2025-01-01 2025-12-31 2025-12-31 Trading false The accounts were prepared in accordance with frs102 With an accountants report AbridgedAccounts This company is a private limited company 07461455 2025-12-31 07461455 2024-12-31 07461455 2023-12-31 07461455 2025-01-01 2025-12-31 07461455 2024-01-01 2024-12-31 07461455 uk-cd-pres:AllEntityOfficers 2025-01-01 2025-12-31 07461455 uk-cd-pres:AllEntityOfficers 2024-01-01 2024-12-31 07461455 uk-cd-pres:CompanySecretary1 2025-01-01 2025-12-31 07461455 uk-cd-pres:CompanySecretaryDirector1 2025-01-01 2025-12-31 07461455 uk-cd-pres:CompanySecretaryDirector1 2025-12-31 07461455 uk-cd-pres:Director1 2025-01-01 2025-12-31 07461455 uk-cd-pres:Director1 2025-12-31 07461455 uk-cd-pres:AllOrdinaryShares 2025-12-31 07461455 uk-cd-pres:AllPreferenceShares 2025-12-31 07461455 uk-cd-pres:AllOrdinaryShares 2024-12-31 07461455 uk-cd-pres:AllPreferenceShares 2024-12-31 07461455 uk-cd-pres:AllOrdinaryShares 2025-01-01 2025-12-31 07461455 uk-cd-pres:AllPreferenceShares 2025-01-01 2025-12-31 07461455 uk-cd-pres:AllOrdinaryShares 2024-01-01 2024-12-31 07461455 uk-cd-pres:AllPreferenceShares 2024-01-01 2024-12-31 07461455 uk-cd-pres:RegisteredOffice 2025-01-01 2025-12-31 07461455 uk-cd-pres:EntityAccountantsOrAuditors 2025-12-31 07461455 uk-cd-pres:EntityAccountantsOrAuditors 2025-01-01 2025-12-31 07461455 uk-cd-pres:EntityAccountantsOrAuditors 2024-01-01 2024-12-31 07461455 uk-cd-pres:EntityBankers 2025-01-01 2025-12-31 07461455 uk-cd-pres:EntityLawyersOrLegalAdvisers 2025-01-01 2025-12-31 07461455 uk-countries:UnitedKingdom 2025-01-01 2025-12-31 07461455 uk-countries:Europe 2025-01-01 2025-12-31 07461455 uk-countries:NorthAmerica 2025-01-01 2025-12-31 07461455 uk-countries:OtherCountriesRegions 2025-01-01 2025-12-31 07461455 uk-countries:UnitedKingdom 2024-01-01 2024-12-31 07461455 uk-countries:Europe 2024-01-01 2024-12-31 07461455 uk-countries:NorthAmerica 2024-01-01 2024-12-31 07461455 uk-countries:OtherCountriesRegions 2024-01-01 2024-12-31 07461455 uk-gaap-pt:OwnedOrFreeholdTangibleFixedAssets 2025-01-01 2025-12-31 07461455 uk-gaap-pt:LeasedTangibleFixedAssets 2025-01-01 2025-12-31 07461455 uk-gaap-pt:OwnedOrFreeholdTangibleFixedAssets 2024-01-01 2024-12-31 07461455 uk-gaap-pt:LeasedTangibleFixedAssets 2024-01-01 2024-12-31 07461455 uk-gaap-pt:OwnedAssets 2025-01-01 2025-12-31 07461455 uk-gaap-pt:LeasedAssets 2025-01-01 2025-12-31 07461455 uk-gaap-pt:OwnedAssets 2024-01-01 2024-12-31 07461455 uk-gaap-pt:LeasedAssets 2024-01-01 2024-12-31 07461455 uk-gaap-pt:LeasedAssetsHeldAsLessee 2025-12-31 07461455 uk-gaap-pt:LeasedAssetsHeldAsLessee 2024-12-31 07461455 uk-gaap-pt:LeasedAssetsHeldAsLessee 2025-01-01 2025-12-31 07461455 uk-gaap-pt:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 07461455 uk-gaap-pt:NetGoodwill 2024-12-31 07461455 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2024-12-31 07461455 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2024-12-31 07461455 uk-gaap-pt:OtherResidualIntangibleAssets 2024-12-31 07461455 uk-gaap-pt:NetGoodwill 2025-01-01 2025-12-31 07461455 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2025-01-01 2025-12-31 07461455 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2025-01-01 2025-12-31 07461455 uk-gaap-pt:OtherResidualIntangibleAssets 2025-01-01 2025-12-31 07461455 uk-gaap-pt:NetGoodwill 2025-12-31 07461455 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2025-12-31 07461455 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2025-12-31 07461455 uk-gaap-pt:OtherResidualIntangibleAssets 2025-12-31 07461455 uk-gaap-pt:Buildings 2025-01-01 2025-12-31 