Company registration number 03045294 (England and Wales)
DBSD SERVICES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
DBSD SERVICES LIMITED
COMPANY INFORMATION
Director
Mr J Allen
(Appointed 6 May 2026)
Company number
03045294
Registered office
5 Aldermanbury Square
13Th Floor
London
United Kingdom
EC2V 7HR
Auditor
Azets Audit Services
Suites B & D
Burnham Yard
London End
Beaconsfield
Buckinghamshire
United Kingdom
HP9 2JH
DBSD SERVICES LIMITED
CONTENTS
Page
Director's report
1 - 2
Director's responsibilities statement
3
Independent auditor's report
4 - 6
Income statement
7
Statement of comprehensive income
8
Statement of financial position
9
Statement of changes in equity
10
Notes to the financial statements
11 - 16
DBSD SERVICES LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The director presents his annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of a non-trading entity.

Results and dividends

No dividends will be distributed for the year ended 31 December 2024.

No ordinary dividends were paid. The director does not recommend payment of a final dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr T A Messner
(Resigned 11 January 2024)
Mr T A Ortolf
(Appointed 11 January 2024 and resigned 6 May 2026)
Mr J Allen
(Appointed 6 May 2026)
Post reporting date events

No material post balance sheet events have occurred for DBSD Services Limited.

Future developments

A detailed review of the business is contained within the 'Business Overview' published in the 2024 Annual Report by Echostar Corporation.

Auditor

In accordance with the company's articles, a resolution proposing that Azets Audit Services be reappointed as auditor of the company will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Going concern

The company does not have sufficient income, based on our current revenue and expenditures, and is therefore dependent upon DBSD North America, Inc and EchoStar Corporation  for future funding. At present neither DBSD North America nor EchoStar Corporation have provided a formal commitment to support the company.

 

It is currently unclear if EchoStar Corporation will have committed financing to fund their operations for at least twelve months from the issuance of their 31 December 2025 consolidated financial statements, and therefore substantial doubt exists about our and our parent's ability to continue as a going concern. However, subsequent to 31 December, 2024, EchoStar Corporation entered into a series of transactions that would provide it with sufficient funds to finance DBSD North America. As the required regulatory approval of the transactions obtained on May 12, 2026 is subject to certain conditions, such transactions are currently not deemed probable of occurring in the context of the company’s going concern assessment.

 

The company continues to adopt the going concern basis of accounting in preparing the annual financial statements.

Section 414B Statement

In accordance with Section 414B of the Companies Act 2006, the company has taken advantage of the small companies exemption and has not prepared a strategic report for this financial year.

DBSD SERVICES LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
On behalf of the board
Mr J Allen
Director
13 May 2026
DBSD SERVICES LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the director is required to:

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

DBSD SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DBSD SERVICES LIMITED
- 4 -
Opinion

We have audited the financial statements of DBSD Services Limited (the 'company') for the year ended 31 December 2024 which comprise the income statement, the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Material uncertainty related to going concern

We draw attention to note 1.2 in the financial statements, which indicates the company is reliant on parent support, and it is currently unclear if the parent company has sufficient financing to fund its operations. At present neither DBSD North America nor EchoStar Corporation have provided a formal guarantee to the company.

 

As stated in note 1.2, these events or conditions, indicate that a material uncertainty exists that may cast significant doubt on the company’s ability to continue as a going concern. Our opinion is not modified in respect of this matter.

 

In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

 

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

DBSD SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DBSD SERVICES LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the director's report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

DBSD SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DBSD SERVICES LIMITED (CONTINUED)
- 6 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Jack Tatschner ACA (Senior Statutory Auditor)
For and on behalf of Azets Audit Services, Statutory Auditor
Chartered Accountants
Suites B & D
Burnham Yard
London End
Beaconsfield
Buckinghamshire
HP9 2JH
15 May 2026
DBSD SERVICES LIMITED
INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
$
$
Administrative expenses
(22,617)
(16,800)
Loss before taxation
(22,617)
(16,800)
Tax on loss
4
(3,921)
3,927
Loss for the financial year
(26,538)
(12,873)

The income statement has been prepared on the basis that all operations are continuing operations.

