Company Registration No. 09261888 (England and Wales)
MOOR TO SEA SERVICES (SW) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
Vivian House
Newham Road
Truro
Cornwall
United Kingdom
TR1 2DP
MOOR TO SEA SERVICES (SW) LIMITED
CONTENTS
Page
Company information
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
MOOR TO SEA SERVICES (SW) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
172,713
207,339
Current assets
Stocks
45,481
55,072
Debtors
5
102,343
91,799
Cash at bank and in hand
113,379
110,547
261,203
257,418
Creditors: amounts falling due within one year
6
(247,226)
(213,844)
Net current assets
13,977
43,574
Total assets less current liabilities
186,690
250,913
Creditors: amounts falling due after more than one year
(61,227)
(97,816)
Provisions for liabilities
(27,430)
(35,081)
Net assets
98,033
118,016
Capital and reserves
Called up share capital
300
300
Profit and loss reserves
97,733
117,716
Total equity
98,033
118,016
MOOR TO SEA SERVICES (SW) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 14 May 2026 and are signed on its behalf by:
Mr R J Wells
Director
Company registration number 09261888 (England and Wales)
MOOR TO SEA SERVICES (SW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Moor to Sea Services (SW) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 7E, Pool Industrial Estate, Druids Road, Redruth, Cornwall, England, TR15 3RH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is [XXXX].

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

MOOR TO SEA SERVICES (SW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% reducing balance
Motor vehicles
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MOOR TO SEA SERVICES (SW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

MOOR TO SEA SERVICES (SW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
17
17
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2025 and 31 December 2025
120,000
Amortisation and impairment
At 1 January 2025 and 31 December 2025
120,000
Carrying amount
At 31 December 2025
-
0
At 31 December 2024
-
0
MOOR TO SEA SERVICES (SW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2025
331,413
Additions
24,241
Disposals
(46,339)
At 31 December 2025
309,315
Depreciation and impairment
At 1 January 2025
124,074
Depreciation charged in the year
43,178
Eliminated in respect of disposals
(30,650)
At 31 December 2025
136,602
Carrying amount
At 31 December 2025
172,713
At 31 December 2024
207,339

The net book value of assets held under hire purchase contracts at 31 December 2025: £131,2777 (2024: £143,646.40.) The depreciation charge for the year was was £32,919 (2024: £35,912.)

5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
91,782
84,837
Other debtors
10,561
6,962
102,343
91,799
MOOR TO SEA SERVICES (SW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
45,532
28,344
Corporation tax
19,046
19,458
Other taxation and social security
43,086
35,449
Other creditors
139,562
130,593
247,226
213,844
7
Hire purchase obligations
2025
2024
Future minimum lease payments due under hire purchase:
£
£
Within one year
47,832
23,233
In two to five years
61,227
97,816
109,059
121,049

The hire purchase liabilities are secured upon the underlying assets purchased and held within tangible fixed assets.

8
Related party transactions

The Directors were owed £52,145 at 31 December 2025. (2024: £70,124.) The amounts owed to the Directors are free of interest, and repayable on demand.

2025-12-312025-01-01falsefalsefalse14 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr J R WellsMr R J WellsMr L Wells092618882025-01-012025-12-31092618882025-12-31092618882024-12-3109261888core:OtherPropertyPlantEquipment2025-12-3109261888core:OtherPropertyPlantEquipment2024-12-3109261888core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3109261888core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109261888core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3109261888core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3109261888core:CurrentFinancialInstruments2025-12-3109261888core:CurrentFinancialInstruments2024-12-3109261888core:ShareCapital2025-12-3109261888core:ShareCapital2024-12-3109261888core:RetainedEarningsAccumulatedLosses2025-12-3109261888core:RetainedEarningsAccumulatedLosses2024-12-3109261888bus:Director22025-01-012025-12-3109261888core:Goodwill2025-01-012025-12-3109261888core:PlantMachinery2025-01-012025-12-3109261888core:MotorVehicles2025-01-012025-12-31092618882024-01-012024-12-3109261888core:NetGoodwill2024-12-3109261888core:NetGoodwill2025-12-3109261888core:NetGoodwill2024-12-3109261888core:OtherPropertyPlantEquipment2024-12-3109261888core:OtherPropertyPlantEquipment2025-01-012025-12-3109261888core:WithinOneYear2025-12-3109261888core:WithinOneYear2024-12-3109261888core:BetweenTwoFiveYears2025-12-3109261888core:BetweenTwoFiveYears2024-12-3109261888bus:PrivateLimitedCompanyLtd2025-01-012025-12-3109261888bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3109261888bus:FRS1022025-01-012025-12-3109261888bus:AuditExemptWithAccountantsReport2025-01-012025-12-3109261888bus:Director12025-01-012025-12-3109261888bus:Director32025-01-012025-12-3109261888bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP