1 September 2024 false No description of principal activity Taxfiler 2024.6 10865887business:PrivateLimitedCompanyLtd2024-09-012025-08-31 108658872024-08-31 108658872024-09-012025-08-31 10865887business:AuditExempt-NoAccountantsReport2024-09-012025-08-31 10865887business:FilletedAccounts2024-09-012025-08-31 108658872025-08-31 10865887business:Director12024-09-012025-08-31 10865887business:Director22024-09-012025-08-31 10865887business:RegisteredOffice2024-09-012025-08-31 108658872024-08-31 10865887core:WithinOneYear2025-08-31 10865887core:WithinOneYear2024-08-31 10865887core:AfterOneYear2025-08-31 10865887core:AfterOneYear2024-08-31 10865887core:ShareCapitalcore:PreviouslyStatedAmount2025-08-31 10865887core:ShareCapitalcore:PreviouslyStatedAmount2024-08-31 10865887core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-08-31 10865887core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-08-31 10865887core:PreviouslyStatedAmount2025-08-31 10865887core:PreviouslyStatedAmount2024-08-31 10865887business:SmallEntities2024-09-012025-08-31 10865887countries:EnglandWales2024-09-012025-08-31 10865887core:PlantMachinery2024-09-012025-08-31 10865887core:MotorVehicles2024-09-012025-08-31 10865887core:FurnitureFittings2024-09-012025-08-31 10865887core:PlantMachinery2024-08-31 10865887core:MotorVehicles2024-08-31 10865887core:PlantMachinery2025-08-31 10865887core:MotorVehicles2025-08-31 108658872023-09-012024-08-31 iso4217:GBP xbrli:pure
Company Registration No. 10865887 (England and Wales)
Deluxe Vapours Retail Ltd Unaudited accounts for the year ended 31 August 2025
Deluxe Vapours Retail Ltd Unaudited accounts Contents
Page
- 2 -
Deluxe Vapours Retail Ltd Company Information for the year ended 31 August 2025
Directors
Simon Bell AndrewHughes
Company Number
10865887 (England and Wales)
Registered Office
Old Texaco Garage, Trostre Retail Park Llanelli SA14 9UY United Kingdom
Accountants
Hurleys Accounting Limited 201 Underhill Road East Dulwich London Dyfed SE22 0PD
- 3 -
Deluxe Vapours Retail Ltd Statement of financial position as at 31 August 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
26,485 
30,572 
Current assets
Inventories
164,356 
158,539 
Debtors
25,209 
25,184 
Cash at bank and in hand
312,654 
219,738 
502,219 
403,461 
Creditors: amounts falling due within one year
(201,686)
(142,970)
Net current assets
300,533 
260,491 
Total assets less current liabilities
327,018 
291,063 
Creditors: amounts falling due after more than one year
(40,150)
(80,298)
Net assets
286,868 
210,765 
Capital and reserves
Called up share capital
2 
2 
Profit and loss account
286,866 
210,763 
Shareholders' funds
286,868 
210,765 
For the year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 25 March 2026 and were signed on its behalf by
Simon Bell Director Company Registration No. 10865887
- 4 -
Deluxe Vapours Retail Ltd Notes to the Accounts for the year ended 31 August 2025
1
Statutory information
Deluxe Vapours Retail Ltd is a private company, limited by shares, registered in England and Wales, registration number 10865887. The registered office is Old Texaco Garage, Trostre Retail Park, Llanelli, SA14 9UY, United Kingdom.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
25%
Motor vehicles
25%
Fixtures & fittings
25%
4
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 September 2024
91,913 
- 
91,913 
Additions
- 
8,138 
8,138 
At 31 August 2025
91,913 
8,138 
100,051 
Depreciation
At 1 September 2024
61,341 
- 
61,341 
Charge for the year
10,191 
2,034 
12,225 
At 31 August 2025
71,532 
2,034 
73,566 
Net book value
At 31 August 2025
20,381 
6,104 
26,485 
At 31 August 2024
30,572 
- 
30,572 
- 5 -
Deluxe Vapours Retail Ltd Notes to the Accounts for the year ended 31 August 2025
5
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
VAT
25,198 
24,979 
Other debtors
11 
205 
25,209 
25,184 
6
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
VAT
91,362 
94,198 
Trade creditors
28,539 
29,362 
Taxes and social security
39,457 
19,410 
Accruals
42,328 
- 
201,686 
142,970 
7
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
40,150 
80,298 
8
Average number of employees
During the year the average number of employees was 15 (2024: 15).
- 6 -