07461455 uk-gaap-pt:Land 2025-01-01 2025-12-31 07461455 uk-gaap-pt:LandBuildings 2024-12-31 07461455 uk-gaap-pt:PlantMachinery 2024-12-31 07461455 uk-gaap-pt:FurnitureFittings 2024-12-31 07461455 uk-gaap-pt:FurnitureFittings 2024-12-31 07461455 uk-gaap-pt:OfficeEquipment 2024-12-31 07461455 uk-gaap-pt:Vehicles 2024-12-31 07461455 uk-gaap-pt:LandBuildings 2025-01-01 2025-12-31 07461455 uk-gaap-pt:PlantMachinery 2025-01-01 2025-12-31 07461455 uk-gaap-pt:FurnitureFittings 2025-01-01 2025-12-31 07461455 uk-gaap-pt:FurnitureFittings 2025-01-01 2025-12-31 07461455 uk-gaap-pt:OfficeEquipment 2025-01-01 2025-12-31 07461455 uk-gaap-pt:Vehicles 2025-01-01 2025-12-31 07461455 uk-gaap-pt:LandBuildings 2025-12-31 07461455 uk-gaap-pt:PlantMachinery 2025-12-31 07461455 uk-gaap-pt:FurnitureFittings 2025-12-31 07461455 uk-gaap-pt:OfficeEquipment 2025-12-31 07461455 uk-gaap-pt:Vehicles 2025-12-31 07461455 uk-gaap-ptx:AdministrativeExpenses 2025-01-01 2025-12-31 07461455 uk-gaap-ptx:AdministrativeExpenses 2024-01-01 2024-12-31 07461455 uk-gaap-ptx:CostSales 2025-01-01 2025-12-31 07461455 uk-gaap-ptx:CostSales 2024-01-01 2024-12-31 07461455 uk-gaap-ptx:DistributionCosts 2025-01-01 2025-12-31 07461455 uk-gaap-ptx:DistributionCosts 2024-01-01 2024-12-31 07461455 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2025-12-31 07461455 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2024-12-31 07461455 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2025-12-31 07461455 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2024-12-31 07461455 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2025-12-31 07461455 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2024-12-31 07461455 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2025-12-31 07461455 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2024-12-31 07461455 uk-gaap-pt:CurrentFinancialInstruments 2025-12-31 07461455 uk-gaap-pt:CurrentFinancialInstruments 2024-12-31 07461455 uk-gaap-pt:WithinOneYear 2025-12-31 07461455 uk-gaap-pt:BetweenOneTwoYears 2025-12-31 07461455 uk-gaap-pt:BetweenTwoFiveYears 2025-12-31 07461455 uk-gaap-pt:MoreThanFiveYears 2025-12-31 07461455 uk-gaap-pt:AfterOneYear 2025-12-31 07461455 uk-gaap-pt:WithinOneYear 2024-12-31 07461455 uk-gaap-pt:BetweenOneTwoYears 2024-12-31 07461455 uk-gaap-pt:BetweenTwoFiveYears 2024-12-31 07461455 uk-gaap-pt:MoreThanFiveYears 2024-12-31 07461455 uk-gaap-pt:AfterOneYear 2024-12-31 07461455 uk-gaap-pt:ShareCapital 2025-12-31 07461455 uk-gaap-pt:SharePremium 2025-12-31 07461455 uk-gaap-pt:RetainedEarningsAccumulatedLosses 2025-12-31 07461455 uk-gaap-pt:RevaluationReserve 2025-12-31 07461455 uk-gaap-pt:OtherReservesSubtotal 2025-12-31 07461455 uk-gaap-pt:ShareCapital 2024-12-31 07461455 uk-gaap-pt:SharePremium 2024-12-31 07461455 uk-gaap-pt:RetainedEarningsAccumulatedLosses 2024-12-31 07461455 uk-gaap-pt:RevaluationReserve 2024-12-31 07461455 uk-gaap-pt:OtherReservesSubtotal 2024-12-31 07461455 1 2025-01-01 2025-12-31 07461455 2 2025-01-01 2025-12-31 07461455 uk-cd-pres:FRS102 2025-01-01 2025-12-31 07461455 uk-cd-pres:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 07461455 uk-cd-pres:FullAccounts 2025-01-01 2025-12-31 07461455 uk-cd-pres:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Phoenix Manufacturing Limited |  |  |  |  |
Company Registration Number |  |  |  |  |
07461455 |  |  |  |  |  |  |
Report of the Directors and |  |  |  |  |
Abridged Unaudited Financial Statements |  |  |  |
Period of accounts |  |  |  |  |  |
Start date 01/01/2025 |  |  |  |  |
End date 31/12/2025 |  |  |  |  |  |
|  |  |  |  |  |  | Page 1

