IRIS Accounts Production v26.1.10.61 04535254 Board of Directors 1.11.24 31.10.25 31.10.25 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh045352542024-10-31045352542025-10-31045352542024-11-012025-10-31045352542023-10-31045352542023-11-012024-10-31045352542024-10-3104535254ns15:EnglandWales2024-11-012025-10-3104535254ns14:PoundSterling2024-11-012025-10-3104535254ns10:Director12024-11-012025-10-3104535254ns10:PrivateLimitedCompanyLtd2024-11-012025-10-3104535254ns10:SmallEntities2024-11-012025-10-3104535254ns10:AuditExempt-NoAccountantsReport2024-11-012025-10-3104535254ns10:SmallCompaniesRegimeForDirectorsReport2024-11-012025-10-3104535254ns10:SmallCompaniesRegimeForAccounts2024-11-012025-10-3104535254ns10:FullAccounts2024-11-012025-10-3104535254ns10:OrdinaryShareClass12024-11-012025-10-3104535254ns10:Director22024-11-012025-10-3104535254ns10:Director32024-11-012025-10-3104535254ns10:Director42024-11-012025-10-3104535254ns10:CompanySecretary12024-11-012025-10-3104535254ns10:RegisteredOffice2024-11-012025-10-3104535254ns5:CurrentFinancialInstruments2025-10-3104535254ns5:CurrentFinancialInstruments2024-10-3104535254ns5:Non-currentFinancialInstruments2025-10-3104535254ns5:Non-currentFinancialInstruments2024-10-3104535254ns5:ShareCapital2025-10-3104535254ns5:ShareCapital2024-10-3104535254ns5:RetainedEarningsAccumulatedLosses2025-10-3104535254ns5:RetainedEarningsAccumulatedLosses2024-10-3104535254ns5:FurnitureFittings2024-11-012025-10-3104535254ns5:MotorVehicles2024-11-012025-10-3104535254ns5:ComputerEquipment2024-11-012025-10-3104535254ns5:FurnitureFittings2024-10-3104535254ns5:MotorVehicles2024-10-3104535254ns5:ComputerEquipment2024-10-3104535254ns5:FurnitureFittings2025-10-3104535254ns5:MotorVehicles2025-10-3104535254ns5:ComputerEquipment2025-10-3104535254ns5:FurnitureFittings2024-10-3104535254ns5:MotorVehicles2024-10-3104535254ns5:ComputerEquipment2024-10-3104535254ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-10-3104535254ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-11-012025-10-3104535254ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-10-3104535254ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-10-3104535254ns5:WithinOneYearns5:CurrentFinancialInstruments2025-10-3104535254ns5:WithinOneYearns5:CurrentFinancialInstruments2024-10-3104535254ns5:WithinOneYearns5:HirePurchaseContracts2025-10-3104535254ns5:WithinOneYearns5:HirePurchaseContracts2024-10-3104535254ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-10-3104535254ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-10-3104535254ns5:HirePurchaseContracts2025-10-3104535254ns5:HirePurchaseContracts2024-10-3104535254ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-10-3104535254ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-10-3104535254ns5:Secured2025-10-3104535254ns5:Secured2024-10-3104535254ns5:DeferredTaxation2024-10-3104535254ns5:DeferredTaxation2025-10-3104535254ns10:OrdinaryShareClass12025-10-31
REGISTERED NUMBER: 04535254 (England and Wales)









PJM MECHANICAL & ELECTRICAL LTD

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2025






PJM MECHANICAL & ELECTRICAL LTD (REGISTERED NUMBER: 04535254)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


PJM MECHANICAL & ELECTRICAL LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 OCTOBER 2025







DIRECTORS: P J McKendry
Mrs T McKendry
Miss E L McKendry
R J McKendry





SECRETARY: P J McKendry





REGISTERED OFFICE: Lake House
2 Port Way
Port Solent
Portsmouth
Hampshire
PO6 4TY





REGISTERED NUMBER: 04535254 (England and Wales)





ACCOUNTANTS: Morris Crocker
Chartered Accountants
Lake House
2 Port Way
Port Solent
Portsmouth
Hampshire
PO6 4TY

PJM MECHANICAL & ELECTRICAL LTD (REGISTERED NUMBER: 04535254)

BALANCE SHEET
31 OCTOBER 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 103,525 95,553

