 2024-10-31 04020069 ns5:LandBuildings 2024-10-31 04020069 ns5:PlantMachinery 2024-10-31 04020069 ns5:ComputerEquipment 2024-10-31 04020069 ns5:LandBuildings 2024-11-01 2025-10-31 04020069 ns5:PlantMachinery 2024-11-01 2025-10-31 04020069 ns5:ComputerEquipment 2024-11-01 2025-10-31 04020069 ns5:LandBuildings 2025-10-31 04020069 ns5:PlantMachinery 2025-10-31 04020069 ns5:ComputerEquipment 2025-10-31 04020069 ns5:LandBuildings 2024-10-31 04020069 ns5:PlantMachinery 2024-10-31 04020069 ns5:ComputerEquipment 2024-10-31 04020069 ns5:LeasedAssetsHeldAsLessee ns5:PlantMachinery 2024-11-01 2025-10-31 04020069 ns5:LeasedAssetsHeldAsLessee ns5:PlantMachinery 2025-10-31 04020069 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-10-31 04020069 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-10-31 04020069 ns5:WithinOneYear ns5:CurrentFinancialInstruments ns5:HirePurchaseContracts 2025-10-31 04020069 ns5:WithinOneYear ns5:CurrentFinancialInstruments ns5:HirePurchaseContracts 2024-10-31 04020069 ns5:HirePurchaseContracts ns5:BetweenOneFiveYears 2025-10-31 04020069 ns5:HirePurchaseContracts ns5:BetweenOneFiveYears 2024-10-31 04020069 ns5:HirePurchaseContracts 2025-10-31 04020069 ns5:HirePurchaseContracts 2024-10-31 04020069 ns5:RetainedEarningsAccumulatedLosses 2024-10-31 04020069 ns5:SharePremium 2024-10-31 04020069 ns5:FurtherSpecificReserve2ComponentTotalEquity 2024-10-31 04020069 ns5:RetainedEarningsAccumulatedLosses 2024-11-01 2025-10-31

REGISTERED NUMBER: 04020069 (England and Wales)

Unaudited Financial Statements for the Year Ended 31 October 2025

for

Brixworth Farming Company Limited

| Brixworth Farming Company Limited (Registered number: 04020069) |

Contents of the Financial Statements

for the Year Ended 31 October 2025

Page |

| Company Information | 1 |

| Balance Sheet | 2 |

| Notes to the Financial Statements | 4 |

| Brixworth Farming Company Limited |

Company Information

for the Year Ended 31 October 2025

| DIRECTORS: | C J F Matts

| R A Turney

| H Lowther

| A R MacDonald-Buchanan

| I J Matts

| H C Baker

| SECRETARY: | C J F Matts

| REGISTERED OFFICE: | The Farm Office

| Grooms Lane

| Creaton

| Northamptonshire

| NN6 8NN

| REGISTERED NUMBER: | 04020069 (England and Wales)

| ACCOUNTANTS: | Hardcastle Burton LLP

| Lake House

| Market Hill

| Royston

| Hertfordshire

| SG8 9JN

| Brixworth Farming Company Limited (Registered number: 04020069) |

Balance Sheet

31 October 2025

| 31.10.25 | 31.10.24 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 4 | 734,682 |  | 857,512 |  |

CURRENT ASSETS

Stocks | 328,278 |  | 354,287 |  |

Debtors | 5 | 327,874 |  | 490,331 |  |

Cash at bank | 52,547 |  | 186,812 |  |

708,699 |  | 1,031,430 |  |

CREDITORS

Amounts falling due within one year | 6 | 543,085 |  | 970,066 |  |

NET CURRENT ASSETS | 165,614 |  | 61,364 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 900,296 |  | 918,876 |  |

CREDITORS

Amounts falling due after more than one year | 7 | (6,798 | ) | - |  |

PROVISIONS FOR LIABILITIES | (178,184 | ) | (208,570 | ) |

NET ASSETS | 715,314 |  | 710,306 |  |

CAPITAL AND RESERVES

Called up share | 40,000 |  | 40,000 |  |

Share premium | 9 | 35,000 |  | 35,000 |  |

Special reserve | 9 | 409,134 |  | 409,134 |  |

Retained earnings | 9 | 231,180 |  | 226,172 |  |

SHAREHOLDERS' FUNDS | 715,314 |  | 710,306 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

| Brixworth Farming Company Limited (Registered number: 04020069) |

Balance Sheet - continued

31 October 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 30 April 2026 and were signed on its behalf by:

I J Matts - Director

| Brixworth Farming Company Limited (Registered number: 04020069) |

Notes to the Financial Statements

for the Year Ended 31 October 2025

1. | STATUTORY INFORMATION

| Brixworth Farming Company Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Turnover

| Turnover represents net invoiced sales of goods and services, excluding value added tax.