Phoenix Manufacturing Limited |  |  |  |  |
Contents of the Financial Statements |  |  |  |
for the Period Ended 31 December 2025 |  |  |  |
|  |  |  |  |  |  | Page
Company Information |  |  |  |  |  | 3
Report of the Accountants |  |  |  |  | 4
Abridged Balance Sheet |  |  |  |  | 5 - 6
Notes to the Financial Statements |  |  |  | 7 - 10
|  |  |  |  |  |  | Page 2

Phoenix Manufacturing Limited |  |  |  |  |
Company Information |  |  |  |  |  |
for the Period Ended 31 December 2025 |  |  |  |
Directors |  |  |  | Mr Howard Stephen Bundy |  |  |
Registered office |  |  | Unit 5, 390 North Road |  |  |
|  |  |  | Yate |  |  |
|  |  |  | Bristol |  |  |
|  |  |  | South Gloucestershire. BS37 7LW. |  |  |
Company Registration Number |  | 07461455 |  |  |
Accountants |  | Name | Christopher John Edwards & Co. Limited |  |  |
|  |  | Address | 17 Vayre Close |  |  |
|  |  |  | Chipping Sodbury |  |  |
|  |  |  | Bristol |  |  |
|  |  |  | BS37 6NT |  |  |
|  |  |  | South Gloucestershire |  |  |
|  |  |  |  |  |  | Page 3

Phoenix Manufacturing Limited |  |  |  |  |  |  |
Accountants' Report |  |  |  |  |  |  |
for the Period Ended 31 December 2025 |  |  |  |  |  |
Independent accountants' report |  |  |  |  |  |
Report to the directors on the preparation of the unaudited statutory accounts of the company for theperiod ended 31 December 2025. In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of the company for the period ended 31 December 2025 as set out on pages 3 to 10 which comprise of the Balance Sheet and the related notes from the companys accounting records and from information and explanations you have given us. This report is made solely to the Board of Directors of the company, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the
accounts of the company and state those matters that we have agreed to state to the Board of Directors |  |
of the company, as a body, in this report. To the fullest extent permitted by law, we do not accept or |  |
assume responsibility to anyone other than the company and its Board of Directors as a body for our |  |
work or for this report. |  |  |  |  |  |  |
It is your duty to ensure the company has kept adequate accounting records and to prepare statutory |  |
accounts that give a true and fair view of the assets, liabilities, financial position and profit/(loss) of |  |
the company. You consider the company is exempt from the statutory audit requirement for the |  |
period. |  |  |  |  |  |  |  |  |
We have not been instructed to carry out an audit of the financial statements. For this reason, we |  |
have not verified the accuracy or completeness of the accounting records or information and |  |
explanations you have given to us and we do not, therefore, express any opinion on the financial |  |
statements. |  |  |  |  |  |  |  |
Christopher John Edwards & Co. Limited |  |  |  |  |
17 Vayre Close |  |  |  |  |  |  |  |
Chipping Sodbury |  |  |  |  |  |  |  |
Bristol |  |  |  |  |  |  |  |  |
BS37 6NT |  |  |  |  |  |  |  |  |
South Gloucestershire |  |  |  |  |  |  |
Date | 2026-05-06 |  |  |  |  |  |  |  |
|  |  |  |  |  |  | Page 4 |  |

Phoenix Manufacturing Limited |  |  |  |  |
Balance Sheet |  |  |  |  |  |
for the Period Ended 31 December 2025 |  |  |  |
Company registration number 07461455 |  |  |  |
|  |  |  |  |  | 2025 | 2,024
|  |  |  |  | Notes | £ | £
Fixed assets |  |  |  |  |  |
Tangible fixed assets |  |  | 2 | 588 | 784
|  |  |  |  |  | _______ | _______
Total fixed assets |  |  |  |  | 588 | 784
Current assets |  |  |  |  |  |
Debtors |  |  |  |  | 3 | 8,657 | 2,621
Cash at bank and in hand |  |  |  | 17,768 | 16,662
|  |  |  |  |  | _______ | _______
Total current assets/(liabilities) |  |  | 26,425 | 19,283
Creditors |  |  |  |  |  |  |
Creditors - amounts falling |  |  |  |  |
due within one year |  |  |  | 4 | 6,301 | 4,621
|  |  |  |  |  | _______ | _______
Net current assets |  |  |  |  | 20,124 | 14,662
|  |  |  |  |  | _______ | _______
Total assets less current liabilities |  |  | 20,712 | 15,446
|  |  |  |  |  | _______ | _______
Net assets/(liabilities) |  |  |  | 20,712 | 15,446
Capital and reserves |  |  |  |  |  |
Called up share capital |  |  | 5 | 1 | 1
Profit and loss account |  |  | 6 | 20,711 | 15,445
|  |  |  |  |  | _____ | _____
Total funds |  |  |  |  | 20,712 | 15,446
|  |  |  |  |  |  | Page 5

