2025-04-01 2026-03-31 2026-03-31 false 04524082 METCALFE MODELS AND TOYS LTD 32409Manufacture of other games and toys, not elsewhere classified iso4217:GBP xbrli:pure 045240822025-04-01 045240822026-03-31 045240822025-04-01 2026-03-31 04524082bus:SmallEntities2025-04-01 2026-03-31 04524082bus:AuditExempt-NoAccountantsReport2025-04-01 2026-03-31 04524082bus:FullAccounts2025-04-01 2026-03-31 04524082core:WithinOneYear2026-03-31 04524082core:AfterOneYear2026-03-31 04524082core:WithinOneYear2025-04-01 2026-03-31 04524082core:AfterOneYear2025-04-01 2026-03-31 04524082core:CurrentFinancialInstruments2026-03-31 04524082core:Non-currentFinancialInstruments2026-03-31 04524082core:CurrentFinancialInstruments2025-04-01 2026-03-31 04524082core:Non-currentFinancialInstruments2025-04-01 2026-03-31 04524082core:LandBuildings2025-04-01 2026-03-31 04524082core:FurnitureFittings2025-04-01 2026-03-31 04524082core:OfficeEquipment2025-04-01 2026-03-31 04524082core:Vehicles2025-04-01 2026-03-31 04524082core:PlantMachinery2025-04-01 2026-03-31 04524082core:OtherPropertyPlantEquipment2025-04-01 2026-03-31 04524082core:LandBuildings2026-03-31 04524082core:PlantMachinery2026-03-31 04524082core:Vehicles2026-03-31 04524082core:FurnitureFittings2026-03-31 04524082core:OfficeEquipment2026-03-31 04524082core:OtherPropertyPlantEquipment2026-03-31 04524082core:Right-of-useAssets2025-04-01 2026-03-31 04524082core:Right-of-useAssets2026-03-31 04524082core:Goodwill2025-04-01 2026-03-31 04524082core:PatentsTrademarksLicencesConcessionsSimilar2025-04-01 2026-03-31 04524082core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-04-01 2026-03-31 04524082core:OtherResidualIntangibleAssets2025-04-01 2026-03-31 04524082core:Goodwill2026-03-31 04524082core:DevelopmentCostsCapitalisedDevelopmentExpenditure2026-03-31 04524082core:PatentsTrademarksLicencesConcessionsSimilar2026-03-31 04524082core:OtherResidualIntangibleAssets2026-03-31 04524082dpl:CostSales2025-04-01 2026-03-31 04524082dpl:AdministrativeExpenses2025-04-01 2026-03-31 04524082dpl:DistributionCosts2025-04-01 2026-03-3104524082core:ShareCapital2026-03-31 04524082core:SharePremium2026-03-31 04524082core:RevaluationReserve2026-03-31 04524082core:OtherReservesSubtotal2026-03-31 04524082core:ShareCapitalPreferenceShares2026-03-31 04524082core:CapitalRedemptionReserve2026-03-31 04524082core:OtherCapitalReserve2026-03-31 04524082core:RetainedEarningsAccumulatedLosses2026-03-3104524082core:ShareCapital2025-04-01 2026-03-31 04524082core:SharePremium2025-04-01 2026-03-31 04524082core:RevaluationReserve2025-04-01 2026-03-31 04524082core:OtherReservesSubtotal2025-04-01 2026-03-31 04524082core:RetainedEarningsAccumulatedLosses2025-04-01 2026-03-310452408212025-04-01 2026-03-31 0452408222025-04-01 2026-03-3104524082core:ShareCapital12025-04-01 2026-03-31 04524082core:ShareCapital22025-04-01 2026-03-3104524082core:SharePremium12025-04-01 2026-03-31 04524082core:SharePremium22025-04-01 2026-03-3104524082core:RevaluationReserve12025-04-01 2026-03-31 04524082core:RevaluationReserve22025-04-01 2026-03-3104524082core:RetainedEarningsAccumulatedLosses12025-04-01 2026-03-31 04524082core:RetainedEarningsAccumulatedLosses22025-04-01 2026-03-310452408212025-04-01 