|
|
|
|
|
For the Year Ending |
|
|
|
|
|
Financial Statements |
|
Page |
|
|
Trustees' Annual Report (Incorporating the Director's Report) |
1 |
|
Independent Examiner's Report to the Trustees |
8 |
|
Statement of Financial Activities (Including Income and Expenditure Account) |
9 |
|
Statement of Financial Position |
10 |
|
Statement of Cash Flows |
11 |
|
Notes to the Financial Statements |
12 |
|
|
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
3 Horsemarket |
|
office |
Barnard Castle |
|
County Durham |
|
|
DL12 8LY |
|
|
|
||
|
|
(Resigned
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
(Appointed
|
|
|
|
||
|
|
(Appointed
|
|
|
|
(Appointed
|
|
|
Independent Examiner |
|
|
Enterprise House |
|
|
Harmire Enterprise Park |
|
|
Barnard Castle |
|
|
County Durham |
|
|
DL12 8XT |
|
|
|
|
Trustee |
|
|
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
|
Charitable activities |
6 |
|
– |
|
|
|
Investment income |
7 |
|
– |
|
|
|
--------- |
-------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
||
|
Expenditure on charitable activities |
8,9 |
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
||
|
Total expenditure |
|
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
||
|
--------- |
-------- |
--------- |
--------- |
|
|
Net expenditure |
(
|
|
(
|
(
|
|
--------- |
-------- |
--------- |
--------- |
|
|
Transfers between funds |
57,301 |
(57,301) |
– |
– |
|
--------- |
-------- |
--------- |
--------- |
|
|
Net movement in funds |
(
|
(
|
(
|
(
|
|
Total funds brought forward |
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible fixed assets |
16 |
|
|
|
Stocks |
17 |
|
|
|
Debtors |
18 |
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
19 |
|
|
|
--------- |
--------- |
||
|
Net Current Assets |
|
|
|
|
--------- |
--------- |
||
|
Total Assets Less Current Liabilities |
|
|
|
|
--------- |
--------- |
||
|
Net Assets |
|
|
|
|
--------- |
--------- |
||
|
Restricted funds |
|
|
|
|
Unrestricted funds |
|
|
|
|
--------- |
--------- |
||
|
Total charity funds |
21 |
|
|
|
--------- |
--------- |
||
|
|
|
Trustee |
|
|
|
Statement of Cash Flows |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Net expenditure |
(59,663) |
(16,405) |
|
Adjustments for: |
||
|
Depreciation of tangible fixed assets |
|
|
|
Other interest receivable and similar income |
(
|
(
|
|
Loss on disposal of heritage assets |
509 |
– |
|
Accrued income |
(
|
(
|
|
Changes in: |
||
|
Stocks |
|
(
|
|
Trade and other debtors |
|
(
|
|
Trade and other creditors |
|
(
|
|
-------- |
-------- |
|
|
Cash generated from operations |
(
|
(
|
|
Interest received |
|
|
|
-------- |
-------- |
|
|
Net cash used in operating activities |
(
|
(
|
|
-------- |
-------- |
|
|
Purchase of tangible assets |
(
|
(
|
|
Proceeds from sale of tangible assets |
|
– |
|
Proceeds from sale of heritage assets |
(509) |
– |
|
-------- |
-------- |
|
|
Net cash used in investing activities |
(
|
(
|
|
-------- |
-------- |
|
|
Net Decrease in Cash and Cash Equivalents |
(
|
(
|
|
Cash and Cash Equivalents at Beginning of Year |
304,369 |
352,161 |
|
--------- |
--------- |
|
|
Cash and Cash Equivalents at End of Year |
|
|
|
--------- |
--------- |
