2025-01-01 2025-12-31 2025-12-31 Trading false The accounts were prepared in accordance with frs102 With an accountants report AbridgedAccounts This company is a private limited company 07461455 2025-12-31 07461455 2024-12-31 07461455 2023-12-31 07461455 2025-01-01 2025-12-31 07461455 2024-01-01 2024-12-31 07461455 uk-cd-pres:AllEntityOfficers 2025-01-01 2025-12-31 07461455 uk-cd-pres:AllEntityOfficers 2024-01-01 2024-12-31 07461455 uk-cd-pres:CompanySecretary1 2025-01-01 2025-12-31 07461455 uk-cd-pres:CompanySecretaryDirector1 2025-01-01 2025-12-31 07461455 uk-cd-pres:CompanySecretaryDirector1 2025-12-31 07461455 uk-cd-pres:Director1 2025-01-01 2025-12-31 07461455 uk-cd-pres:Director1 2025-12-31 07461455 uk-cd-pres:AllOrdinaryShares 2025-12-31 07461455 uk-cd-pres:AllPreferenceShares 2025-12-31 07461455 uk-cd-pres:AllOrdinaryShares 2024-12-31 07461455 uk-cd-pres:AllPreferenceShares 2024-12-31 07461455 uk-cd-pres:AllOrdinaryShares 2025-01-01 2025-12-31 07461455 uk-cd-pres:AllPreferenceShares 2025-01-01 2025-12-31 07461455 uk-cd-pres:AllOrdinaryShares 2024-01-01 2024-12-31 07461455 uk-cd-pres:AllPreferenceShares 2024-01-01 2024-12-31 07461455 uk-cd-pres:RegisteredOffice 2025-01-01 2025-12-31 07461455 uk-cd-pres:EntityAccountantsOrAuditors 2025-12-31 07461455 uk-cd-pres:EntityAccountantsOrAuditors 2025-01-01 2025-12-31 07461455 uk-cd-pres:EntityAccountantsOrAuditors 2024-01-01 2024-12-31 07461455 uk-cd-pres:EntityBankers 2025-01-01 2025-12-31 07461455 uk-cd-pres:EntityLawyersOrLegalAdvisers 2025-01-01 2025-12-31 07461455 uk-countries:UnitedKingdom 2025-01-01 2025-12-31 07461455 uk-countries:Europe 2025-01-01 2025-12-31 07461455 uk-countries:NorthAmerica 2025-01-01 2025-12-31 07461455 uk-countries:OtherCountriesRegions 2025-01-01 2025-12-31 07461455 uk-countries:UnitedKingdom 2024-01-01 2024-12-31 07461455 uk-countries:Europe 2024-01-01 2024-12-31 07461455 uk-countries:NorthAmerica 2024-01-01 2024-12-31 07461455 uk-countries:OtherCountriesRegions 2024-01-01 2024-12-31 07461455 uk-gaap-pt:OwnedOrFreeholdTangibleFixedAssets 2025-01-01 2025-12-31 07461455 uk-gaap-pt:LeasedTangibleFixedAssets 2025-01-01 2025-12-31 07461455 uk-gaap-pt:OwnedOrFreeholdTangibleFixedAssets 2024-01-01 2024-12-31 07461455 uk-gaap-pt:LeasedTangibleFixedAssets 2024-01-01 2024-12-31 07461455 uk-gaap-pt:OwnedAssets 2025-01-01 2025-12-31 07461455 uk-gaap-pt:LeasedAssets 2025-01-01 2025-12-31 07461455 uk-gaap-pt:OwnedAssets 2024-01-01 2024-12-31 07461455 uk-gaap-pt:LeasedAssets 2024-01-01 2024-12-31 07461455 uk-gaap-pt:LeasedAssetsHeldAsLessee 2025-12-31 07461455 uk-gaap-pt:LeasedAssetsHeldAsLessee 2024-12-31 07461455 uk-gaap-pt:LeasedAssetsHeldAsLessee 2025-01-01 2025-12-31 07461455 uk-gaap-pt:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 07461455 uk-gaap-pt:NetGoodwill 2024-12-31 07461455 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2024-12-31 07461455 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2024-12-31 07461455 uk-gaap-pt:OtherResidualIntangibleAssets 2024-12-31 07461455 uk-gaap-pt:NetGoodwill 2025-01-01 2025-12-31 07461455 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2025-01-01 2025-12-31 07461455 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2025-01-01 2025-12-31 07461455 uk-gaap-pt:OtherResidualIntangibleAssets 2025-01-01 2025-12-31 07461455 uk-gaap-pt:NetGoodwill 2025-12-31 07461455 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2025-12-31 07461455 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2025-12-31 07461455 uk-gaap-pt:OtherResidualIntangibleAssets 2025-12-31 07461455 uk-gaap-pt:Buildings 2025-01-01 2025-12-31 07461455 uk-gaap-pt:Land 2025-01-01 2025-12-31 07461455 uk-gaap-pt:LandBuildings 2024-12-31 07461455 uk-gaap-pt:PlantMachinery 2024-12-31 07461455 uk-gaap-pt:FurnitureFittings 2024-12-31 07461455 uk-gaap-pt:FurnitureFittings 2024-12-31 07461455 uk-gaap-pt:OfficeEquipment 2024-12-31 07461455 uk-gaap-pt:Vehicles 2024-12-31 07461455 uk-gaap-pt:LandBuildings 2025-01-01 2025-12-31 07461455 uk-gaap-pt:PlantMachinery 2025-01-01 2025-12-31 07461455 uk-gaap-pt:FurnitureFittings 2025-01-01 2025-12-31 07461455 uk-gaap-pt:FurnitureFittings 2025-01-01 2025-12-31 07461455 uk-gaap-pt:OfficeEquipment 2025-01-01 2025-12-31 07461455 uk-gaap-pt:Vehicles 2025-01-01 2025-12-31 07461455 uk-gaap-pt:LandBuildings 2025-12-31 07461455 uk-gaap-pt:PlantMachinery 2025-12-31 07461455 uk-gaap-pt:FurnitureFittings 2025-12-31 07461455 uk-gaap-pt:OfficeEquipment 2025-12-31 07461455 uk-gaap-pt:Vehicles 2025-12-31 07461455 uk-gaap-ptx:AdministrativeExpenses 2025-01-01 2025-12-31 07461455 uk-gaap-ptx:AdministrativeExpenses 2024-01-01 2024-12-31 07461455 uk-gaap-ptx:CostSales 2025-01-01 2025-12-31 07461455 uk-gaap-ptx:CostSales 2024-01-01 2024-12-31 07461455 uk-gaap-ptx:DistributionCosts 2025-01-01 2025-12-31 07461455 uk-gaap-ptx:DistributionCosts 2024-01-01 2024-12-31 07461455 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2025-12-31 07461455 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2024-12-31 07461455 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2025-12-31 07461455 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2024-12-31 07461455 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2025-12-31 07461455 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2024-12-31 07461455 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2025-12-31 07461455 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2024-12-31 07461455 uk-gaap-pt:CurrentFinancialInstruments 2025-12-31 07461455 uk-gaap-pt:CurrentFinancialInstruments 2024-12-31 07461455 uk-gaap-pt:WithinOneYear 2025-12-31 07461455 uk-gaap-pt:BetweenOneTwoYears 2025-12-31 07461455 uk-gaap-pt:BetweenTwoFiveYears 2025-12-31 07461455 uk-gaap-pt:MoreThanFiveYears 2025-12-31 07461455 uk-gaap-pt:AfterOneYear 2025-12-31 07461455 uk-gaap-pt:WithinOneYear 2024-12-31 07461455 uk-gaap-pt:BetweenOneTwoYears 2024-12-31 07461455 uk-gaap-pt:BetweenTwoFiveYears 2024-12-31 07461455 uk-gaap-pt:MoreThanFiveYears 2024-12-31 07461455 uk-gaap-pt:AfterOneYear 2024-12-31 07461455 uk-gaap-pt:ShareCapital 2025-12-31 07461455 uk-gaap-pt:SharePremium 2025-12-31 07461455 uk-gaap-pt:RetainedEarningsAccumulatedLosses 2025-12-31 07461455 uk-gaap-pt:RevaluationReserve 2025-12-31 07461455 uk-gaap-pt:OtherReservesSubtotal 2025-12-31 07461455 uk-gaap-pt:ShareCapital 2024-12-31 07461455 uk-gaap-pt:SharePremium 2024-12-31 07461455 uk-gaap-pt:RetainedEarningsAccumulatedLosses 2024-12-31 07461455 uk-gaap-pt:RevaluationReserve 2024-12-31 07461455 uk-gaap-pt:OtherReservesSubtotal 2024-12-31 07461455 1 2025-01-01 2025-12-31 07461455 2 2025-01-01 2025-12-31 07461455 uk-cd-pres:FRS102 2025-01-01 2025-12-31 07461455 uk-cd-pres:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 07461455 uk-cd-pres:FullAccounts 2025-01-01 2025-12-31 07461455 uk-cd-pres:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure
 
