Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-312025-12-3117cosmetic productstruefalse2025-01-01truetruetruetruetruefalse19true 02953776 2025-01-01 2025-12-31 02953776 2024-01-01 2024-12-31 02953776 2025-12-31 02953776 2024-12-31 02953776 2024-01-01 02953776 c:CompanySecretary1 2025-01-01 2025-12-31 02953776 c:Director1 2025-01-01 2025-12-31 02953776 c:Director1 2025-12-31 02953776 c:Director3 2025-01-01 2025-12-31 02953776 c:Director3 2025-12-31 02953776 c:Director4 2025-01-01 2025-12-31 02953776 c:Director4 2025-12-31 02953776 c:Director5 2025-01-01 2025-12-31 02953776 c:Director6 2025-01-01 2025-12-31 02953776 c:Director7 2025-01-01 2025-12-31 02953776 c:Director8 2025-01-01 2025-12-31 02953776 c:Director9 2025-01-01 2025-12-31 02953776 c:Director10 2025-01-01 2025-12-31 02953776 c:RegisteredOffice 2025-01-01 2025-12-31 02953776 d:Buildings d:LongLeaseholdAssets 2025-01-01 2025-12-31 02953776 d:Buildings d:LongLeaseholdAssets 2025-12-31 02953776 d:Buildings d:LongLeaseholdAssets 2024-12-31 02953776 d:LandBuildings 2025-12-31 02953776 d:LandBuildings 2024-12-31 02953776 d:FurnitureFittings 2025-01-01 2025-12-31 02953776 d:FurnitureFittings 2025-12-31 02953776 d:FurnitureFittings 2024-12-31 02953776 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 02953776 d:OfficeEquipment 2025-01-01 2025-12-31 02953776 d:OfficeEquipment 2025-12-31 02953776 d:OfficeEquipment 2024-12-31 02953776 d:OfficeEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 02953776 d:ComputerEquipment 2025-01-01 2025-12-31 02953776 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 02953776 d:CurrentFinancialInstruments 2025-12-31 02953776 d:CurrentFinancialInstruments 2024-12-31 02953776 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 02953776 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 02953776 d:ShareCapital 2025-01-01 2025-12-31 02953776 d:ShareCapital 2025-12-31 02953776 d:ShareCapital 2024-01-01 2024-12-31 02953776 d:ShareCapital 2024-12-31 02953776 d:ShareCapital 2024-01-01 02953776 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 02953776 d:RetainedEarningsAccumulatedLosses 2025-12-31 02953776 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 02953776 d:RetainedEarningsAccumulatedLosses 2024-12-31 02953776 d:RetainedEarningsAccumulatedLosses 2024-01-01 02953776 c:FRS102 2025-01-01 2025-12-31 02953776 c:Audited 2025-01-01 2025-12-31 02953776 c:FullAccounts 2025-01-01 2025-12-31 02953776 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 02953776 d:Subsidiary1 2025-12-31 02953776 d:Subsidiary1 2025-01-01 2025-12-31 02953776 d:Subsidiary1 1 2025-01-01 2025-12-31 02953776 d:Subsidiary2 2025-12-31 02953776 d:Subsidiary2 2025-01-01 2025-12-31 02953776 d:Subsidiary2 1 2025-01-01 2025-12-31 02953776 c:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 02953776 2 2025-01-01 2025-12-31 02953776 6 2025-01-01 2025-12-31 02953776 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 02953776









S & J INTERNATIONAL (UK) LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
S & J INTERNATIONAL (UK) LIMITED
 
 
COMPANY INFORMATION


Directors
Boonkiet Chokwatana (resigned 16 February 2026)
Tipaporn Chokwatana (resigned 16 February 2026)
Simon Rhoderick Knight (resigned 31 August 2025)
Jason Matthews 
Paul Brian Mcgreevy 
Bo Nystrup Nielsen 
Malyn Ungsurungsie 
Thirasak Vikitset 
Annamaria Kelly 




Company secretary
Woodside Secretaries Limited



Registered number
02953776



Registered office
C/O Woodside Corporate Services Limited
First Floor

12/14  Masons Avenue

London

EC2V 5BT




Independent auditors
Desaur LLP
Chartered Certified Accountants & Statutory Auditor

5 Margaret Road

Romford

Essex

RM2 5SH





 
S & J INTERNATIONAL (UK) LIMITED
 

CONTENTS



Page
Balance Sheet
1 - 2
Statement of Changes in Equity
3
Notes to the Financial Statements
4 - 12


 
S & J INTERNATIONAL (UK) LIMITED
REGISTERED NUMBER: 02953776

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
637,601
702,879

Investments
 5 
204,733
204,733

  
842,334
907,612

Current assets
  

Stocks
 6 
907,262
932,426

Debtors: amounts falling due within one year
 7 
2,395,622
1,159,756

Cash at bank and in hand
 8 
373,452
1,603,835

  
3,676,336
3,696,017

Creditors: amounts falling due within one year
 9 
(2,288,797)
(2,236,353)

Net current assets
  
 
 
1,387,539
 
 
1,459,664

Total assets less current liabilities
  
2,229,873
2,367,276

  

Net assets
  
2,229,873
2,367,276


Capital and reserves
  

Called up share capital 
  
100,000
100,000

Profit and loss account
  
2,129,873
2,267,276

  
2,229,873
2,367,276


The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 20 February 2026.