| Tangible fixed assets

| Depreciation is provided on buildings over 20 years on a straight line basis.

| Depreciation is provided on plant and machinery at rates between 10% and 20% on a reducing balance basis dependant upon the asset involved.

| Stocks

| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

| Financial instruments

| The company only has basic financial instruments measured at amortised cost, with no financial instruments classified as other or basic instruments measured at fair value.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Hire purchase and leasing commitments

| Rentals paid under operating leases are charged to the profit and loss account as incurred.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 6 (2024 - 6 ) .

| Brixworth Farming Company Limited (Registered number: 04020069) |

Notes to the Financial Statements - continued

for the Year Ended 31 October 2025

4. | TANGIBLE FIXED ASSETS

| Tractors |

| Freehold |  | Plant and |  | and |

| property |  | machinery |  | Sprayers |  | Totals

£ | £ | £ | £ |

| COST

| At 1 November 2024 | 25,691 |  | 933,945 |  | 1,250,795 |  | 2,210,431 |  |

| Additions | - |  | 31,100 |  | - |  | 31,100 |  |

| Disposals | - |  | (20,500 | ) | - |  | (20,500 | ) |

| At 31 October 2025 | 25,691 |  | 944,545 |  | 1,250,795 |  | 2,221,031 |  |

| DEPRECIATION

| At 1 November 2024 | 2,461 |  | 608,072 |  | 742,386 |  | 1,352,919 |  |

| Charge for year | 1,285 |  | 54,677 |  | 91,541 |  | 147,503 |  |

| Eliminated on disposal | - |  | (14,073 | ) | - |  | (14,073 | ) |

| At 31 October 2025 | 3,746 |  | 648,676 |  | 833,927 |  | 1,486,349 |  |

| NET BOOK VALUE

| At 31 October 2025 | 21,945 |  | 295,869 |  | 416,868 |  | 734,682 |  |

| At 31 October 2024 | 23,230 |  | 325,873 |  | 508,409 |  | 857,512 |  |

| Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

| Plant and

| machinery

£ |

| COST

| Additions | 31,100 |  |

| At 31 October 2025 | 31,100 |  |

| DEPRECIATION

| Charge for year | 3,110 |  |

| At 31 October 2025 | 3,110 |  |

| NET BOOK VALUE

| At 31 October 2025 | 27,990 |  |

5. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 31.10.25 |  | 31.10.24

£ | £ |

| Trade debtors | 189,032 |  | 392,321 |  |

| VAT | 36,913 |  | 40,831 |  |

| Prepayments and accrued income | 101,929 |  | 57,179 |  |

327,874 |  | 490,331 |  |

| Brixworth Farming Company Limited (Registered number: 04020069) |

Notes to the Financial Statements - continued

for the Year Ended 31 October 2025

6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 31.10.25 |  | 31.10.24

£ | £ |

| Hire purchase contracts (see note 8) | 6,798 |  | - |  |

| Trade creditors | 397,258 |  | 664,175 |  |

| Tax | 29,756 |  | 6,114 |  |

| Accrued expenses | 109,273 |  | 299,777 |  |

543,085 |  | 970,066 |  |

7. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

| 31.10.25 |  | 31.10.24

£ | £ |

| Hire purchase contracts (see note 8) | 6,798 |  | - |  |

8. | LEASING AGREEMENTS

| Minimum lease payments under hire purchase fall due as follows:

| 31.10.25 |  | 31.10.24 |

£ | £ |

| Net obligations repayable:

| Within one year | 6,798 |  | - |  |

| Between one and five years | 6,798 |  | - |  |

13,596 |  | - |  |

9. | RESERVES

| Retained |  | Share |  | Special |

| earnings |  | premium |  | reserve |  | Totals

£ | £ | £ | £ |

| At 1 November 2024 | 226,172 |  | 35,000 |  | 409,134 |  | 670,306 |  |

| Profit for the year | 5,008 |  | 5,008 |  |

| At 31 October 2025 | 231,180 |  | 35,000 |  | 409,134 |  | 675,314 |  |

| So long as amounts are held in the special reserve they are subject to distribution to shareholders in the event of a sale of shares or a winding up of the company based proportionately on the amount of land farmed by the respective shareholder from time to time or on such other basis as shall be determined by the directors.