|
|
|
|
Notes to the Financial Statements |
|
Website |
- |
|
|
|
Fixtures, Fittings and Equipment |
- |
|
|
|
Floodlights |
- |
|
|
|
Computer Equipment |
- |
|
|
|
Property Improvements |
- |
|
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Donations |
16,282 |
2,159 |
18,441 |
|
|
Legacies |
10,000 |
– |
10,000 |
|
|
Durham Community Action |
– |
10,736 |
10,736 |
|
|
Teesdale Action Partnership |
– |
15,000 |
15,000 |
|
|
Durham County Council |
20,000 |
– |
20,000 |
|
|
Point North |
– |
7,388 |
7,388 |
|
|
Arts Council England |
– |
19,148 |
19,148 |
|
|
Sir James Knott Trust |
5,000 |
– |
5,000 |
|
|
Catherine Cookson Trust |
– |
1,000 |
1,000 |
|
|
Rothley Trust |
– |
1,000 |
1,000 |
|
|
Turret Subscriptions |
5,595 |
– |
5,595 |
|
|
-------- |
-------- |
--------- |
||
|
|
|
|
||
|
-------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Donations |
19,859 |
2,296 |
22,155 |
|
|
Legacies |
– |
– |
– |
|
|
Durham Community Action |
– |
14,253 |
14,253 |
|
|
Teesdale Action Partnership |
– |
1,000 |
1,000 |
|
|
Durham County Council |
30,000 |
2,008 |
32,008 |
|
|
Point North |
– |
9,360 |
9,360 |
|
|
Arts Council England |
– |
10,861 |
10,861 |
|
|
Sir James Knott Trust |
– |
– |
– |
|
|
Catherine Cookson Trust |
– |
– |
– |
|
|
Rothley Trust |
– |
– |
– |
|
|
Turret Subscriptions |
5,075 |
– |
5,075 |
|
|
-------- |
-------- |
-------- |
||
|
|
|
|
||
|
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Events income |
82,406 |
82,406 |
95,750 |
95,750 |
|
|
Income from gallery and artists |
1,770 |
1,770 |
1,611 |
1,611 |
|
|
Cafe and bar sales |
218,970 |
218,970 |
227,189 |
227,189 |
|
|
Room hire and studio rental |
73,847 |
73,847 |
68,733 |
68,733 |
|
|
Visitor information and shop income |
7,001 |
7,001 |
14,028 |
14,028 |
|
|
Other charitable income |
17,439 |
17,439 |
15,806 |
15,806 |
|
|
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Bank interest receivable |
|
|
|
|
|
|
------- |
------- |
------- |
------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Educational, Cultural & Entertainment Activities |
238,129 |
6,793 |
244,922 |
|
|
Support costs |
319,880 |
16,775 |
336,655 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Educational, Cultural & Entertainment Activities |
233,301 |
3,900 |
237,201 |
|
|
Support costs |
295,207 |
9,648 |
304,855 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Educational, Cultural & Entertainment Activities |
244,922 |
335,455 |
580,377 |
540,856 |
|
|
Governance costs |
– |
1,200 |
1,200 |
1,200 |
|
|
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
--------- |
--------- |
--------- |
||
|
Analysis of support costs activity 1 |
Total 2025 |
Total 2024 |
||
|
£ |
£ |
£ |
||
|
Staff costs |
159,110 |
159,110 |
155,021 |
|
|
Premises |
67,083 |
67,083 |
60,416 |
|
|
General office |
16,579 |
16,579 |
10,449 |
|
|
Governance costs |
1,200 |
1,200 |
1,200 |
|
|
Other costs |
72,991 |
72,991 |
65,000 |
|
|
Depreciation |
19,692 |
19,692 |
12,769 |
|
|
--------- |
--------- |
--------- |
||
|
336,655 |
336,655 |
304,855 |
||
|
--------- |
--------- |
--------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
19,692 |
12,769 |
|