DBSD SERVICES LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
$
$
Loss for the year
(26,538)
(12,873)
Other comprehensive income
-
-
Total comprehensive income for the year
(26,538)
(12,873)
DBSD SERVICES LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
$
$
$
$
Fixed assets
Investments
5
110
110
Current assets
Debtors
7
-
0
3,921
Creditors: amounts falling due within one year
8
(39,417)
(84,964)
Net current liabilities
(39,417)
(81,043)
Net liabilities
(39,307)
(80,933)
Capital and reserves
Called up share capital
10
177,446
177,446
Other reserves
68,164
-
0
Profit and loss reserves
(284,917)
(258,379)
Total equity
(39,307)
(80,933)
The financial statements were approved by the board of directors and authorised for issue on 13 May 2026 and are signed on its behalf by:
Mr J Allen
Director
Company registration number 03045294 (England and Wales)
DBSD SERVICES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Capital contribution reserve
Profit and loss reserves
Total
$
$
$
$
Balance at 1 January 2023
177,446
-
(245,506)
(68,060)
Year ended 31 December 2023:
Loss and total comprehensive income
-
-
(12,873)
(12,873)
Balance at 31 December 2023
177,446
-
(258,379)
(80,933)
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
(26,538)
(26,538)
Conversion of lntercompany loan
-
68,164
-
0
68,164
Balance at 31 December 2024
177,446
68,164
(284,917)
(39,307)
DBSD SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information

DBSD Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is 5 Aldermanbury Square, 13Th Floor, London, United Kingdom, EC2V 7HR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in dollars, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest $.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of EchoStar Corporation. These consolidated financial statements are available from its registered office, 9601 South Meridian Boulevard, Englewood, Colorado.

1.2
Going concern

These financial statements are prepared on the going concern basis. The director has a reasonable expectation that the company will continue in operational existence for the foreseeable future. However, the director is aware of certain material uncertainties which may cause doubt on the company's ability to continue as a going concern.

 

The company does not have sufficient income, based on our current revenue and expenditures, and is therefore dependent upon DBSD North America, Inc. and EchoStar Corporation for future funding. At present neither DBSD North America nor EchoStar Corporation have provided a formal commitment to support the company.

 

It is currently unclear if EchoStar Corporation will have committed financing to fund their operations for at least twelve months from the issuance of their 31 December 2025 consolidated financial statements, and therefore substantial doubt exists about our and our parent's ability to continue as a going concern. However, subsequent to 31 December, 2024, EchoStar Corporation entered into a series of transactions that would provide it with sufficient funds to finance DBSD North America. As the required regulatory approval of the transactions obtained on May 12, 2026 is subject to certain conditions, such transactions are currently not deemed probable of occurring in the context of the company’s going concern assessment.

 

The company continues to adopt the going concern basis of accounting in preparing the annual financial statements.

DBSD SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.3
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.4
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

DBSD SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6

Foreign Currencies

The financial statements have been prepared in dollars, which is considered to be the functional currency of the Company.

 

Assets and liabilities in foreign currencies are translated into dollars at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into dollars at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

2
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
$
$
For audit services
Audit of the financial statements of the company
18,094
13,800
For other services
Audit-related assurance services
3,393
2,250
Taxation compliance services
1,130
750
4,523
3,000
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
0
0
DBSD SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
4
Taxation
2024
2023
$
$
Current tax
UK corporation tax on profits for the current period
6,757
(6,757)
Deferred tax
Origination and reversal of timing differences
(2,836)
2,830
Total tax charge/(credit)
3,921
(3,927)

