Company registration number 07051466 (England and Wales)
ACTRONICS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
ACTRONICS LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 10
ACTRONICS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
490,452
563,157
Current assets
Stocks
413,382
375,348
Debtors
5
472,547
667,993
Cash at bank and in hand
198,044
529,805
1,083,973
1,573,146
Creditors: amounts falling due within one year
6
(454,539)
(479,997)
Net current assets
629,434
1,093,149
Total assets less current liabilities
1,119,886
1,656,306
Creditors: amounts falling due after more than one year
7
(64,043)
(103,297)
Provisions for liabilities
(117,448)
(97,507)
Net assets
938,395
1,455,502
Capital and reserves
Called up share capital
8
1,100
1,100
Profit and loss reserves
937,295
1,454,402
Total equity
938,395
1,455,502
ACTRONICS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 3 -
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 11 May 2026 and are signed on its behalf by:
Mr T J H Jasink
Director
Company Registration No. 07051466
The notes on pages 4 to 10 form part of these financial statements
ACTRONICS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025
31 December 2025
- 4 -
1
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Stock
The company makes an estimate of the direct costs and attributable overheads incurred in the re-manufacturing of used components for re-sale. The estimates are based on experience and historical and current information concerning labour time to re-manufacture and materials usage.
2
Accounting policies
Company information
Actronics Limited is a private company limited by shares incorporated in England and Wales. The registered office is Renzland House, London Road, Copford, Essex, CO6 1GT.
2.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
2.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts and settlement discounts.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
2.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
ACTRONICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
2
Accounting policies
(Continued)
- 5 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
Plant and equipment
25% reducing balance/10% reducing balance
Fixtures and fittings
25% reducing balance
Computers
50% reducing balance
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
2.4
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, cost of production which includes a proportion of labour costs and overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
2.5
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
2.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
ACTRONICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
2
Accounting policies
(Continued)
- 6 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
2.7
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
2.8
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
2.9
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
ACTRONICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
2
Accounting policies
(Continued)
- 7 -
2.10
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2.11
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
25
27
ACTRONICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
4
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2025
7,090
510,370
244,452
41,899
213,622
1,017,433
Additions
22,967
26,398
1,993
4,123
55,481
Disposals
(1,930)
(68,816)
(70,746)
At 31 December 2025
30,057
534,838
177,629
46,022
213,622
1,002,168
Depreciation and impairment
At 1 January 2025
123
196,333
182,610
29,506
45,704
454,276
Depreciation charged in the year
2,902
38,594
7,237
8,129
41,979
98,841
Eliminated in respect of disposals
(371)
(41,030)
(41,401)
At 31 December 2025
3,025
234,556
148,817
37,635
87,683
511,716
Carrying amount
At 31 December 2025
27,032
300,282
28,812
8,387
125,939
490,452
At 31 December 2024
6,967
314,037
61,842
12,393
167,918
563,157
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
20,343
Amounts owed by group undertakings
321,249
382,493
Other debtors
130,955
285,500
472,547
667,993
ACTRONICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
58,582
74,146
Amounts owed to group undertakings
165,784
167,236
Taxation and social security
145,982
104,034
Other creditors
84,191
134,581
454,539
479,997
Other creditors include hire purchase liabilities of £39,254 (2024: £39,337) which are secured against the assets to which they relate.
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
64,043
103,297
Other creditors include hire purchase liabilities of £64,043 (2024: £103,297) which are secured against the assets to which they relate.
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £1 each
1,100
1,100
1,100
1,100
9
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:
The auditor's report was unqualified.
Senior Statutory Auditor:
Simon Garner FCA
Statutory Auditor:
TC Group
Date of audit report:
12 May 2026
ACTRONICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
10
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
112,500
206,250
11
Events after the reporting date
On 1st April 2026, the company's immediate parent company, Actronics BV, was acquired by Emotive BV, a subsidiary of LKQ Corporation.
12
Related party transactions
Included in amounts due from group undertakings is a loan of £321,249 (2024: £382,492) from a fellow subsidiary which is being repaid via the offset of rental charges. The loan is technically repayable on demand but, due to the method of repayment, is unlikely to be repaid within one year. Interest is charged on the loan at 2.6%.
Included in other debtors is an amount due from a company under the control of the directors of £48,474 (2024: £nil). The balance is repayable on demand.
Included in amounts due to group undertakings are interest-free loans from fellow subsidiaries of £165,784 (2024: £167,236). The loans are repayable on demand.
13
Directors' transactions
During the year a director of the company was advanced £42,401 by the company and repaid £187,582. At the balance sheet date, the director owed £18,951 (2024: £164,133) to the company. Interest was charged at a rate of 2.25%/3.75% on balances advanced.
14
Parent company
The company is controlled by Actronics BV, a company incorporated in the Netherlands. The address of Actronics BV is Bornerbroeksestraat 459F, 7609 PK Almelo, Overijssel, Netherlands.
The ultimate controlling party is LKQ Corporation, a company incorporated in the USA. The address of LKQ Corporation is 500 W Madison St #2800, Chicago, IL 60661