Phoenix Manufacturing Limited |  |  |  |  |  |
Balance Sheet |  |  |  |  |  |  |
for the Period Ended 31 December 2025 |  |  |  |  |
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The option not to file the profit and loss account has been taken. |  |
For the year ending 31 December 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The members have agreed to the preparation of abridged accounts.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
The financial statements were approved by the Board of Directors on | 2026-05-07 |
SIGNED ON BEHALF OF THE BOARD BY |  |  |  |  |
Name | Mr Howard Stephen Bundy |  |  |  |  |  |  |
Status | Director |  |  |  |  |  |  |
The notes form part of these financial statements |  |  |  |
Average number of employees during period | 1 |  |  |
|  |  |  |  |  |  | Page 6 |

Phoenix Manufacturing Limited |  |  |  |  |  |
Notes to the Financial Statements |  |  |  |  |
for the Period Ended 31 December 2025 |  |  |  |  |
1. Accounting policies |  |  |  |  |  |
Basis of preparation |  |  |  |  |  |  |
The financial statements have been prepared under the historical cost convention and in accordance with the small companies regime.
Tangible fixed assets Depreciation |  |  |  |  |
Depreciation is provided, after taking account of any grants receivable, at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery |  | 0 |  |  |  |  |
Deferred taxation |  |  |  |  |  |  |
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
|  |  |  |  |  |  | Page 7 |

Phoenix Manufacturing Limited |  |  |  |  |
Notes to the Financial Statements |  |  |  |
for the Period Ended 31 December 2025 |  |  |  |
2. Tangible fixed assets |  |  |  |  |
|  |  | Plant and |  |  |  | Total
|  |  | machinery |  |  |  |
Cost |  |  | £ |  |  |  | £
At 1 January 2025 |  | 10,510 |  |  |  | 10,510
|  |  | _____ |  |  |  | _____
At 31 December 2025 |  | 10,510 |  |  |  | 10,510
Depreciation |  |  |  |  |  |
At 1 January 2025 |  | 9,726 |  |  |  | 9,726
Charge for year |  | 196 |  |  |  | 196
|  |  | ____ |  |  |  | ____
At 31 December 2025 |  | 9,922 |  |  |  | 9,922
Net book value |  |  |  |  |  |
At 31 December 2025 |  | 588 |  |  |  | 588
At 31 December 2024 |  | 784 |  |  |  | 784
|  |  |  |  |  |  | Page 8

Phoenix Manufacturing Limited |  |  |  |  |  |
Notes to the Financial Statements |  |  |  |  |
for the Period Ended 31 December 2025 |  |  |  |  |
3. Debtors |  |  |  |  |  | 2025 | 2,024 |
Trade debtors |  |  |  |  | 8,657 | 2,621 |
|  |  |  |  |  | ____ | ____ |
Total |  |  |  |  |  | 8,657 | 2,621 |
4. Creditors amounts falling due within one year |  | 2025 | 2,024 |
Trade creditors |  |  |  |  | 339 | 488 |
Corporation tax |  |  |  |  | 3,153 | 1,962 |
Other taxation and social security |  |  | 2,309 | 1,671 |
Accruals and deferred income |  |  |  | 500 | 500 |
|  |  |  |  |  | ____ | ____ |
Total |  |  |  |  |  | 6,301 | 4,621 |
|  |  |  |  |  |  | Page 9 |

Phoenix Manufacturing Limited |  |  |  |  |
Notes to the Financial Statements |  |  |  |
for the Period Ended 31 December 2025 |  |  |  |
5. Share capital |  |  |  |  | 2025 | 2,024
Allotted, called up and paid |  |  |  | £ | £
Ordinary Shares of £ 1.00 each |  |  | 1 | 1
|  |  |  |  |  | _ | _
Total |  |  |  |  |  | 1 | 1
6. Reserves/Retained profit |  |  |  |  |
Retained profit reconciliation |  |  |  | £ |
Reserves at 1 January 2025 |  |  |  | 15,445 |
Profit/(Loss) for year |  |  |  | 13,246 |
Dividends paid |  |  |  |  | 7,980 |
|  |  |  |  |  | _____ |
Retained Profit/(Loss) at 31 December 2025 |  | 20,711 |
|  |  |  |  |  |  | Page 10