2026-03-3104524082core:Non-currentFinancialInstrumentscore:CostValuation2025-04-01 04524082core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2026-03-31 04524082core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2026-03-31 04524082core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2026-03-31 04524082core:Non-currentFinancialInstrumentscore:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments2026-03-31 04524082core:Non-currentFinancialInstrumentscore:CostValuation2026-03-3104524082core:Non-currentFinancialInstrumentscore:ProvisionsForImpairmentInvestments2025-04-01 04524082core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2026-03-31 04524082core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2026-03-31 04524082core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2026-03-31 04524082core:Non-currentFinancialInstrumentscore:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal2026-03-31 04524082core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2026-03-31 04524082core:Non-currentFinancialInstrumentscore:ProvisionsForImpairmentInvestments2026-03-3104524082core:Non-currentFinancialInstruments2026-03-31 04524082core:Non-currentFinancialInstruments2025-03-31045240822024-04-01 045240822025-03-31 045240822024-04-01 2025-03-31 04524082core:WithinOneYear2025-03-31 04524082core:AfterOneYear2025-03-31 04524082core:CurrentFinancialInstruments2025-03-31 04524082core:Non-currentFinancialInstruments2025-03-31 04524082core:LandBuildings2025-03-31 04524082core:PlantMachinery2025-03-31 04524082core:Vehicles2025-03-31 04524082core:FurnitureFittings2025-03-31 04524082core:OfficeEquipment2025-03-31 04524082core:OtherPropertyPlantEquipment2025-03-31 04524082core:Right-of-useAssets2025-03-31 04524082core:Goodwill2025-03-31 04524082core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-03-31 04524082core:PatentsTrademarksLicencesConcessionsSimilar2025-03-31 04524082core:OtherResidualIntangibleAssets2025-03-31 04524082dpl:AdministrativeExpenses2024-04-01 2025-03-3104524082core:ShareCapital2025-03-31 04524082core:SharePremium2025-03-31 04524082core:RevaluationReserve2025-03-31 04524082core:OtherReservesSubtotal2025-03-31 04524082core:ShareCapitalPreferenceShares2025-03-31 04524082core:CapitalRedemptionReserve2025-03-31 04524082core:OtherCapitalReserve2025-03-31 04524082core:RetainedEarningsAccumulatedLosses2025-03-3104524082core:RetainedEarningsAccumulatedLosses2024-04-01 04524082core:ShareCapital2024-04-01 04524082core:SharePremium2024-04-01 04524082core:RevaluationReserve2024-04-01 04524082core:ShareCapital2024-04-01 2025-03-31 04524082core:SharePremium2024-04-01 2025-03-31 04524082core:RevaluationReserve2024-04-01 2025-03-31 04524082core:OtherReservesSubtotal2024-04-01 2025-03-31 04524082core:RetainedEarningsAccumulatedLosses2024-04-01 2025-03-3104524082bus:Director12025-04-01 2026-03-3104524082bus:Director22025-04-01 2026-03-3104524082bus:Director32025-04-01 2026-03-3104524082bus:Director42025-04-01 2026-03-3104524082bus:PrivateLimitedCompanyLtd2025-04-01 2026-03-31
METCALFE MODELS AND TOYS LTD
Unaudited Financial Statements
for the year ended 31 March 2026
Company registration number 04524082
(England and Wales)