CURRENT ASSETS
Stocks 800 800
Debtors 5 527,153 564,751
Cash at bank 46,580 53,730
574,533 619,281
CREDITORS
Amounts falling due within one year 6 438,996 401,522
NET CURRENT ASSETS 135,537 217,759
TOTAL ASSETS LESS CURRENT
LIABILITIES

239,062

313,312

CREDITORS
Amounts falling due after more than one
year

7

(136,934

)

(175,427

)

PROVISIONS FOR LIABILITIES 10 (11,118 ) (19,683 )
NET ASSETS 91,010 118,202

CAPITAL AND RESERVES
Called up share capital 11 100 100
Retained earnings 90,910 118,102
SHAREHOLDERS' FUNDS 91,010 118,202

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

PJM MECHANICAL & ELECTRICAL LTD (REGISTERED NUMBER: 04535254)

BALANCE SHEET - continued
31 OCTOBER 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 11 May 2026 and were signed on its behalf by:





P J McKendry - Director


PJM MECHANICAL & ELECTRICAL LTD (REGISTERED NUMBER: 04535254)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

1. STATUTORY INFORMATION

PJM Mechanical & Electrical Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents income from the supply of electrical, plumbing, heating and ventilation services provided during the year, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Financial instruments
Debtors and cash at bank: Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due. Cash at bank and in hand includes cash on deposit or in a current account.

Creditors and provisions: Creditors and provisions are recognised where there is a present obligation resulting from a past event that will probably result in the transfer of economic benefits to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


PJM MECHANICAL & ELECTRICAL LTD (REGISTERED NUMBER: 04535254)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences at the balance sheet date, except as otherwise required in the paragraphs below.

Unrelieved losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax shall not be recognised on permanent differences, other than a business combination where assets (other than goodwill) give rise to an deferred tax asset or liability.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 10 (2024 - 13 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 November 2024 248 198,572 12,090 210,910
Additions - 46,000 - 46,000
Disposals - (30,070 ) - (30,070 )
At 31 October 2025 248 214,502 12,090 226,840
DEPRECIATION
At 1 November 2024 248 107,300 7,809 115,357
Charge for year - 33,437 1,070 34,507
Eliminated on disposal - (26,549 ) - (26,549 )
At 31 October 2025 248 114,188 8,879 123,315
NET BOOK VALUE
At 31 October 2025 - 100,314 3,211 103,525
At 31 October 2024 - 91,272 4,281 95,553

PJM MECHANICAL & ELECTRICAL LTD (REGISTERED NUMBER: 04535254)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2025

4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 November 2024 130,915
Additions 46,000
At 31 October 2025 176,915
DEPRECIATION
At 1 November 2024 46,785
Charge for year 32,532
At 31 October 2025 79,317
NET BOOK VALUE
At 31 October 2025 97,598
At 31 October 2024 84,130

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 376,954 415,488
Other debtors 150,199 149,263
527,153 564,751

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Hire purchase contracts (see note 8) 30,702 27,115
Trade creditors 212,258 180,540
Amounts owed to group undertakings 110,150 95,268
Taxation and social security 25,619 45,558
Other creditors 60,267 53,041
438,996 401,522

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Hire purchase contracts (see note 8) 64,804 59,301
Other creditors 72,130 116,126
136,934 175,427

PJM MECHANICAL & ELECTRICAL LTD (REGISTERED NUMBER: 04535254)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2025

8. LEASING AGREEMENTS

Minimum lease payments under hire purchase fall due as follows:

2025 2024
£    £   
Gross obligations repayable:
Within one year 40,110 34,380
Between one and five years 72,053 65,843
112,163 100,223

Finance charges repayable:
Within one year 9,408 7,265
Between one and five years 7,249 6,542
16,657 13,807

Net obligations repayable:
Within one year 30,702 27,115
Between one and five years 64,804 59,301
95,506 86,416

9. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Other loans 116,126 155,131
Hire purchase contracts 95,506 86,416
211,632 241,547

10. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 11,118 19,683

Deferred
tax
£   
Balance at 1 November 2024 19,683
Accelerated capital allowances (8,565 )
Balance at 31 October 2025 11,118

PJM MECHANICAL & ELECTRICAL LTD (REGISTERED NUMBER: 04535254)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2025

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
100 Ordinary £1 100 100

12. ULTIMATE CONTROLLING PARTY

The company is a fully owned subsidiary of PJM Group (Southern) Limited, 25 & 26 Highcroft Estate, Enterprise Road, Horndean, Hampshire PO8 0BT.

The company's registered office is Lake House, 2 Port Way, Port Solent, Hampshire PO6 4TY.