The actual charge/(credit) for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
$
$
Loss before taxation
(22,617)
(16,800)
Expected tax credit based on the standard rate of corporation tax in the UK of 23.50% (2023: 19.00%)
(5,315)
(3,192)
Change in unrecognised deferred tax assets
5,315
(2,520)
Effect of US corporate taxes
-
0
(1,045)
Movement in deferred tax
3,921
2,830
Taxation charge/(credit) for the year
3,921
(3,927)
5
Fixed asset investments
2024
2023
Notes
$
$
Investments in subsidiaries
6
110
110
Movements in fixed asset investments
Shares in group undertakings
$
Cost or valuation
At 1 January 2024 & 31 December 2024
110
Carrying amount
At 31 December 2024
110
At 31 December 2023
110
DBSD SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
6
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office key
shares held
Direct
Indirect
SSG UK Limited
1
Satellite Telecommunications
Ordinary
100.00
0
DBSD Corporation
2
Satellite Telecommunications
Ordinary
100.00
0
Registered Office addresses:
1
5 Aldermanbury Square, 13th floor, London, EC2V 7HR, UK
2
c/o Dish Network Corporation, 9601 South Meridian Blvd, Englewood, Colorado, 80112, USA
7
Debtors
2024
2023
Amounts falling due after more than one year:
$
$
Deferred tax asset (note 9)
-
0
3,921
8
Creditors: amounts falling due within one year
2024
2023
$
$
Amounts owed to group undertakings
-
0
68,164
Accruals and deferred income
39,417
16,800
39,417
84,964
9
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Assets
Assets
2024
2023
Balances:
$
$
Tax losses
-
3,921
DBSD SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Deferred taxation
(Continued)
- 16 -
2024
Movements in the year:
$
Liability/(Asset) at 1 January 2024
(3,921)
Charge to profit or loss
3,921
Liability at 31 December 2024
-
10
Share capital
2024
2023
$
$
Ordinary share capital
Issued and fully paid
111,111 Ordinary share of $1.597 each
177,446
177,446
11
Capital contribution reserve
2024
2023
$
$
At the beginning of the year
-
-
Conversion of intercompany loan
68,164
-
At the end of the year
68,164
-
12
Ultimate controlling party

The immediate parent company is DBSD North America, Inc., a company incorporated in the state of Colorado, United States.

 

The ultimate parent company is EchoStar Corporation, a company registered in the state of Colorado, United States whose group accounts are available from the US Securities and Exchange Commission at www.sec.gov.

 

The largest and smallest group of undertakings for which group accounts were drawn up and of which the company is a member of is headed by EchoStar Corporation, a company registered in the state of Colorado, United States.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mr T A MessnerMr T A OrtolfMr J Allen030452942024-01-012024-12-3103045294bus:Director32024-01-012024-12-3103045294bus:Director12024-01-012024-12-3103045294bus:Director22024-01-012024-12-3103045294bus:RegisteredOffice2024-01-012024-12-31030452942024-12-31030452942023-01-012023-12-3103045294core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3103045294core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31030452942023-12-3103045294core:WithinOneYear2024-12-3103045294core:WithinOneYear2023-12-3103045294core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103045294core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103045294core:ShareCapital2024-12-3103045294core:ShareCapital2023-12-3103045294core:OtherMiscellaneousReserve2024-12-3103045294core:OtherMiscellaneousReserve2023-12-3103045294core:RetainedEarningsAccumulatedLosses2024-12-3103045294core:RetainedEarningsAccumulatedLosses2023-12-3103045294core:ShareCapital2022-12-3103045294core:RetainedEarningsAccumulatedLosses2022-12-3103045294core:ShareCapitalOrdinaryShareClass12024-12-3103045294core:ShareCapitalOrdinaryShareClass12023-12-3103045294core:UKTax2024-01-012024-12-3103045294core:UKTax2023-01-012023-12-310304529412024-01-012024-12-310304529412023-01-012023-12-310304529422024-01-012024-12-310304529422023-01-012023-12-3103045294core:Non-currentFinancialInstruments2024-12-3103045294core:Non-currentFinancialInstruments2023-12-3103045294core:Subsidiary12024-01-012024-12-3103045294core:Subsidiary22024-01-012024-12-3103045294core:Subsidiary112024-01-012024-12-3103045294core:Subsidiary222024-01-012024-12-3103045294bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103045294bus:FRS1022024-01-012024-12-3103045294bus:Audited2024-01-012024-12-3103045294bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP