|
|
|
|
|
|
|
|
|
Statement of Financial Position |
|
28 May 25 |
31 May 24 |
||
|
Note |
£ |
£ |
£ |
|
Tangible assets |
6 |
|
|
|
|
Debtors |
7 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
--------- |
--------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
8 |
|
|
|
|
--------- |
--------- |
|||
|
Net current assets |
|
|
||
|
--------- |
--------- |
|||
|
Total assets less current liabilities |
|
|
||
|
Creditors: amounts falling due after more than one year |
9 |
|
|
|
|
--------- |
--------- |
|||
|
Net assets |
|
|
||
|
--------- |
--------- |
|||
|
Called up share capital |
|
|
|
|
Profit and loss account |
|
|
|
|
--------- |
--------- |
||
|
Shareholders funds |
|
|
|
|
--------- |
--------- |
||
|
|
|
Statement of Financial Position (continued) |
|
|
|
|
Director |
|
|
|
|
Notes to the Financial Statements |
|
Fixture and fittings |
- |
|
|
|
Equipment |
- |
25% reducing balance |
|
|
Period from |
||
|
1 Jun 24 to |
Year to |
|
|
28 May 25 |
31 May 24 |
|
|
£ |
£ |
|
|
UK current tax expense |
|
|
|
Adjustments in respect of prior periods |
– |
|
|
-------- |
-------- |
|
|
Total current tax |
|
|
|
-------- |
-------- |
|
|
-------- |
-------- |
|
|
Tax on profit |
|
|
|
-------- |
-------- |
|
|
Fixtures and fittings |
Equipment |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 June 2024 and 28 May 2025 |
|
37,341 |
|
|
------- |
-------- |
-------- |
|
|
Depreciation |
|||
|
At 1 June 2024 |
|
23,805 |
|
|
Charge for the period |
|
3,394 |
|
|
------- |
-------- |
-------- |
|
|
At 28 May 2025 |
|
27,199 |
|
|
------- |
-------- |
-------- |
|
|
Carrying amount |
|||
|
At 28 May 2025 |
|
10,142 |
|
|
------- |
-------- |
-------- |
|
|
At 31 May 2024 |
|
13,536 |
|
|
------- |
-------- |
-------- |
|
|
28 May 25 |
31 May 24 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
28 May 25 |
31 May 24 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
28 May 25 |
31 May 24 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
---- |
------- |
|
|
28 May 25 |
||||
|
Balance brought forward |
Advances/ (credits) to the director |
Balance outstanding |
||
|
£ |
£ |
£ |
||
|
|
|
|
|
|
|
|
(
|
– |
(
|
|
|
------- |
-------- |
-------- |
||
|
(
|
|
|
||
|
------- |
-------- |
-------- |
||
|
31 May 24 |
||||
|
Balance brought forward |
Advances/ (credits) to the director |
Balance outstanding |
||
|
£ |
£ |
£ |
||
|
|
|
(
|
|
|
|
|
(
|
– |
(
|
|
|
------- |
---- |
------- |
||
|
(
|
(
|
(
|
||
|
------- |
---- |
------- |
||