 
 
 
 
 
 
Phoenix Manufacturing Limited
 
 
Company Registration Number
07461455
 
 
Report of the Directors and
Abridged Unaudited Financial Statements
 
 
Period of accounts
 
Start date 01/01/2025
 
End date 31/12/2025
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 1
Phoenix Manufacturing Limited
 
Contents of the Financial Statements
for the Period Ended 31 December 2025
 
 
Page
Company Information 3
 
Report of the Accountants 4
 
Abridged Balance Sheet 5 - 6
 
Notes to the Financial Statements 7 - 10
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 2
Phoenix Manufacturing Limited
Company Information
for the Period Ended 31 December 2025
 
Directors Mr Howard Stephen Bundy
 
 
Registered office Unit 5, 390 North Road
Yate
Bristol
South Gloucestershire. BS37 7LW.
 
Company Registration Number 07461455
 
Accountants Name Christopher John Edwards & Co. Limited
Address 17 Vayre Close
Chipping Sodbury
Bristol
BS37 6NT
South Gloucestershire
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 3
Phoenix Manufacturing Limited
 
Accountants' Report
for the Period Ended 31 December 2025
 
Independent accountants' report
 
Report to the directors on the preparation of the unaudited statutory accounts of the company for theperiod ended 31 December 2025. In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of the company for the period ended 31 December 2025 as set out on pages 3 to 10 which comprise of the Balance Sheet and the related notes from the companys accounting records and from information and explanations you have given us. This report is made solely to the Board of Directors of the company, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the
accounts of the company and state those matters that we have agreed to state to the Board of Directors
of the company, as a body, in this report. To the fullest extent permitted by law, we do not accept or
assume responsibility to anyone other than the company and its Board of Directors as a body for our
work or for this report.
 
It is your duty to ensure the company has kept adequate accounting records and to prepare statutory
accounts that give a true and fair view of the assets, liabilities, financial position and profit/(loss) of
the company. You consider the company is exempt from the statutory audit requirement for the
period.
We have not been instructed to carry out an audit of the financial statements. For this reason, we
have not verified the accuracy or completeness of the accounting records or information and
explanations you have given to us and we do not, therefore, express any opinion on the financial
statements.
 
 
 
 
 
 
 
Christopher John Edwards & Co. Limited
17 Vayre Close
Chipping Sodbury
Bristol
BS37 6NT
South Gloucestershire
 
Date 2026-05-06
Page 4
Phoenix Manufacturing Limited
Balance Sheet
for the Period Ended 31 December 2025
Company registration number 07461455
2025 2,024
Notes £ £
Fixed assets
Tangible fixed assets 2 588 784
_______ _______
Total fixed assets 588 784
Current assets
Debtors 3 8,657 2,621
Cash at bank and in hand 17,768 16,662
_______ _______
Total current assets/(liabilities) 26,425 19,283
Creditors
Creditors - amounts falling
due within one year 4 6,301 4,621
_______ _______
Net current assets 20,124 14,662
_______ _______
Total assets less current liabilities 20,712 15,446
_______ _______
Net assets/(liabilities) 20,712 15,446
Capital and reserves
Called up share capital 5 1 1
Profit and loss account 6 20,711 15,445
_____ _____
Total funds 20,712 15,446
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 5
Phoenix Manufacturing Limited
 
Balance Sheet
for the Period Ended 31 December 2025
 
 
 
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The option not to file the profit and loss account has been taken.
 
For the year ending 31 December 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The members have agreed to the preparation of abridged accounts.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
 
The financial statements were approved by the Board of Directors on 2026-05-07
 
SIGNED ON BEHALF OF THE BOARD BY
 
 
 
 
 
 
 
Name Mr Howard Stephen Bundy
Status Director
 
The notes form part of these financial statements
Average number of employees during period 1
 
 
 
 
 
 
 
Page 6
Phoenix Manufacturing Limited
Notes to the Financial Statements
for the Period Ended 31 December 2025
1. Accounting policies
Basis of preparation
The financial statements have been prepared under the historical cost convention and in accordance with the small companies regime.
Tangible fixed assets Depreciation
Depreciation is provided, after taking account of any grants receivable, at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery 0
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 7
Phoenix Manufacturing Limited
Notes to the Financial Statements
for the Period Ended 31 December 2025
2. Tangible fixed assets
Plant and Total
machinery
Cost £ £
At 1 January 2025 10,510 10,510
_____ _____
At 31 December 2025 10,510 10,510
Depreciation
At 1 January 2025 9,726 9,726
Charge for year 196 196
____ ____
At 31 December 2025 9,922 9,922
Net book value
At 31 December 2025 588 588
At 31 December 2024 784 784
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 8
Phoenix Manufacturing Limited
Notes to the Financial Statements
for the Period Ended 31 December 2025
3. Debtors 2025 2,024
Trade debtors 8,657 2,621
____ ____
Total 8,657 2,621
4. Creditors amounts falling due within one year 2025 2,024
Trade creditors 339 488
Corporation tax 3,153 1,962
Other taxation and social security 2,309 1,671
Accruals and deferred income 500 500
____ ____
Total 6,301 4,621
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 9
Phoenix Manufacturing Limited
Notes to the Financial Statements
for the Period Ended 31 December 2025
5. Share capital 2025 2,024
Allotted, called up and paid £ £
Ordinary Shares of £ 1.00 each 1 1
_ _
Total 1 1
6. Reserves/Retained profit
Retained profit reconciliation £
Reserves at 1 January 2025 15,445
Profit/(Loss) for year 13,246
Dividends paid 7,980
_____
Retained Profit/(Loss) at 31 December 2025 20,711
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 10