| Registered number | |
|
|
|
|
||
| Report and Unaudited Accounts | ||
| for the year ended | ||
|
|
||
Company Information
Director's Report
The director submits the report and financial statements for the year ended
Directors
The directors shown below held office during the whole of the accounting period:
Mr T Petrov
This report was approved by the board on
..........................
Mr T Petrov
Director
Profit and Loss Account
for the year ended
| Notes | 2025 £ |
2024 £ |
|||
|---|---|---|---|---|---|
| Turnover |
|
|
|||
| Cost of sales |
( |
( |
|||
| Gross profit |
|
|
|||
| Distribution costs |
( |
( |
|||
| Administrative expenses |
( |
( |
|||
| Operating profit/(loss) |
|
( |
|||
| Interest payable and similar charges |
( |
( |
|||
| Profit/(loss) on ordinary activities before taxation | 2 |
|
( |
||
| Tax on ordinary activities | 3 |
( |
( |
||
| Profit/(loss) on ordinary activities after taxation |
|
( |
|||
| Retained earnings brought forward | (4,887) | (1,072) | |||
| Retained earnings carried forward | (2,816) | (4,887) | |||
|
Balance Sheet as at |
|||||
|---|---|---|---|---|---|
| Notes |
2025 £ |
2024 £ |
|||
| Fixed assets | |||||
| Tangible assets | 5 |
|
|
||
|
|
|
||||
| Current assets | |||||
| Debtors | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: amounts falling due within one year | 7 | ( |
( |
||
| Net current assets / (liabilities) | ( |
( |
|||
| Total assets less current liabilities |
|
|
|||
| Creditors: amounts falling due after more than one year | 8 | ( |
( |
||
| Provisions for liabilities | ( |
( |
|||
| Total net assets (liabilities) | ( |
( |
|||
| Capital and reserves | |||||
| Called up share capital |
|
|
|||
| Profit and loss account | ( |
( |
|||
| Shareholders' funds | ( |
( |
|||
Balance Sheet
as at
Signed on behalf of the board of directors
...............................
Mr T Petrov
Director
Approved by the board on
Company Number: 10975064 (a Private Company Limited by Shares registered in England and Wales)
Registered Office:
52a New House Park
Notes to the Accounts
for the year ended
| 1. | Accounting policies |
|---|---|
|
Basis of preparation of financial statements |
| Tangible fixed assets depreciation policy | |||
|---|---|---|---|
|
| 2. | Profit or loss | |||
|---|---|---|---|---|
|
Profit before tax is stated after charging the following: |
2025 |
2024 |
||
| £ | £ | |||
| Directors' remuneration |
|
|
||
| 3. | Taxation | |||
|---|---|---|---|---|
| 2025 | 2024 | |||
| £ | £ | |||
| UK Corporation Tax | 569 | 0 | ||
| Tax on profit/(loss) on ordinary activities | 569 | 0 | ||
| 4. | Employees | |||
|---|---|---|---|---|
| 2025 | 2024 | |||
| Average number of employees during the period |
|
|
||
| 5. | Tangible fixed assets | |||
|---|---|---|---|---|
| Plant & machinery | Total | |||
| Cost or valuation | £ | £ | ||
| At 1 September 2024 |
|
|
||
| At 31 August 2025 |
|
|
||
| Depreciation | ||||
| At 1 September 2024 |
|
|
||
| Charge for the period |
|
|
||
| At 31 August 2025 |
|
|
||
| Net book value | ||||
| At 31 August 2025 |
|
|
||
| At 31 August 2024 |
|
| ||
|
|
||||
| 6. | Debtors | |||
|---|---|---|---|---|
| 2025 | 2024 | |||
| £ | £ | |||
| Other debtors |
|
|
||
|
|
|
| 7. | Creditors: amounts falling due within one year | |||
|---|---|---|---|---|
| 2025 | 2024 | |||
| £ | £ | |||
| Taxation & social security |
|
|
||
| Other creditors |
|
|
||
|
|
|
|||
| 8. | Creditors: amounts falling due after one year | |||
|---|---|---|---|---|
| 2025 | 2024 | |||
| £ | £ | |||
| Bank Loans & overdrafts |
|
|
||
|
|
|
|||
| 9. | Dividends | |||
|---|---|---|---|---|
| 2025 | 2024 | |||
| £ | £ | |||
| Total dividend payment |
|
|
|
|
||||
|---|---|---|---|---|
| . | . | 2025 £ |
. | 2024 £ |
| Sales | ||||
| Continuing Operations | ||||
| Turnover | 45,325 | 53,391 | ||
| 45,325 | 53,391 | |||
| Cost of Sales | ||||
| Material costs | 3,146 | 14,694 | ||
| Subcontractor costs | 500 | 770 | ||
| 3,646 | 15,464 | |||
| Selling & Distribution Costs | ||||
| Courier services | - | 20 | ||
| Vehicle running costs | 4,483 | 1,659 | ||
| 4,483 | 1,679 | |||
| Administrative Expenses | ||||
| Staff Costs | ||||
| Wages and salaries | 12,998 | 18,393 | ||
| Directors' salaries | 12,113 | 11,292 | ||
| Staff travel and subsistence expenses | 8 | 14 | ||
| Entertainment expenses incurred by staff | - | 305 | ||
| 25,119 | 30,004 | |||
| Premise Costs | ||||
| Rates on premises | 734 | 121 | ||
| 734 | 121 | |||
| General | ||||
| Business insurance | 1,901 | 2,656 | ||
| Data and telecommunications costs | 2,101 | 1,932 | ||
| Subscriptions | 180 | 180 | ||
| Depreciation of tangible fixed assets | 2,800 | 3,300 | ||
| Consumable items | 80 | 40 | ||
| Courier services | 56 | 13 | ||
| Sundry expenses | 120 | 298 | ||
| 7,238 | 8,419 | |||
| Legal & Professional | ||||
| Legal fees | 100 | - | ||
| Accountancy fees | 930 | 708 | ||
| Other legal and professional fees | - | 35 | ||
| 1,030 | 743 | |||
| Finance Charges | ||||
| Bank charges | 102 | 102 | ||
| 102 | 102 | |||
| 34,223 | 39,389 | |||
| . | ||||
| Operating Profit | 2,973 | (3,141) | ||