................................................
Bo Nystrup Nielsen
................................................
Thirasak Vikitset
Director
Director

The notes on pages 4 to 12 form part of these financial statements.
Page 1

 
S & J INTERNATIONAL (UK) LIMITED
REGISTERED NUMBER: 02953776
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025


Page 2

 
S & J INTERNATIONAL (UK) LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2024
100,000
1,765,255
1,865,255


Comprehensive income for the year

Profit for the year
-
717,530
717,530
Total comprehensive income for the year
-
717,530
717,530


Contributions by and distributions to owners

Dividends: Equity capital
-
(215,509)
(215,509)



At 1 January 2025
100,000
2,267,276
2,367,276


Comprehensive income for the year

Loss for the year
-
(137,403)
(137,403)
Total comprehensive income for the year
-
(137,403)
(137,403)


Total transactions with owners
-
-
-


At 31 December 2025
100,000
2,129,873
2,229,873


The notes on pages 4 to 12 form part of these financial statements.

Page 3

 
S & J INTERNATIONAL (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

S & J International (UK) Ltd is a private company limited by shares incorporated in England and Wales.
The registered office is C/O Woodside Corporate Services Limited, First Floor, 12/14 Masons Avenue, London EC2V 5BT.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 26 Share-based Payment paragraphs 26.18(b), 26.19 to 26.21 and 26.23;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of S & J International Enterprise Plc, incorporated in Thailand as at 31 December 2025 and these financial statements may be obtained from 5th Floor, Vanilla Moon, Tungwatdon, Sathorn, Bangkok 10120, Thailand.

 
2.3

Exemption from preparing consolidated financial statements

The Company is a parent company that is also a subsidiary included in the consolidated financial statements of a larger group by a parent undertaking established under the law of a state other than the United Kingdom and is therefore exempt from the requirement to prepare consolidated financial statements under section 401 of the Companies Act 2006.

Page 4

 
S & J INTERNATIONAL (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that
the company has adeqquate resources to continue in operational eistence for the forseeable future.
Thus the directors continue to adopt the going concern of accounting in peparing the financial
statements.

 
2.5

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.6

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.7

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 5

 
S & J INTERNATIONAL (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.8

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
5%
Straight line
Fixtures and fittings
-
20%
Straight line
Computer equipment
-
20%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 6

 
S & J INTERNATIONAL (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.12

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.13

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.14

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.16

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.17

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 7

 
S & J INTERNATIONAL (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

3.


Employees

Staff costs, including directors' remuneration, were as follows:


2025
2024
£
£

Wages and salaries
1,112,634
1,249,650

Social security costs
121,541
131,781

Cost of defined contribution scheme
21,036
25,217

1,255,211
1,406,648


The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Administration
17
19

Page 8

 
S & J INTERNATIONAL (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Tangible fixed assets


Long-term leasehold property
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2025
1,283,049
6,032
25,352
1,314,433


Additions
-
-
999
999


Disposals
-
-
(2,702)
(2,702)



At 31 December 2025

1,283,049
6,032
23,649
1,312,730



Depreciation


At 1 January 2025
587,548
6,032
17,974
611,554


Charge for the year on owned assets
63,944
-
2,333
66,277


Disposals
-
-
(2,702)
(2,702)



At 31 December 2025

651,492
6,032
17,605
675,129



Net book value



At 31 December 2025
631,557
-
6,044
637,601



At 31 December 2024
695,501
-
7,378
702,879




The net book value of land and buildings may be further analysed as follows:


2025
2024
£
£

Long leasehold
631,557
695,501

631,557
695,501


Page 9

 
S & J INTERNATIONAL (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2025
204,733



At 31 December 2025
204,733





Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Class of shares

Holding

Guangzhou S & J Cosmetics Limited
Ordinary
100%
4WD Vision (HK) Limited
Ordinary
100%

The aggregate of the share capital and reserves as at 31 December 2025 and the profit or loss for the year ended on that date for the subsidiary undertakings were as follows:

Name
Aggregate of share capital and reserves
Profit/(Loss)
£
£

Guangzhou S & J Cosmetics Limited
98,979
1,215

4WD Vision (HK) Limited
(32,007)
(71,873)

Page 10

 
S & J INTERNATIONAL (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

6.


Stocks

2025
2024
£
£

Finished goods and goods for resale
907,262
932,426

907,262
932,426



7.


Debtors

2025
2024
£
£


Trade debtors
2,235,245
1,136,152

Prepayments and accrued income
160,377
23,604

2,395,622
1,159,756



8.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
373,452
1,603,835

373,452
1,603,835



9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
2,029,677
1,607,644

Corporation tax
-
266,637

Other taxation and social security
52,177
80,213

Other creditors
46,062
92,035

Accruals and deferred income
160,881
189,824

2,288,797
2,236,353


Page 11

 
S & J INTERNATIONAL (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

10.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held
seperately from those of the company in an independently administered fund. The pension cost charge
represents contributions payable to the fund and amounted to £21,036 (2024: £25,217). Contributions
totalling £7 (2024: £Nil) were payable to the fund at the balance sheet date and are included in
creditors.
 


11.


Related party transactions

The company is a wholly owned subsidiary and has taken advantage of the exemption from disclosure of related party transactions with other wholly owned subsidiaries in paragraph 1AC.35 of FRS 102.


12.


Controlling party

The ultimate controlling party is S & J International Enterprises Plc, incorporated in Thailand. 


13.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2025 was unqualified.

The audit report was signed on 20 February 2026 by Jaswinder S Vasir (Senior Statutory Auditor) on behalf of Desaur LLP.


14.
 

Provisions available for audits of small entities

In common with other companies of our size and nature we use our auditors to prepare and submit tax
returns to the tax authorities and assist with the preparation of the financial statements.

 
Page 12