Company Information

For the year ended 31 March 2026
Directors Thompson, Christopher
Metcalfe, Nicolas
Metcalfe, Mary Juliana
Thompson, Paula

Company secretary Metcalfe, Nicolas

Registered office Eshbotton, Bell Busk
Skipton
North Yorkshire
BD23 4DU

Registered number 04524082

Accountant H & M Ltd
The Four Columns
Broughton Hall Business Park
Skipton
BD23 3AE

Statement of Financial Position

As at 31 March 2026
Notes
2026
2025
£
£
£
£
Fixed assets
Tangible assets
4
299,256
289,321
299,256
289,321
Current assets
Stocks
230,712
179,984
Debtors
5
22,204
33,427
Cash at bank and in hand
157,730
111,626
410,646
325,037
Creditors
Amounts falling due within one year
6
(100,883)
(72,573)
(100,883)
(72,573)
Net current assets (liabilities)
309,763
252,464
Total assets less current liabilities
609,019
541,785
Provisions for liabilities
(67,618)
(58,327)
Net assets (liabilities)
541,401
483,458
Capital and reserves
Called up share capital
100
100
Profit and loss account
541,301
483,358
Total equity
541,401
483,458

The company is a private company limited by shares and registered in England and Wales. It was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
The financial statements have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime.
The directors have chosen to not file a copy of the company's profit and loss account under section 444 (5A) of the Companies Act 2006.

The financial statements were approved and authorised for issue by the Board of Directors on 14 May 2026 and are signed on its behalf by:

Metcalfe, Nicolas
Metcalfe, Nicolas
Director

Company registration number 04524082

Notes to the Financial Statements

For the year ended 31 March 2026

1. Statutory information

The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The financial statements are presented in sterling and this is the functional currency of the company.

2. Accounting policies

2.1. Basis of preparation

The financial statements have been prepared in accordance with FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.

The financial statements have been prepared under the historical cost convention in accordance with the Companies Act 2006.

2.2. Turnover

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.


Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.


2.3. Pensions

Defined contribution pension plan

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.


2.4. Taxation

Deferred taxation is provided on the liability method to take account of timing differences between the

treatment of certain items for accounts purposes and their treatment for tax purposes.


Tax deferred or accelerated is accounted for in respect of all material timing differences, in particular accelerated capital allowances and revaluation gains on investment properties. All deferred tax is charged/(credited) to the Statement of Income and Retained Earnings.


2.5. Tangible fixed assets and depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Rate
Method
%
Plant and machinery
15
Reducing balance
Fixtures and fittings
10
Reducing balance
Office and computer equipment
10
Reducing balance

2.6. Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

2.7. Provisions

Provisions are set up only where it is probable that a present obligation exists as a result of an event prior to the balance sheet date and that a payment will be required in a settlement that can be estimated reliably. Where material, provisions are calculated on a discounted basis.

2.8. Financial instruments

The following assets and liabilities are classified as financial instruments - trade debtors, trade creditors, bank loans and directors' loans.


Bank loans are initially measured at the present value of future payments, discounted at a market rate of interest, and subsequently at amortised cost using the effective interest method.


Directors' loans (being repayable on demand), trade debtors and trade creditors are measured at the undiscounted amount of the cash or other consideration expected to be paid or received.


Financial assets that are measured at amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.

3. Employees

The average number of employees during the year was 10 (2025: 9).

4. Tangible fixed assets

Land and buildings
Plant and machinery
Fixtures and fittings
Office equipment
Total
£
£
£
£
£
Cost
At 1 April 2025
51,770
431,982
156,419
19,139
659,310
Additions
-
54,466
-
-
54,466
Disposals
-
(19,000)
-
-
(19,000)
At 31 March 2026
51,770
467,448
156,419
19,139
694,776
Depreciation and impairment
At 1 April 2025
51,770
252,076
61,420
4,723
369,989
Charge for the period
-
27,953
9,500
1,444
38,897
Disposals
-
(13,366)
-
-
(13,366)
At 31 March 2026
51,770
266,663
70,920
6,167
395,520
Net book value
At 31 March 2026
-
200,785
85,499
12,972
299,256
At 31 March 2025
-
179,906
94,999
14,416
289,321

5. Debtors

2026
2025
£
£
Trade debtors
-
3,862
Other debtors
15,327
8,987
Prepayments and accrued income
6,877
20,578
Total due within one year
22,204
33,427
Total due after one year
-
-
Total
22,204
33,427

6. Creditors due within one year

2026
2025
£
£
Bank loans and overdrafts
-
3,936
Trade creditors
28,806
25,838
Other creditors
4,130
3,053
Directors loan account
1,134
440
Taxation and social security
59,351
31,492
Accruals and deferred income
7,462
7,814
Total
100,883
72,573