Loss on disposal of heritage assets |
509 |
– |
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
1,200 |
1,200 |
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
Social security costs |
|
|
|
Employer contributions to pension plans |
3,937 |
3,394 |
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
No. |
No. |
|
|
Leadership team |
2 |
2 |
|
Events, business support & cafe |
7 |
7 |
|
---- |
---- |
|
|
9 |
9 |
|
|
---- |
---- |
|
|
2025 |
||
|
£ |
||
|
Restricted grants used to fund capital costs |
41,256 |
|
|
Contribution to overheads by projects |
16,045 |
|
|
-------- |
||
|
57,301 |
||
|
-------- |
||
|
Website |
Fixtures, Fittings and Equipment |
Computer Equipment |
Property Improvements |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
|||||
|
At 1 January 2025 |
|
|
|
|
|
|
Additions |
– |
– |
|
|
|
|
Disposals |
– |
(
|
(
|
– |
(
|
|
-------- |
-------- |
-------- |
-------- |
--------- |
|
|
At 31 December 2025 |
|
|
|
|
|
|
-------- |
-------- |
-------- |
-------- |
--------- |
|
|
Depreciation |
|||||
|
At 1 January 2025 |
|
|
|
|
|
|
Charge for the year |
– |
|
|
|
|
|
Disposals |
– |
(
|
(
|
– |
(
|
|
-------- |
-------- |
-------- |
-------- |
--------- |
|
|
At 31 December 2025 |
|
|
|
|
|
|
-------- |
-------- |
-------- |
-------- |
--------- |
|
|
Carrying amount |
|||||
|
At 31 December 2025 |
– |
|
|
|
|
|
-------- |
-------- |
-------- |
-------- |
--------- |
|
|
At 31 December 2024 |
– |
|
|
|
|
|
-------- |
-------- |
-------- |
-------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Café, bar and shop stock |
|
|
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Accrued income |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
|
|
|
Deferred income |
|
|
|
Credit card creditor |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
At 1 January 2025 |
Income |
Expenditure |
Transfers |
At 31 December 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
91,467 |
455,483 |
(537,808) |
67,083 |
76,225 |
|
Cyclical Building Works |
44,000 |
– |
– |
– |
44,000 |
|
Stainthorpe Fund |
7,782 |
– |
– |
(5,688) |
2,094 |
|
Cultural Programme |
4,000 |
10,000 |
– |
(4,000) |
10,000 |
|
Capital Funds |
36,797 |
– |
(20,201) |
44,906 |
61,502 |
|
Centre Manager fund |
45,000 |
– |
– |
(45,000) |
– |
|
--------- |
--------- |
--------- |
-------- |
--------- |
|
|
229,046 |
465,483 |
(558,009) |
57,301 |
193,821 |
|
|
--------- |
--------- |
--------- |
-------- |
--------- |
|
|
At 1 January 2024 |
Income |
Expenditure |
Transfers |
At 31 December 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
105,731 |
485,873 |
(511,260) |
11,123 |
91,467 |
|
Cyclical Building Works |
44,000 |
– |
– |
– |
44,000 |
|
Stainthorpe Fund |
12,261 |
– |
(4,479) |
– |
7,782 |
|
Cultural Programme |
5,500 |
– |
– |
(1,500) |
4,000 |
|
Capital Funds |
39,100 |
– |
(12,769) |
10,466 |
36,797 |
|
Centre Manager fund |
45,000 |
– |
– |
– |
45,000 |
|
--------- |
--------- |
--------- |
-------- |
--------- |
|
|
251,592 |
485,873 |
(528,508) |
20,089 |
229,046 |
|
|
--------- |
--------- |
--------- |
-------- |
--------- |
|
|
At 1 January 2025 |
Income |
Expenditure |
Transfers |
At 31 December 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
DCC Witham Capital Funding |
– |
– |
– |
– |
– |
|
ACE Capital Building Up the Witham |
– |
19,148 |
– |
(19,148) |
– |
|
DCC Energy Efficiency |
5,000 |
– |
(1,911) |
– |
3,089 |
|
DCC Fun and Food |
– |
– |
– |
– |
– |
|
TAP Best Foot Forward |
– |
– |
– |
– |
– |
|
Point North Social Media support |
9,360 |
– |
– |
(9,360) |
– |
|
Durham Community Action Community Buildings Grant Scheme |
– |
– |
– |
– |
– |
|
DCC Capital Works |
– |
– |
– |
– |
– |
|
Community Activities Fund |
– |
– |
– |
– |
– |
|
Covid Recovery Sustainability |
18,200 |
– |
(3,592) |
(7,108) |
7,500 |
|
Cultural Programme |
5,000 |
– |
(2,250) |
(2,750) |
– |
|
TAP Turrets |
– |
– |
– |
– |
– |
|
NLHF Project |
700 |
– |
– |
– |
700 |
|
Capital improvements |
– |
2,000 |
(1,000) |
– |
1,000 |
|
TAP Henry Witham Servery |
– |
15,000 |
– |
(15,000) |
– |
|
Point North |
– |
6,759 |
(4,200) |
(1,026) |
1,533 |
|
DCC Warm Spaces |
– |
2,788 |
(11) |
(2,777) |
– |
|
DCA Welcome Spaces |
– |
10,736 |
(10,604) |
(132) |
– |
|
-------- |
-------- |
-------- |
-------- |
-------- |
|
|
38,260 |
56,431 |
(23,568) |
(57,301) |
13,822 |
|
|
-------- |
-------- |
-------- |
-------- |
-------- |
|
|
At 1 January 2024 |
Income |
Expenditure |
Transfers |
At 31 December 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
DCC Witham Capital Funding |
663 |
– |
– |
(663) |
– |
|
ACE Capital Building Up the Witham |
– |
10,861 |
(395) |
(10,466) |
– |
|
DCC Energy Efficiency |
– |
5,000 |
– |
– |
5,000 |
|
DCC Fun and Food |
– |
2,008 |
– |
(2,008) |
– |
|
TAP Best Foot Forward |
– |
3,296 |
(3,900) |
604 |
– |
|
Point North Social Media support |
– |
9,360 |
– |
– |
9,360 |
|
Durham Community Action Community Buildings Grant Scheme |
– |
9,253 |
(9,253) |
– |
– |
|
DCC Capital Works |
441 |
– |
– |
(441) |
– |
|
Community Activities Fund |
3,115 |
– |
– |
(3,115) |
– |
|
Covid Recovery Sustainability |
18,200 |
– |
– |
– |
18,200 |
|
Cultural Programme |
5,000 |
– |
– |
– |
5,000 |
|
TAP Turrets |
4,000 |
– |
– |
(4,000) |
– |
|
NLHF Project |
700 |
– |
– |
– |
700 |
|
Capital improvements |
– |
– |
– |
– |
– |
|
TAP Henry Witham Servery |
– |
– |
– |
– |
– |
|
Point North |
– |
– |
– |
– |
– |
|
DCC Warm Spaces |
– |
– |
– |
– |
– |
|
DCA Welcome Spaces |
– |
– |
– |
– |
– |
|
-------- |
-------- |
-------- |
-------- |
-------- |
|
|
32,119 |
39,778 |
(13,548) |
(20,089) |
38,260 |
|
|
-------- |
-------- |
-------- |
-------- |
-------- |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
61,502 |
– |
61,502 |
|
|
Current assets |
275,808 |
13,822 |
289,630 |
|
|
Creditors less than 1 year |
(143,489) |
– |
(143,489) |
|
|
--------- |
-------- |
--------- |
||
|
Net assets |
193,821 |
13,822 |
207,643 |
|
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
36,797 |
– |
36,797 |
|
|
Current assets |
307,707 |
38,260 |
345,967 |
|
|
Creditors less than 1 year |
(115,458) |
– |
(115,458) |
|
|
--------- |
-------- |
--------- |
||
|
Net assets |
229,046 |
38,260 |
267,306 |
|
|
--------- |
-------- |
--------- |
||
|
At 1 Jan 2025 |
Cash flows |
At 31 Dec 2025 |
|
|
£ |
£ |
£ |
|
|
Cash at bank and in hand |
|
(49,162) |
|
|
--------- |
-------- |
--------- |
|